VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
NTNX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NTNXNutanix, Inc.
$66.94$18.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNTNXCash Flow

Nutanix, Inc. (NTNX) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow margin expanded to 36.7% in 2026Q4, demonstrating robust cash conversion from the capital-light model, though SBC of $94.5M per quarter warrants investigation into shareholder dilution.

Income StatementBalance SheetCash FlowRatios

NTNX Cash Flow Statement

Annual statement

NTNX Cash Flow Statement

Nutanix, Inc. (NTNX) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13
Cash from Operations916.69M821.46M672.93M272.4M67.54M-99.81M-159.88M42.17M92.56M13.82M3.64M-25.69M-45.71M-29.11M
Operating CF Margin %-32.37%31.32%14.62%4.27%-7.16%-12.23%3.41%8.01%1.63%0.72%-10.64%-35.95%-95.34%
Operating CF Growth %49.17%22.07%147.04%303.3%167.67%37.57%-479.16%-54.44%569.62%280.14%114.15%43.79%-57.01%-
Net Income1.51B188.37M-124.78M-254.56M-797.54M-1.03B-872.88M-621.18M-297.16M-458.01M-168.5M-126.13M-84M-44.73M
Depreciation & Amortization70.64M72.7M73.2M76.39M87.95M94.37M93.77M77.61M50.3M38.4M26.41M16.57M11.58M2.63M
Stock-Based Compensation357.67M351.59M333.83M311.75M343.25M358.55M352M306.73M177.87M231.49M20.06M17.14M5.86M4.99M
Deferred Taxes-1.2B0035.48M0270.69M3M0024.45M-2.98M6.18M4.31M85K
Other Non-Cash Items35.14M39.42M186.18M38.88M369.24M121.07M62.01M25.7M11.3M2.69M1.11M483K396K1K
Working Capital Changes144.79M169.38M204.5M64.47M64.65M89.78M202.21M253.31M150.25M174.8M127.55M60.07M16.15M7.92M
Change in Receivables-39.17M-71.89M-53.81M-25.89M61M64.48M4.33M15.7M-79.27M-67.38M-71.41M-9.02M-21.18M-6.26M
Change in Inventory000-6.05M018.88M13.49M-29.49M-3.06M-10.89M-4.8M-5.28M-171K1.02M
Change in Payables19.44M30.02M14.75M-9.6M-1.46M-5.76M-16.57M13.51M-16.47M21.28M19.98M11.32M12.55M1.88M
Cash from Investing-435.85M-951.69M529.59M-49.78M-54.19M-597.15M24.56M-16.85M-503.56M-176.09M-46.5M-106.67M-19.03M-9.34M
Capital Expenditures-76.01M-71.28M-75.25M-65.4M-49.06M-58.65M-89.49M-118.45M-62.37M-50.18M-42.29M-23.31M-19.03M-9.34M
CapEx % of Revenue2.66%2.81%3.5%3.51%3.1%4.21%6.84%9.58%5.4%5.93%8.4%9.65%14.97%30.59%
Acquisitions00-4.5M5.91M5.13M538.51M-114.05M-19.02M-22.23M-184K0000
Investments--------------
Other Investing0000-5.13M-538.51M114.05M0000000
Cash from Financing-473.03M244.09M-1.06B-112.71M103.64M663.85M57.8M67.1M578.62M201.42M74.2M142.75M104.18M37.07M
Debt Issued (Net)0741.69M-821.51M-149M87.6M723.16M0-75K561.89M-82.12M73.25M0-60K0
Equity Issued (Net)-272.1M-238.97M-131.14M46.5M-58.57M-125.08M57.8M69.21M159.9M254.46M3.15M138.3M100.55M32.7M
Dividends Paid00000000000000
Share Repurchases-483.54M-307.9M-131.14M0-58.57M-125.08M0000-365K-149K-160K-195K
Other Financing-200.93M-258.64M-109.98M-10.21M74.61M65.77M0-2.03M-143.18M29.09M-2.21M4.45M3.69M4.37M
Net Change in Cash7.8M113.86M139.5M107.07M113.98M-33.12M-80.78M89.58M167.62M39.15M31.33M10.39M39.44M-1.38M
Free Cash Flow840.67M750.17M597.68M207M18.48M-158.46M-249.37M-76.28M30.18M-36.36M-38.66M-49M-64.74M-38.45M
FCF Margin %29.46%29.56%27.81%11.11%1.17%-11.36%-19.07%-6.17%2.61%-4.3%-7.68%-20.3%-50.92%-125.93%
FCF Growth %12.06%25.51%188.74%1019.82%111.67%36.46%-226.9%-352.74%183.01%5.95%21.11%24.31%-68.38%-
FCF per Share2.872.552.440.890.08-0.77-1.28-0.420.18-0.28-0.28-0.41-0.54-1.07
FCF Conversion (FCF/Net Income)0.56x4.36x-5.39x-1.07x-0.08x0.10x0.18x-0.07x-0.31x-0.04x-0.03x0.20x0.54x0.65x
Interest Paid0000000001.27M2.19M0129K0
Taxes Paid9.3M32.54M23.65M30.78M20.35M16.64M16.63M29M10.12M5.21M2.46M1.17M78K1K

