InspireMD, Inc. (NSPR) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 48.59M | 61.47M | 70.39M | 25.46M | 32.14M | 40.52M | 46.39M | 51.84M | 38.51M | 44.16M | 46.73M | 50.52M | 16.7M | 21.33M | 24.69M | 29.5M | 32.63M | 37.09M | 40.09M | 43.92M |
| Cash & Short-Term Investments | 41.57M | 54.21M | 63.4M | 19.37M | 26.09M | 34.64M | 40.4M | 47.16M | 33.95M | 39.02M | 43M | 46.99M | 12.88M | 17.8M | 21.05M | 26.47M | 29.85M | 34.04M | 37.07M | 41.42M |
| Cash Only | 11.36M | 8.94M | 63.4M | 11.51M | 12.38M | 18.92M | 15.82M | 28.39M | 9.39M | 9.64M | 13.84M | 11.54M | 4.23M | 4.63M | 3.93M | 6.39M | 7.8M | 12M | 13.06M | 41.42M |
| Short-Term Investments | 30.21M | 45.27M | 0 | 7.87M | 13.7M | 15.72M | 24.58M | 18.78M | 24.56M | 29.38M | 29.16M | 35.45M | 8.66M | 13.17M | 17.11M | 20.08M | 22.05M | 22.04M | 24.01M | 0 |
| Accounts Receivable | 2.79M | 2.57M | 2.44M | 2.09M | 2.34M | 2.25M | 2.27M | 1.76M | 1.67M | 2.45M | 1.41M | 1.78M | 1.73M | 1.25M | 1.37M | 1.35M | 1.2M | 1.39M | 1.11M | 1.1M |
| Days Sales Outstanding | 70.93 | 73.1 | 82.48 | 113.39 | 135.29 | 106.8 | 102.37 | 89.67 | 124.12 | 100.83 | 94.31 | 96.82 | 108.01 | 117.47 | 87.66 | 76.02 | 98.63 | 83.37 | 94.92 | 84.29 |
| Inventory | 3.04M | 3.4M | 3.61M | 3.05M | 2.82M | 2.57M | 2.44M | 2.21M | 2.36M | 2.11M | 1.85M | 1.69M | 1.7M | 1.62M | 1.41M | 1.45M | 1.29M | 1.14M | 1.14M | 1.34M |
| Days Inventory Outstanding | 106.77 | 163.6 | 184.69 | 182.5 | 196.15 | 155.87 | 153.26 | 147.55 | 166.7 | 144.74 | 145.45 | 133.04 | 172.41 | 168.61 | 123.88 | 113.34 | 103.02 | 96.49 | 116.39 | 148.11 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 7.88M | 7.93M | 8.08M | 7.88M | 6.53M | 6.29M | 4.09M | 3.82M | 3.52M | 3.48M | 3.29M | 3.12M | 3.22M | 3.33M | 3.37M | 3.27M | 2.54M | 2.62M | 2.52M | 2.45M |
| Property, Plant & Equipment | 6.25M | 6.34M | 6.32M | 6.17M | 4.96M | 4.73M | 3.09M | 2.85M | 2.55M | 2.53M | 2.44M | 2.26M | 2.36M | 2.47M | 2.51M | 2.42M | 1.62M | 1.71M | 1.73M | 1.69M |
| Fixed Asset Turnover | 0.54x | 0.50x | 0.40x | 0.32x | 0.32x | 0.50x | 0.61x | 0.64x | 0.59x | 0.71x | 0.66x | 0.71x | 0.51x | 0.41x | 0.58x | 0.76x | 0.71x | 0.80x | 0.63x | 0.62x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.63M | 1.59M | 1.76M | 1.71M | 1.57M | 1.55M | 996K | 964K | 965K | 951K | 847K | 857K | 859K | 856K | 858K | 849K | 915K | 905K | 786K | 759K |
| Total Assets | 56.47M | 69.4M | 78.47M | 33.34M | 38.67M | 46.81M | 50.48M | 55.66M | 42.03M | 47.64M | 50.02M | 53.64M | 19.92M | 24.65M | 28.06M | 32.77M | 35.17M | 39.71M | 42.61M | 46.38M |
| Asset Turnover | 0.05x | 0.04x | 0.05x | 0.05x | 0.04x | 0.04x | 0.03x | 0.04x | 0.03x | 0.04x | 0.03x | 0.04x | 0.06x | 0.04x | 0.05x | 0.05x | 0.03x | 0.03x | 0.02x | 0.02x |
| Asset Growth % | 46.03% | 48.28% | 55.45% | -40.1% | -7.99% | -1.75% | 0.92% | 3.77% | 110.97% | 93.25% | 78.25% | 63.7% | -43.36% | -37.92% | -34.14% | -29.35% | -27.68% | 123.39% | 172.96% | 161.41% |
| Total Current Liabilities | 9.44M | 10.71M | 10.82M | 9.07M | 7.37M | 7.68M | 7.26M | 6.96M | 4.88M | 6.02M | 4.69M | 4.83M | 4.38M | 5.07M | 3.96M | 4.71M | 3.69M | 4.35M | 3.72M | 3.68M |
| Accounts Payable | 1.95M | 1.25M | 1.75M | 1.52M | 1.73M | 1.25M | 1.3M | 927K | 659K | 939K | 600K | 768K | 607K | 659K | 404K | 1.13M | 900K | 893K | 556K | 739K |
| Days Payables Outstanding | 53.27 | 70.27 | 90.7 | 100.78 | 108.44 | 79.54 | 73.55 | 51.25 | 59.65 | 56.36 | 56.29 | 54.03 | 65.79 | 59.06 | 66.13 | 83.84 | 76.05 | 61.38 | 60.85 | 66.84 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3M | 4.92M | 5.36M | 3.64M | 2.49M | 3.41M | 2.31M | 1.66M | 1.21M | 2.19M | 1.57M | 1.26M | 970K | 1.85M | 1.39M | 1.22M | 943K | 1.51M | 1.37M | 1.02M |
| Current Ratio | 5.15x | 5.74x | 6.51x | 2.81x | 4.36x | 5.28x | 6.39x | 7.44x | 7.90x | 7.34x | 9.96x | 10.46x | 3.81x | 4.21x | 6.23x | 6.26x | 8.84x | 8.53x | 10.78x | 11.94x |
| Quick Ratio | 4.82x | 5.42x | 6.17x | 2.47x | 3.98x | 4.94x | 6.05x | 7.13x | 7.41x | 6.99x | 9.57x | 10.11x | 3.42x | 3.89x | 5.88x | 5.95x | 8.49x | 8.27x | 10.47x | 11.57x |
| Cash Conversion Cycle | 124.43 | 166.43 | 176.48 | 195.11 | 223 | 183.13 | 182.08 | 185.97 | 231.17 | 189.2 | 183.47 | 175.84 | 214.64 | 227.02 | 145.41 | 105.51 | 125.61 | 118.48 | 150.46 | 165.56 |
| Total Non-Current Liabilities | 3.41M | 3.49M | 3.54M | 4.03M | 2.96M | 3.04M | 1.86M | 1.93M | 2.06M | 2.12M | 2.07M | 2M | 2.11M | 2.19M | 2.23M | 2.31M | 1.78M | 1.83M | 1.82M | 1.87M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.04M | 2.22M | 2.37M | 2.51M | 1.64M | 1.8M | 682K | 786K | 914K | 1.04M | 1.06M | 970K | 1.08M | 1.2M | 1.26M | 1.35M | 678K | 781K | 831K | 904K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.37M | 1.27M | 1.18M | 1.52M | 1.32M | 1.25M | 1.18M | 1.15M | 1.15M | 1.08M | 1.01M | 1.03M | 1.03M | 995K | 969K | 962K | 1.1M | 1.05M | 992K | 962K |
| Total Liabilities | 12.85M | 14.2M | 14.36M | 13.1M | 10.33M | 10.72M | 9.13M | 8.9M | 6.94M | 8.14M | 6.76M | 6.83M | 6.5M | 7.26M | 6.19M | 7.02M | 5.47M | 6.18M | 5.54M | 5.54M |
| Total Debt | 3.11M | 3.29M | 3.37M | 3.42M | 2.32M | 2.34M | 1.23M | 1.32M | 1.46M | 1.59M | 1.56M | 1.39M | 1.5M | 1.61M | 1.68M | 1.77M | 1.09M | 1.2M | 1.24M | 1.32M |
| Net Debt | -8.25M | -5.65M | -60.03M | -8.09M | -10.06M | -16.58M | -14.59M | -27.06M | -7.93M | -8.04M | -12.28M | -10.16M | -2.73M | -3.02M | -2.26M | -4.62M | -6.71M | -10.8M | -11.82M | -40.1M |
| Debt / Equity | 0.07x | 0.06x | 0.05x | 0.17x | 0.08x | 0.06x | 0.03x | 0.03x | 0.04x | 0.04x | 0.04x | 0.03x | 0.11x | 0.09x | 0.08x | 0.07x | 0.04x | 0.04x | 0.03x | 0.03x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | -98.63x | - | - | - | - | - | - | - | - | - | - | - | - | - | -32.49x | -100.78x | -51.34x |
| Total Equity | 43.62M | 55.2M | 64.11M | 20.24M | 28.34M | 36.09M | 41.35M | 46.76M | 35.09M | 39.5M | 43.26M | 46.81M | 13.43M | 17.39M | 21.87M | 25.74M | 29.7M | 33.53M | 37.06M | 40.83M |
| Equity Growth % | 53.88% | 52.97% | 55.05% | -56.71% | -19.22% | -8.65% | -4.41% | -0.11% | 161.34% | 127.11% | 97.79% | 81.85% | -54.8% | -48.13% | -40.99% | -36.95% | -32.42% | 175.69% | 228.57% | 208.99% |
| Book Value per Share | 0.59 | 0.75 | 0.87 | 0.40 | 0.57 | 0.74 | 0.85 | 1.30 | 1.02 | 1.81 | 1.27 | 2.22 | 1.66 | 2.16 | 2.79 | 3.30 | 3.81 | 4.30 | 4.79 | 5.30 |
| Total Shareholders' Equity | 43.62M | 55.2M | 64.11M | 20.24M | 28.34M | 36.09M | 41.35M | 46.76M | 35.09M | 39.5M | 43.26M | 46.81M | 13.43M | 17.39M | 21.87M | 25.74M | 29.7M | 33.53M | 37.06M | 40.83M |
| Common Stock | 4K | 4K | 4K | 3K | 3K | 3K | 3K | 3K | 2K | 2K | 2K | 2K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K |
| Retained Earnings | -315.98M | -302.29M | -290.53M | -277.82M | -264.67M | -253.51M | -244.33M | -236.44M | -228.53M | -221.5M | -216.1M | -210.92M | -205.84M | -201.59M | -196.74M | -192.21M | -187.57M | -183.09M | -179M | -174.93M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |