VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
NTR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NTRNutrien Ltd.
$78.74$37.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNTRCash Flow

Nutrien Ltd. (NTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation is deeply cyclical and dominated by working capital swings, with operating cash flow to net income ratios oscillating between -6.41 and 5.30, making core cash conversion efficiency difficult to ascertain.

Income StatementBalance SheetCash FlowRatios

NTR Cash Flow Statement

Annual statement

NTR Cash Flow Statement

Nutrien Ltd. (NTR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.23B4.08B3.54B5.07B8.11B3.89B3.32B3.67B2.05B1.23B1.26B2.34B2.61B3.21B3.23B3.48B3.13B923.9M3.01B1.69B696.8M865.1M649.6M381.5M316.4M75.7M480.4M343.61M578M467.8M296.2M
Operating CF Margin %-15.17%13.61%17.44%21.41%14.02%15.89%18.25%10.45%26.94%28.28%37.24%36.74%43.97%40.68%39.99%47.88%23.23%31.9%32.27%18.5%22.49%20.02%15.47%16.4%3.64%21.53%16.67%25.05%20.11%21.1%
Operating CF Growth %68.93%15.34%-30.22%-37.53%108.7%16.94%-9.33%78.61%67.51%-2.78%-46.11%-10.56%-18.62%-0.4%-7.46%11.31%238.89%-69.34%78.41%142.38%-19.45%33.17%70.28%20.58%317.97%-84.24%39.81%-40.55%23.56%57.93%26.8%
Net Income2.38B2.31B700M1.28B7.69B3.18B459M992M-826M327M323M1.27B1.54B1.78B2.08B3.08B1.77B980.7M3.5B1.1B631.8M542.9M298.6M-126.3M53.6M121.2M198M-411.99M261M297.1M209M
Depreciation & Amortization2.39B2.41B2.34B2.17B2.01B1.95B1.99B1.8B1.59B692M695M685M701M666M578M489M449M312.1M327.5M291.3M242.4M242.4M240M227.4M219.1M185.7M187M191.11M190.9M170M90.1M
Stock-Based Compensation-13M037M-14M63M198M69M104M116M11M2M22M28M27M24M24M24.3M29.5M36.2M000000000000
Deferred Taxes243.23M254.38M78M-58M455M-31M-9M177M687M-273M-22M204M268M397M392M337M177M198.9M-24.2M172M50M40.1M26.3M-20.6M6M47.7M34.6M-7.16M97.2M34.5M23.7M
Other Non-Cash Items-106.32M-97.68M868M1.18B-959M250M241M103M1.62B396M202M30M171M52M285M-227M84M-170.3M-54M-80.2M16.6M34.9M-35.3M284M14.9M-600K-9M547.68M6.8M1.4M8.1M
Working Capital Changes-666.97M-796.71M-487M507M-1.15B-1.66B574M490M-1.14B72M60M127M-90M285M-133M-219M622M-427M-767.5M163.6M-244M4.8M120M17M22.8M-278.3M69.8M23.97M22.1M-35.2M-34.7M
Change in Receivables-370.46M-130.24M-224M879M-919M-1.67B145M-64M-153M47M114M259M-220M276M188M-155M256M53.1M-593.7M-154.6M11M-107.6M-51.9M-39.5M-11.1M69.9M-52.2M33.78M48.8M23.5M-7.4M
Change in Inventory3.17B060M1.38B-1.28B-1.46B85M190M-887M-10M-21M-99M70M28M-7M-146M66M88.2M-324.4M60.3M13.9M-119.9M-10.5M11.8M-18.2M-76.1M-27.4M-16.07M-7.9M19.9M2.5M
Change in Payables-117.89M-99.72M00000000000000000000000000000
Cash from Investing-1.62B-1.4B-2.13B-2.96B-2.9B-1.81B-1.2B-2.8B3.89B-652M-895M-1.28B-1.16B-1.62B-2.2B-2.25B-2.57B-1.67B-1.65B-758.1M-839.7M-555.3M-216.8M-357.7M-271.4M-690M-265.4M-177.75M-243.3M-1.22B-39M
Capital Expenditures-2.18B-2.04B-2.15B-2.6B-2.48B-1.88B-1.42B-1.73B-1.41B-651M-893M-1.22B-1.14B-1.62B-2.13B-2.18B-2.08B-1.76B-1.2B-607.2M-508.6M-382.7M-220.5M-150.7M-212.2M-513.7M-185.6M-118.85M-190.2M-1.23B-61.7M
CapEx % of Revenue7.74%7.59%8.29%8.95%6.53%6.8%6.81%8.6%7.16%14.32%20.04%19.38%15.99%22.23%26.91%24.97%31.79%44.35%12.69%11.6%13.5%9.95%6.8%6.11%11%24.69%8.32%5.77%8.24%52.91%4.39%
Acquisitions-51.41M-23.4M-21M-153M-407M-88M-233M-911M33M00000000000000000-32M-36.94M000
Investments-------------------------------
Other Investing51.92M-55.96M110M-62M-19M165M14M39M5.39B-1M-2M-67M-22M0-71M-72M-71M97.8M-3.4M12.3M21.4M13.1M-97.1M-207M-59.2M-176.3M-47.8M-21.96M-53.1M15.3M22.7M
Cash from Financing-3.07B-2.87B-1.45B-2.06B-4.73B-3B-1.34B-2.48B-3.71B-489M-424M-1.18B-1.87B-1.52B-889M-1.22B-532M853.9M-1.81B-537M374.7M-674.8M21.4M-43.6M-65.8M559.6M-159M-189.79M-275.5M762.7M-304M
Debt Issued (Net)-1.12B-800.78M-181M19M672M-1.1B-134M482M-939M-159M360M-27M303M-153M-462M-1.05B1.53B950.6M1.63B-470M388.3M148.6M-83.7M-50.2M-18.2M606.4M-10.7M-110.41M-240.3M237.4M-258.6M
Equity Issued (Net)-561.68M-521.98M-166M-1.01B-4.35B-835M-160M-1.91B-1.79B1M25M53M-1.03B-372M40M44M-1.94B20.2M-3.32B26.6M47.3M-758M161.2M58.9M4.4M5.1M-96.4M-26.06M16.6M580.6M2.8M
Dividends Paid-1.05B-1.08B-1.06B-1.03B-1.03B-1.04B-1.03B-1.02B-952M-330M-809M-1.2B-1.14B-997M-467M-208M-119M-116.9M-122.6M-93.6M-60.9M-65.4M-56.1M-52.3M-52M-51.9M-51.9M-53.32M-51.7M-55.3M-48.2M
Share Repurchases-616.97M-560.65M-184M-1.05B-4.52B-1.03B-160M-1.93B-1.8B000-1.06B-411M00-2B0-3.36B00-851.9M0000-104.2M-29.26M000
Other Financing-331.48M-463.98M-46M-34M-20M-21M-15M-29M-21M-1M00000000-200K000000000-100K00
Net Change in Cash-466.53M-152.77M-88M40M402M-955M783M-1.64B2.2B84M-59M-124M-413M66M132M18M27M108.6M-442.7M393.8M231.8M-365M454.2M-19.8M-20.8M-54.7M56M-23.93M-8.8M15.1M-40.5M
Free Cash Flow2.11B2.04B1.38B2.47B5.63B2B1.77B1.77B545M574M367M1.12B1.48B1.59B1.09B1.31B1.05B-894M1.77B1.08B188.2M482.4M429.1M230.8M104.2M-438M294.8M224.76M387.8M-762.9M234.5M
FCF Margin %7.48%7.58%5.32%8.49%14.87%7.22%8.48%8.83%2.78%12.62%8.24%17.85%20.74%21.74%13.78%15.02%16.09%-22.48%18.72%20.67%5%12.54%13.23%9.36%5.4%-21.05%13.21%10.91%16.8%-32.8%16.7%
FCF Growth %23.17%47.51%-44%-56.24%181.47%12.85%0%225.5%-5.05%56.4%-67.26%-24.05%-7.05%45.42%-16.58%24.43%217.67%-150.56%63.47%474.76%-60.99%12.42%85.92%121.5%123.79%-248.58%31.16%-42.04%150.83%-425.33%125.76%
FCF per Share4.404.192.794.9610.433.503.113.040.871.711.093.354.374.543.123.732.89-2.454.642.780.491.211.080.610.28-1.160.780.570.99-2.020.71
FCF Conversion (FCF/Net Income)0.89x1.80x5.24x4.03x1.06x1.23x7.24x3.69x0.57x3.75x3.75x1.84x1.70x1.80x1.55x1.13x1.73x0.94x0.86x1.53x1.10x1.59x2.18x-3.02x5.90x0.62x2.43x-0.83x2.21x1.57x1.42x
Interest Paid192M0740M729M482M491M498M505M507M198M189M193M187M191M209M233M0115.4M82.8M000000000000
Taxes Paid87M0321M1.76B1.88B435M156M29M1.16B83M50M717M405M189M676M623M0640.3M669.9M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Extreme Working Capital Volatility

Operating Cash Flow Swings Amidst Net Income

The cash conversion quality is highly erratic, as the ratio of operating cash flow to net income oscillates from 5.30 in Q4 2025 to -6.41 in Q1 2026, indicating massive swings in non-cash items and working capital that dominate over underlying net profitability.

The gap between net income and operating cash flow is driven almost entirely by working capital movements, not the quality of underlying accruals. In quarters where net income is modest, such as Q1 2026, the -$1.7B working capital swing overwhelms the income statement, suggesting the business's cash profile is dictated by inventory and receivables cycles rather than operational profitability.

Working Capital Cycles Dominate Cash Generation

Working capital changes are the primary driver of cash flow volatility, with a $2.1B build in Q4 2025 followed by a $1.7B release in Q1 2026, creating a highly seasonal and unpredictable free cash flow profile that overshadows core earnings.

The pattern indicates a business model where cash is locked up in inventory and receivables for extended periods, typical of agricultural inputs with seasonal demand. The sheer magnitude of the swings—often exceeding $1.5B in a single quarter—means that quarterly FCF is an unreliable indicator of underlying business performance, and investors should focus on annual aggregates or the OCF trend relative to revenue.

FCF Trajectory Highly Cyclical, Not Structural

Free cash flow is deeply cyclical, swinging from a -18.8% margin in Q1 2026 to a 18.4% margin in Q2 2026, with the trajectory dictated by seasonal working capital demands rather than a consistent growth or contraction in the core business.

The reported net income shows a more stable, albeit volatile, trend, but the FCF margin collapses in Q1 quarters each year (e.g., -27.1% in Q1 2025, -15.6% in Q1 2024), implying that the timing of cash collection versus inventory buildup creates severe, predictable quarterly shortfalls. This cyclical trough in Q1 suggests the need for significant short-term financing or reliance on prior quarter cash accumulation to fund operations and shareholder returns.

Capital Intensity Peaks Align with Revenue Swells

CapEx intensity, measured as CapEx to Revenue, spikes dramatically in Q4 of each year (15.8% in Q4 2025, 13.9% in Q4 2024), suggesting a deliberate cycle of major capital spending that coincides with high-revenue quarters to fund capacity or maintenance ahead of peak seasons.

This pattern implies that capital expenditure decisions are strategically timed, potentially to take advantage of stronger cash generation periods. However, the high capital intensity in peak quarters (exceeding 13% of revenue) means that a significant portion of cash from operations is reinvested immediately, constraining the FCF available for dividends or deleveraging in those periods. The consistency of this timing warrants investigation into whether it reflects true growth investment or deferred maintenance.

Cash Flow Statement Masks True Cost of Equity

Stock-based compensation (SBC) is not consistently reported across periods, with several quarters showing $0, but when present, it represents a non-cash charge that reduces reported operating cash flow, partially obscuring the economic cost of employee compensation.

The absence of SBC in many quarters is unusual for a company of this size and raises questions about reporting consistency or timing of equity awards. Even when reported, SBC is a real economic cost to shareholders through dilution, but its treatment as a non-cash add-back in the OCF calculation can overstate the cash available for reinvestment or returns to owners. Investors should compare the reported OCF to a metric that excludes SBC add-back to assess true recurring cash generation.

NTR — Frequently Asked Questions

Quick answers to the most common questions about buying NTR stock.

How much cash does Nutrien Ltd. (NTR) generate from operations?

Nutrien Ltd. (NTR) generated $4.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nutrien Ltd.'s free cash flow?

Nutrien Ltd. (NTR) generated $2.04B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nutrien Ltd.'s capital expenditure (CapEx)?

Nutrien Ltd. (NTR) spent $2.04B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nutrien Ltd. distribute cash to shareholders?

In 2025, Nutrien Ltd. (NTR) returned $1.08B to shareholders via cash dividends and spent $560.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.