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

SBC-driven shareholder dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Non-Operating Items

Nutanix's cash conversion quality is high, with operating cash flow consistently exceeding net income, as evidenced by an OCF-to-Net Income ratio of 2.88 in 2026Q3, but recent quarters are distorted by large non-operating gains that obscure underlying operational performance.

The consistent generation of operating cash flow significantly above net income indicates strong underlying cash conversion, driven by subscription prepayments and non-cash adjustments like stock-based compensation. However, the $1.3B net income in 2026Q4, which appears to include substantial one-time items, creates a misleadingly low OCF/NI ratio of 0.25 for that period. This volatility suggests analysts must look beyond GAAP net income to assess the business's true cash generation power.

FCF Trajectory Shows Robust Expansion

Free cash flow margin has expanded dramatically, reaching 36.7% in 2026Q4 from 14.9% in 2024Q3, demonstrating a clear inflection towards significant and sustainable cash generation as the subscription model scales.

The FCF trajectory has evolved from volatile and lower-margin (e.g., 14.9% in 2024Q3) to consistently high-margin and growing in absolute terms, culminating in $277.6M of FCF in the latest quarter. This trend appears directly tied to operating leverage as revenue scales past the fixed cost base, with FCF now substantially outpacing net income. The improvement suggests the business model is becoming highly efficient at translating revenue growth into distributable cash.

Capital-Light Model Enhances Cash Flow

Nutanix maintains an exceptionally capital-light profile, with capital expenditures consistently below 5% of revenue (4.9% in 2026Q4), allowing the vast majority of operating cash flow to convert directly to free cash flow.

The minimal capital expenditure, averaging roughly $20M per quarter, reflects the company's software-centric architecture and absence of significant hardware manufacturing or data center infrastructure requirements. This low capital intensity is a structural advantage, ensuring that growth does not require proportionate capital reinvestment and thereby protecting free cash flow margins. For investors, this profile means that operating cash flow growth translates almost directly into shareholder value generation.

Working Capital Swings Create Quarterly Volatility

Significant quarterly swings in working capital, such as the $143.6M inflow in 2024Q4 and the $27.9M outflow in 2026Q2, indicate lumpy cash collection patterns that can temporarily obscure the underlying trend in operational cash generation.

The volatility in working capital changes suggests that cash flow from operations is subject to the timing of large subscription billings and customer payments, which is typical for enterprise software. The large positive swings, like in 2024Q4 and 2025Q4, likely reflect upfront collections on annual or multi-year contracts. Investors should focus on the multi-quarter trend in operating cash flow rather than quarter-over-quarter working capital changes to assess the business's underlying health.

SBC Masks True Economic Cost and Profitability

Stock-based compensation averaged over $88M per quarter across the last ten periods, as reported in the cash flow statements, representing a substantial non-cash expense that significantly bridges the gap between GAAP net income and operating cash flow.

While SBC is added back to calculate operating cash flow, it represents a real economic cost to shareholders through dilution, as evidenced by the consistent quarterly outlay. The heavy reliance on equity compensation to attract talent in a competitive software market means that the 'robust' operating cash flow figure includes a significant hidden cost. This dilutive impact must be assessed against the FCF generated to understand the true value creation for long-term holders.

NTNX — Frequently Asked Questions

Quick answers to the most common questions about buying NTNX stock.

How much cash does Nutanix, Inc. (NTNX) generate from operations?

Nutanix, Inc. (NTNX) generated $821.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nutanix, Inc.'s free cash flow?

Nutanix, Inc. (NTNX) generated $750.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nutanix, Inc.'s capital expenditure (CapEx)?

Nutanix, Inc. (NTNX) spent $71.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nutanix, Inc. distribute cash to shareholders?

In 2025, Nutanix, Inc. (NTNX) spent $307.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.