Network-1 Technologies, Inc. (NTIP) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 34.78M | 37.11M | 37.26M | 38.66M | 39.39M | 40.83M | 41.66M | 42.78M | 43.61M | 45.67M | 44.92M | 46.63M | 47.13M | 48.96M | 49.37M | 52.36M | 56.65M | 59.77M | 60.87M | 53.83M |
| Cash & Short-Term Investments | 34.59M | 36.87M | 37.1M | 38.48M | 39.19M | 40.6M | 41.52M | 42.6M | 43.39M | 45.47M | 44.57M | 46.37M | 46.84M | 48.44M | 48.92M | 52.13M | 56.53M | 59.62M | 60.84M | 53.77M |
| Cash Only | 8.61M | 13.4M | 7.71M | 13.42M | 12.29M | 13.14M | 14.31M | 19.94M | 18.11M | 16.9M | 20.89M | 16.61M | 9.92M | 13.45M | 21.16M | 25.53M | 42.46M | 44.5M | 43.17M | 39.05M |
| Short-Term Investments | 25.98M | 23.47M | 29.39M | 25.06M | 26.91M | 27.45M | 27.2M | 22.66M | 25.29M | 28.57M | 23.68M | 29.75M | 36.92M | 34.99M | 27.76M | 26.59M | 14.08M | 15.13M | 17.67M | 14.72M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 195K | 237K | 166K | 180K | 194K | 232K | 141K | 182K | 218K | 206K | 41K | 88K | 119K | 348K | 108K | 239K | 111K | 150K | 26K | 58K |
| Total Non-Current Assets | 4.61M | 3.23M | 3.77M | 4.16M | 4.48M | 4.58M | 4.93M | 5.28M | 6M | 6.6M | 7.04M | 7.76M | 8.24M | 9.01M | 9.53M | 4.83M | 5.06M | 5.05M | 5.47M | 5.71M |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 7K | 27K | 43K | 59K | 75K | 16K | 16K | 129K | 145K | 161K | 177K | 194K | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | 8.82x | - | - | 1.49x | - | 111.31x | - | 2.07x | 3.51x | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.81M | 1.48M | 1.52M | 1.55M | 1.59M | 1.21M | 1.24M | 1.27M | 1.3M | 1.33M | 1.36M | 1.43M | 1.51M | 1.59M | 1.68M | 1.76M | 1.83M | 1.38M | 1.44M | 1.5M |
| Long-Term Investments | 2.79M | 1.73M | 2.24M | 2.6M | 2.88M | 3.34M | 3.64M | 3.94M | 4.62M | 5.25M | 5.66M | 6.19M | 6.58M | 7.25M | 7.66M | 2.86M | 3.22M | 3.65M | 4.02M | 4.2M |
| Other Non-Current Assets | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 13K | 0 | 13K | 13K | 13K | 13K | 13K | 13K |
| Total Assets | 39.39M | 40.33M | 41.03M | 42.83M | 43.87M | 45.41M | 46.59M | 48.06M | 49.62M | 52.28M | 51.96M | 54.39M | 55.38M | 57.97M | 58.89M | 57.19M | 61.71M | 64.82M | 66.34M | 59.55M |
| Asset Turnover | - | - | - | - | 0.00x | - | - | 0.00x | - | 0.03x | - | 0.01x | 0.01x | - | - | - | - | 0.01x | 0.27x | - |
| Asset Growth % | -10.21% | -11.19% | -11.92% | -10.9% | -11.58% | -13.13% | -10.34% | -11.63% | -10.41% | -9.82% | -11.78% | -4.9% | -10.26% | -10.57% | -11.23% | -3.96% | -6.52% | 26.62% | 30.11% | 17.71% |
| Total Current Liabilities | 1.11M | 770K | 407K | 377K | 944K | 766K | 599K | 412K | 545K | 823K | 650K | 751K | 1.23M | 1.6M | 812K | 1.07M | 4.01M | 4.11M | 3.62M | 2.22M |
| Accounts Payable | 352K | 253K | 220K | 204K | 706K | 203K | 371K | 206K | 306K | 125K | 250K | 375K | 601K | 507K | 348K | 527K | 490K | 459K | 399K | 397K |
| Days Payables Outstanding | 618.75 | 588.05 | 527.14 | 941.02 | 973.93 | - | - | 832 | - | 26.87 | - | 548.25 | 330.2 | - | - | - | - | 2.47K | 5.54 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 758K | 517K | 161K | 0 | 0 | 0 | 182K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.36M | 2.95M | 3.04M | 1.64M |
| Current Ratio | 31.34x | 48.19x | 91.56x | 102.56x | 41.72x | 53.31x | 69.54x | 103.84x | 80.02x | 55.50x | 69.10x | 62.10x | 38.23x | 30.51x | 60.80x | 48.80x | 14.12x | 14.55x | 16.84x | 24.23x |
| Quick Ratio | 31.34x | 48.19x | 91.56x | 102.56x | 41.72x | 53.31x | 69.54x | 103.84x | 80.02x | 55.50x | 69.10x | 62.10x | 38.23x | 30.51x | 60.80x | 48.80x | 14.12x | 14.55x | 16.84x | 24.23x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 245K | 0 | 105K | 188K | 226K | 337K | 407K | 478K | 639K | 762K | 883K | 974K | 1.08M | 1.25M | 1.09M | 128K | 102K | 554K | 680K | 717K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24K | 0 | 0 | 60K | 77K | 94K | 111K | 128K | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 245K | 0 | 0 | 188K | 226K | 337K | 407K | 478K | 615K | 762K | 883K | 914K | 1.01M | 1.16M | 976K | 0 | 102K | 554K | 680K | 717K |
| Other Non-Current Liabilities | 0 | 0 | 105K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.35M | 770K | 512K | 565K | 1.17M | 1.1M | 1.01M | 890K | 1.18M | 1.58M | 1.53M | 1.73M | 2.32M | 2.86M | 1.9M | 1.2M | 4.11M | 4.66M | 4.29M | 2.94M |
| Total Debt | 0 | 0 | 0 | 0 | 7K | 24K | 40K | 57K | 81K | 23K | 23K | 139K | 156K | 173K | 183K | 194K | 0 | 0 | 0 | 0 |
| Net Debt | -8.61M | -13.4M | -7.71M | -13.42M | -12.28M | -13.12M | -14.28M | -19.88M | -18.02M | -16.87M | -20.86M | -16.48M | -9.76M | -13.28M | -20.98M | -25.34M | -42.46M | -44.5M | -43.17M | -39.05M |
| Debt / Equity | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.74x | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 38.04M | 39.56M | 40.52M | 42.26M | 42.7M | 44.31M | 45.58M | 47.17M | 48.43M | 50.69M | 50.42M | 52.67M | 53.06M | 55.11M | 56.99M | 55.99M | 57.6M | 60.16M | 62.05M | 56.61M |
| Equity Growth % | -10.92% | -10.72% | -11.09% | -10.41% | -11.83% | -12.59% | -9.61% | -10.43% | -8.72% | -8.02% | -11.53% | -5.94% | -7.87% | -8.39% | -8.14% | -1.09% | 0.23% | 22.37% | 22.51% | 12.63% |
| Book Value per Share | 1.67 | 1.73 | 1.78 | 1.85 | 1.86 | 1.92 | 1.97 | 2.02 | 2.06 | 2.15 | 2.12 | 2.21 | 2.22 | 2.31 | 2.37 | 2.35 | 2.41 | 2.47 | 2.55 | 2.37 |
| Total Shareholders' Equity | 38.04M | 39.56M | 40.52M | 42.26M | 42.7M | 44.31M | 45.58M | 47.17M | 48.43M | 50.69M | 50.42M | 52.67M | 53.06M | 55.11M | 56.99M | 55.99M | 57.6M | 60.16M | 62.05M | 56.61M |
| Common Stock | 228K | 228K | 228K | 228K | 228K | 229K | 231K | 232K | 235K | 235K | 236K | 238K | 239K | 239K | 237K | 238K | 239K | 238K | 241K | 241K |
| Retained Earnings | -24.7M | -24.09M | -23.05M | -22.41M | -21.89M | -21.37M | -22.41M | -20.71M | -19.36M | -16.99M | -17.14M | -14.76M | -14.26M | -12.05M | -10M | -10.82M | -9.04M | -6.43M | -4.5M | -9.87M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14K | -14K | -14K | -14K | -16K | -15K | -12K | -6K | -2K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |