InspireMD, Inc. (NSPR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 3.4M | 3.15M | 2.52M | 1.78M | 1.53M | 1.95M | 1.81M | 1.74M | 1.51M | 1.76M | 1.56M | 1.65M | 1.24M | 1.03M | 1.43M | 1.53M | 1.18M | 1.38M | 1.07M | 1.04M |
| Revenue Growth % | 122.24% | 61.57% | 39.39% | 2.24% | 1.19% | 10.68% | 16.32% | 5.46% | 21.95% | 71.64% | 8.74% | 7.71% | 4.73% | -25.65% | 33.61% | 47.5% | 17.59% | 773.42% | 9.29% | 231.63% |
| Cost of Goods Sold | 2.71M | 1.97M | 1.66M | 1.47M | 1.24M | 1.48M | 1.4M | 1.41M | 1.22M | 1.26M | 1.12M | 1.16M | 866K | 828K | 1.06M | 1.1M | 1.06M | 1.09M | 979K | 776K |
| COGS % of Revenue | 79.78% | 62.53% | 65.76% | 82.4% | 80.9% | 75.94% | 77.13% | 80.97% | 80.67% | 71.32% | 71.85% | 70.22% | 69.9% | 80.7% | 74.42% | 71.85% | 89.69% | 78.7% | 91.41% | 74.76% |
| Gross Profit | 687K | 1.18M | 864K | 313K | 292K | 469K | 414K | 331K | 292K | 505K | 438K | 491K | 373K | 198K | 366K | 431K | 122K | 294K | 92K | 262K |
| Gross Margin % | 20.22% | 37.47% | 34.24% | 17.6% | 19.1% | 24.06% | 22.87% | 19.03% | 19.32% | 28.68% | 28.15% | 29.78% | 30.1% | 19.3% | 25.58% | 28.15% | 10.31% | 21.3% | 8.59% | 25.24% |
| Gross Profit Growth % | 135.27% | 151.6% | 108.7% | -5.44% | 0% | -7.13% | -5.48% | -32.59% | -21.72% | 155.05% | 19.67% | 13.92% | 205.74% | -32.65% | 297.83% | 64.5% | 15.09% | 175.38% | -69.13% | 318.33% |
| Operating Expenses | 14.66M | 13.26M | 13.91M | 13.33M | 11.75M | 9.84M | 8.88M | 8.59M | 7.71M | 6.31M | 6.08M | 5.81M | 4.75M | 5.13M | 4.98M | 5.11M | 4.61M | 4.22M | 4.12M | 3.7M |
| OpEx % of Revenue | 431.58% | 421.21% | 551.53% | 749.83% | 768.61% | 504.67% | 490.39% | 494.02% | 509.99% | 358.49% | 390.55% | 352.09% | 383.7% | 500.39% | 347.73% | 333.9% | 389.52% | 306.16% | 384.97% | 356.65% |
| Selling, General & Admin | 9.9M | 9.79M | 10.28M | 9.5M | 7.69M | 6.14M | 4.96M | 5.19M | 5.08M | 4.28M | 3.97M | 3.81M | 2.91M | 3.12M | 2.92M | 3.06M | 2.93M | 2.69M | 2.63M | 2.41M |
| SG&A % of Revenue | 291.41% | 310.86% | 407.45% | 534.2% | 503.14% | 315.19% | 274.09% | 298.45% | 336.27% | 242.93% | 254.95% | 231.23% | 234.95% | 304.19% | 203.7% | 199.61% | 247.51% | 195% | 245.38% | 232.37% |
| Research & Development | 4.76M | 3.48M | 3.63M | 3.83M | 4.06M | 3.69M | 3.92M | 3.4M | 2.63M | 2.04M | 2.11M | 1.99M | 1.84M | 2.01M | 2.06M | 2.06M | 1.68M | 1.53M | 1.5M | 1.29M |
| R&D % of Revenue | 140.17% | 110.35% | 144.07% | 215.64% | 265.47% | 189.48% | 216.3% | 195.57% | 173.73% | 115.56% | 135.6% | 120.86% | 148.75% | 196.2% | 144.03% | 134.29% | 142.01% | 111.16% | 139.59% | 124.28% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -13.98M | -12.08M | -13.05M | -13.02M | -11.46M | -9.37M | -8.46M | -8.26M | -7.41M | -5.81M | -5.64M | -5.32M | -4.38M | -4.94M | -4.61M | -4.68M | -4.49M | -3.93M | -4.03M | -3.44M |
| Operating Margin % | -411.36% | -383.74% | -517.28% | -732.23% | -749.51% | -480.61% | -467.51% | -474.99% | -490.67% | -329.81% | -362.4% | -322.32% | -353.59% | -481.09% | -322.15% | -305.75% | -379.21% | -284.86% | -376.38% | -331.41% |
| Operating Income Growth % | -21.97% | -29.01% | -54.23% | -57.62% | -54.57% | -61.28% | -50.06% | -55.41% | -69.23% | -17.67% | -22.32% | -13.54% | 2.34% | -25.57% | -14.36% | -36.08% | -35.37% | -5.73% | -83.64% | -40.64% |
| EBITDA | -13.83M | -11.94M | -12.94M | -12.91M | -11.36M | -9.29M | -8.39M | -8.19M | -7.34M | -5.75M | -5.58M | -5.26M | -4.33M | -4.88M | -4.56M | -4.64M | -4.45M | -3.89M | -3.99M | -3.41M |
| EBITDA Margin % | -406.97% | -379.2% | -513.04% | -726.21% | -743.1% | -476.76% | -463.65% | -471.19% | -486.1% | -326.35% | -358.68% | -318.8% | -349.15% | -475.83% | -318.66% | -302.94% | -375.74% | -281.96% | -372.92% | -328.23% |
