VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NTRNutrien Ltd.
$60.98$29.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNTRCash Flow

Nutrien Ltd. (NTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a peak of $3.3 billion in 2023Q4 to a deficit of $1.4 billion in 2025Q1 due to seasonal working capital requirements.

NTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.29B4.08B3.54B5.07B8.11B3.89B3.32B3.67B2.05B1.23B1.26B2.34B2.61B3.21B3.23B3.48B3.13B923.9M3.01B1.69B696.8M865.1M649.6M381.5M316.4M75.7M480.4M343.61M578M467.8M296.2M
Operating CF Margin %-14.9%13.61%17.44%21.41%14.02%15.89%18.25%10.45%26.94%28.28%37.24%36.74%43.97%40.68%39.99%47.88%23.23%31.9%32.27%18.5%22.49%20.02%15.47%16.4%3.64%21.53%16.67%25.05%20.11%21.1%
Operating CF Growth %111.51%15.34%-30.22%-37.53%108.7%16.94%-9.33%78.61%67.51%-2.78%-46.11%-10.56%-18.62%-0.4%-7.46%11.31%238.89%-69.34%78.41%142.38%-19.45%33.17%70.28%20.58%317.97%-84.24%39.81%-40.55%23.56%57.93%26.8%
Net Income2.39B2.31B700M1.28B7.69B3.18B459M992M-826M327M323M1.27B1.54B1.78B2.08B3.08B1.77B980.7M3.5B1.1B631.8M542.9M298.6M-126.3M53.6M121.2M198M-411.99M261M297.1M209M
Depreciation & Amortization2.4B2.41B2.34B2.17B2.01B1.95B1.99B1.8B1.59B692M695M685M701M666M578M489M449M312.1M327.5M291.3M242.4M242.4M240M227.4M219.1M185.7M187M191.11M190.9M170M90.1M
Stock-Based Compensation77M037M-14M63M198M69M104M116M11M2M22M28M27M24M24M24.3M29.5M36.2M000000000000
Deferred Taxes265.23M254.38M78M-58M455M-31M-9M177M687M-273M-22M204M268M397M392M337M177M198.9M-24.2M172M50M40.1M26.3M-20.6M6M47.7M34.6M-7.16M97.2M34.5M23.7M
Other Non-Cash Items-122.32M-97.68M868M1.18B-959M250M241M103M1.62B396M202M30M171M52M285M-227M84M-170.3M-54M-80.2M16.6M34.9M-35.3M284M14.9M-600K-9M547.68M6.8M1.4M8.1M
Working Capital Changes-725.97M-796.71M-487M507M-1.15B-1.66B574M490M-1.14B72M60M127M-90M285M-133M-219M622M-427M-767.5M163.6M-244M4.8M120M17M22.8M-278.3M69.8M23.97M22.1M-35.2M-34.7M
Change in Receivables-447.46M-130.24M-224M879M-919M-1.67B145M-64M-153M47M114M259M-220M276M188M-155M256M53.1M-593.7M-154.6M11M-107.6M-51.9M-39.5M-11.1M69.9M-52.2M33.78M48.8M23.5M-7.4M
Change in Inventory3.15B060M1.38B-1.28B-1.46B85M190M-887M-10M-21M-99M70M28M-7M-146M66M88.2M-324.4M60.3M13.9M-119.9M-10.5M11.8M-18.2M-76.1M-27.4M-16.07M-7.9M19.9M2.5M
Change in Payables-117.89M-99.72M00000000000000000000000000000
Cash from Investing-1.61B-1.4B-2.13B-2.96B-2.9B-1.81B-1.2B-2.8B3.89B-652M-895M-1.28B-1.16B-1.62B-2.2B-2.25B-2.57B-1.67B-1.65B-758.1M-839.7M-555.3M-216.8M-357.7M-271.4M-690M-265.4M-177.75M-243.3M-1.22B-39M
Capital Expenditures-2.11B-2.04B-2.15B-2.6B-2.48B-1.88B-1.42B-1.73B-1.41B-651M-893M-1.22B-1.14B-1.62B-2.13B-2.18B-2.08B-1.76B-1.2B-607.2M-508.6M-382.7M-220.5M-150.7M-212.2M-513.7M-185.6M-118.85M-190.2M-1.23B-61.7M
CapEx % of Revenue7.62%7.46%8.29%8.95%6.53%6.8%6.81%8.6%7.16%14.32%20.04%19.38%15.99%22.23%26.91%24.97%31.79%44.35%12.69%11.6%13.5%9.95%6.8%6.11%11%24.69%8.32%5.77%8.24%52.91%4.39%
Acquisitions-61.41M-23.4M-21M-153M-407M-88M-233M-911M33M00000000000000000-32M-36.94M000
Investments-------------------------------
Other Investing21.92M-55.96M110M-62M-19M165M14M39M5.39B-1M-2M-67M-22M0-71M-72M-71M97.8M-3.4M12.3M21.4M13.1M-97.1M-207M-59.2M-176.3M-47.8M-21.96M-53.1M15.3M22.7M
Cash from Financing-2.82B-2.87B-1.45B-2.06B-4.73B-3B-1.34B-2.48B-3.71B-489M-424M-1.18B-1.87B-1.52B-889M-1.22B-532M853.9M-1.81B-537M374.7M-674.8M21.4M-43.6M-65.8M559.6M-159M-189.79M-275.5M762.7M-304M
Debt Issued (Net)-955.87M-800.78M-181M19M672M-1.1B-134M482M-939M-159M360M-27M303M-153M-462M-1.05B1.53B950.6M1.63B-470M388.3M148.6M-83.7M-50.2M-18.2M606.4M-10.7M-110.41M-240.3M237.4M-258.6M
Equity Issued (Net)-469.68M-521.98M-166M-1.01B-4.35B-835M-160M-1.91B-1.79B1M25M53M-1.03B-372M40M44M-1.94B20.2M-3.32B26.6M47.3M-758M161.2M58.9M4.4M5.1M-96.4M-26.06M16.6M580.6M2.8M
Dividends Paid-1.06B-1.08B-1.06B-1.03B-1.03B-1.04B-1.03B-1.02B-952M-330M-809M-1.2B-1.14B-997M-467M-208M-119M-116.9M-122.6M-93.6M-60.9M-65.4M-56.1M-52.3M-52M-51.9M-51.9M-53.32M-51.7M-55.3M-48.2M
Share Repurchases-548.97M-560.65M-184M-1.05B-4.52B-1.03B-160M-1.93B-1.8B000-1.06B-411M00-2B0-3.36B00-851.9M0000-104.2M-29.26M000
Other Financing-339.48M-463.98M-46M-34M-20M-21M-15M-29M-21M-1M00000000-200K000000000-100K00
Net Change in Cash-118.53M-152.77M-88M40M402M-955M783M-1.64B2.2B84M-59M-124M-413M66M132M18M27M108.6M-442.7M393.8M231.8M-365M454.2M-19.8M-20.8M-54.7M56M-23.93M-8.8M15.1M-40.5M
Free Cash Flow2.23B2.04B1.38B2.47B5.63B2B1.77B1.77B545M574M367M1.12B1.48B1.59B1.09B1.31B1.05B-894M1.77B1.08B188.2M482.4M429.1M230.8M104.2M-438M294.8M224.76M387.8M-762.9M234.5M
FCF Margin %8.04%7.45%5.32%8.49%14.87%7.22%8.48%8.83%2.78%12.62%8.24%17.85%20.74%21.74%13.78%15.02%16.09%-22.48%18.72%20.67%5%12.54%13.23%9.36%5.4%-21.05%13.21%10.91%16.8%-32.8%16.7%
FCF Growth %153.51%47.51%-44%-56.24%181.47%12.85%0%225.5%-5.05%56.4%-67.26%-24.05%-7.05%45.42%-16.58%24.43%217.67%-150.56%63.47%474.76%-60.99%12.42%85.92%121.5%123.79%-248.58%31.16%-42.04%150.83%-425.33%125.76%
FCF per Share4.634.192.794.9610.433.503.113.040.871.711.093.354.374.543.123.732.89-2.454.642.780.491.211.080.610.28-1.160.780.570.99-2.020.71
FCF Conversion (FCF/Net Income)0.93x1.77x5.24x4.03x1.06x1.23x7.24x3.69x0.57x3.75x3.75x1.84x1.70x1.80x1.55x1.13x1.73x0.94x0.86x1.53x1.10x1.59x2.18x-3.02x5.90x0.62x2.43x-0.83x2.21x1.57x1.42x
Interest Paid220M0740M729M482M491M498M505M507M198M189M193M187M191M209M233M0115.4M82.8M000000000000
Taxes Paid00321M1.76B1.88B435M156M29M1.16B83M50M717M405M189M676M623M0640.3M669.9M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Seasonal working capital volatility

Earnings Quality Obscured by Volatility

As reported in financial statements, Nutrien's operating cash flow to net income ratio has exhibited extreme variance, ranging from -98.36 in 2025Q1 to 27.64 in 2024Q4, suggesting that reported net income is a poor proxy for the company's underlying cash-generating capacity during seasonal troughs.

The massive divergence between net income and operating cash flow highlights the heavy influence of non-cash items and seasonal accruals on the bottom line. Investors should monitor this gap closely, as it suggests that accounting profits may be significantly decoupled from the actual cash liquidity available to fund operations.

Free Cash Flow Cyclicality Risks

Based on recent SEC filings, Nutrien's free cash flow trajectory remains highly erratic, swinging from a peak of $3.3 billion in 2023Q4 to a deficit of $1.4 billion in 2025Q1, reflecting the intense capital requirements of the agricultural input cycle and volatile commodity price environments.

The inability to maintain consistent positive free cash flow suggests that the company's capital structure is perpetually vulnerable to seasonal working capital swings. This trajectory warrants further investigation into whether the current dividend and buyback programs are sustainable during prolonged periods of commodity price weakness.

Working Capital Swings Drive Liquidity

According to quarterly data, working capital changes have been the primary driver of cash flow volatility, with fluctuations as large as $3.3 billion in 2023Q4, indicating that the company's cash position is heavily dependent on the timing of inventory procurement and seasonal farmer payment cycles.

The significant cash outflows during the first half of the year appear to be a structural feature of the business model, necessitated by the need to build inventory ahead of the planting season. This reliance on working capital management suggests that liquidity risk is highest during the Q1 and Q3 periods.

Capital Intensity Remains Elevated

As reported in financial statements, Nutrien's capital expenditure as a percentage of revenue has fluctuated between 4.1% and 15.6% over the last ten quarters, indicating a high level of ongoing investment required to maintain the efficiency of its global mining and retail distribution infrastructure.

The persistent capital intensity suggests that the company must continue to reinvest heavily to sustain its low-cost position in potash and nitrogen production. Investors should monitor whether these expenditures are truly growth-oriented or merely maintenance-heavy, as the latter would imply limited potential for future margin expansion.

Capital Allocation Amidst Cash Volatility

Based on reported figures, Nutrien has maintained consistent dividend payments of approximately $260 million per quarter despite significant cash flow deficits, suggesting a management commitment to shareholder returns that may be at odds with the company's underlying cash-generating reality during cyclical downturns.

The decision to continue share repurchases and dividends during periods of negative free cash flow may indicate a reliance on debt or existing cash reserves to fund capital returns. This strategy appears to prioritize short-term shareholder sentiment over the preservation of liquidity during volatile commodity cycles.

NTR — Frequently Asked Questions

Quick answers to the most common questions about buying NTR stock.

How much cash does Nutrien Ltd. (NTR) generate from operations?

Nutrien Ltd. (NTR) generated $4.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nutrien Ltd.'s free cash flow?

Nutrien Ltd. (NTR) generated $2.04B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nutrien Ltd.'s capital expenditure (CapEx)?

Nutrien Ltd. (NTR) spent $2.04B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nutrien Ltd. distribute cash to shareholders?

In 2025, Nutrien Ltd. (NTR) returned $1.08B to shareholders via cash dividends and spent $560.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.