| EBITDA Growth % | -21.71% | -28.51% | -54.24% | -57.58% | -54.69% | -61.68% | -50.37% | -55.87% | -69.79% | -17.72% | -22.39% | -13.35% | 2.68% | -25.47% | -14.17% | -36.13% | -36.22% | -5.48% | -84.82% | -41.43% |
| D&A (Non-Cash Add-back) | 149K | 143K | 107K | 107K | 98K | 75K | 70K | 66K | 69K | 61K | 58K | 58K | 55K | 54K | 50K | 43K | 41K | 40K | 37K | 33K |
| EBIT | 289K | -11.7M | -12.71M | -13.02M | -11.17M | -9.12M | -7.89M | -7.91M | -7.03M | -5.34M | -5.18M | -5.08M | -4.26M | -4.82M | -4.53M | -4.64M | -4.48M | -3.93M | -4.03M | -3.44M |
| Net Interest Income | 0 | 386K | 343K | -132K | 294K | 252K | 572K | 351K | 382K | 468K | 461K | 238K | 125K | 119K | 81K | 45K | 5K | -121K | -40K | -67K |
| Interest Income | 0 | 386K | 343K | 0 | 294K | 252K | 572K | 351K | 382K | 468K | 461K | 238K | 125K | 119K | 81K | 45K | 5K | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 132K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121K | 40K | 67K |
| Other Income/Expense | 14.27M | 386K | 343K | -132K | 294K | 252K | 572K | 351K | 382K | 468K | 461K | 238K | 125K | 119K | 81K | 45K | 5K | -121K | -40K | -67K |
| Pretax Income | 289K | -11.7M | -12.71M | -13.15M | -11.17M | -9.12M | -7.89M | -7.91M | -7.03M | -5.34M | -5.18M | -5.08M | -4.26M | -4.82M | -4.53M | -4.64M | -4.48M | -4.05M | -4.07M | -3.51M |
| Pretax Margin % | 8.51% | -371.48% | -503.69% | -739.65% | -730.28% | -467.68% | -435.91% | -454.8% | -465.39% | -303.24% | -332.78% | -307.88% | -343.5% | -469.49% | -316.49% | -302.81% | -378.78% | -293.62% | -380.11% | -337.86% |
| Income Tax | 0 | 63K | 0 | 0 | 0 | 59K | 0 | 0 | 0 | 65K | 0 | 0 | 0 | 28K | 0 | 0 | 0 | 45K | 0 | 0 |
| Effective Tax Rate % | 0% | -0.54% | 0% | 0% | 0% | -0.65% | 0% | 0% | 0% | -1.22% | 0% | 0% | 0% | -0.58% | 0% | 0% | 0% | -1.11% | 0% | 0% |
| Net Income | 289K | -11.76M | -12.71M | -13.15M | -11.17M | -9.17M | -7.89M | -7.91M | -7.03M | -5.41M | -5.18M | -5.08M | -4.26M | -4.84M | -4.53M | -4.64M | -4.48M | -4.1M | -4.07M | -3.51M |
| Net Margin % | 8.51% | -373.48% | -503.69% | -739.65% | -730.28% | -470.7% | -435.91% | -454.8% | -465.39% | -306.93% | -332.78% | -307.88% | -343.5% | -472.22% | -316.49% | -302.81% | -378.78% | -296.88% | -380.11% | -337.86% |
| Net Income Growth % | 102.59% | -28.2% | -61.06% | -66.28% | -58.79% | -69.73% | -52.38% | -55.78% | -65.23% | -11.56% | -14.33% | -9.51% | 5.02% | -18.26% | -11.25% | -32.19% | -38.17% | -6.33% | -82.31% | -41.41% |
| Net Income (Continuing) | 289K | -11.76M | -12.71M | -13.15M | -11.17M | -9.17M | -7.89M | -7.91M | -7.03M | -5.41M | -5.18M | -5.08M | -4.26M | -4.84M | -4.53M | -4.64M | -4.48M | -4.1M | -4.07M | -3.51M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.00 | -0.14 | -0.17 | -0.26 | -0.22 | -0.19 | -0.16 | -0.22 | -0.21 | -0.25 | -0.15 | -0.24 | -0.53 | -0.60 | -0.58 | -0.59 | -0.57 | -0.53 | -0.53 | -0.46 |
| EPS Growth % | 101.77% | 26.32% | -6.25% | -18.18% | -4.76% | 24% | -6.67% | 8.33% | 60.38% | 58.33% | 74.14% | 59.32% | 7.02% | -13.21% | -9.43% | -28.26% | -7.55% | 64.67% | 44.79% | 84.3% |
| EPS (Basic) | 0.00 | -0.14 | -0.17 | -0.26 | -0.22 | -0.19 | -0.16 | -0.22 | -0.21 | -0.25 | -0.15 | -0.24 | -0.53 | -0.60 | -0.58 | -0.59 | -0.57 | -0.53 | -0.53 | -0.46 |
| Diluted Shares Outstanding | 73.47M | 73.47M | 73.47M | 51M | 49.99M | 48.89M | 48.37M | 35.88M | 34.24M | 21.84M | 33.98M | 21.07M | 8.09M | 8.04M | 7.84M | 7.81M | 7.8M | 7.8M | 7.74M | 7.71M |
| Basic Shares Outstanding | 73.47M | 73.47M | 73.47M | 51M | 49.99M | 48.89M | 48.37M | 35.88M | 34.24M | 21.84M | 33.98M | 21.07M | 8.09M | 8.04M | 7.84M | 7.81M | 7.8M | 7.8M | 7.74M | 7.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |