VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NTRANatera, Inc.
$261.91$37.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNTRACash Flow

Natera, Inc. (NTRA) Cash Flow Statement

14Y historyFree accessUpdated daily

Despite historical cash-burning tendencies, Natera achieved positive free cash flow in seven of the last nine quarters, peaking at an 8.1% FCF margin in 2024Q3.

NTRA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations211.02M215.3M135.66M-246.96M-431.5M-335.24M-182.51M-63.44M-70.58M-97.83M-74.05M-37.83M10.49M-24.13M-14.9M
Operating CF Margin %-9.34%7.99%-22.81%-52.61%-53.6%-46.68%-20.99%-27.39%-46.38%-34.11%-19.87%6.59%-43.74%-104.6%
Operating CF Growth %886.46%58.7%154.93%42.77%-28.72%-83.68%-187.67%10.11%27.85%-32.1%-95.74%-460.65%143.47%-61.91%-
Net Income-226.31M-208.16M-190.43M-434.8M-547.8M-471.72M-229.74M-124.83M-128.15M-137.63M-100.33M-70.28M-5.15M-37.11M-76.17M
Depreciation & Amortization54.47M43.48M30.97M24.1M16.7M11.25M8.61M7.73M7.5M7.14M6.18M5.54M5.15M2.53M723K
Stock-Based Compensation184M0274.43M191.81M152.38M115.22M50.17M28.62M14.2M11.4M10.6M7.33M5.16M1.66M605K
Deferred Taxes-60.8M-60.8M0000000000000
Other Non-Cash Items215.05M369.93M18.55M19.89M30.36M55.61M27.58M-2.17M8.72M1.65M7.16M10.23M1.91M10.56M60.54M
Working Capital Changes44.62M70.84M2.14M-47.95M-83.15M-45.6M-39.13M27.2M27.16M19.61M2.34M9.35M3.43M-1.76M-1.57M
Change in Receivables-96.25M20.75M-35.88M-33.9M-122.31M-43.51M-25.83M2.42M-18.09M6.32M-3.96M-450K341K-5.85M-675K
Change in Inventory-17.53M-20.87M-3.98M-5.35M-8.5M-6.88M-7.47M917K-4.9M-3.09M-431K2.93M-890K-9.05M-891K
Change in Payables20.25M753K13.21M-15.46M5.46M19.22M-118K-6.26M3.78M217K1.26M1.35M-2.43M6.79M0
Cash from Investing-147.53M-132.21M137.62M168.5M330.34M-205.19M-331.46M-266.35M-5.16M13.78M47.03M-210.68M-9.94M-8.24M-4.59M
Capital Expenditures-127.01M-139.19M-66.42M-39.2M-47.7M-41.03M-19.6M-4.97M-3.88M-9.87M-23.14M-7.85M-9.96M-8.24M-4.59M
CapEx % of Revenue5.08%6.04%3.91%3.62%5.82%6.56%5.01%1.64%1.51%4.68%10.66%4.12%6.25%14.94%32.19%
Acquisitions-16.02M-16.02M000009.68M0000000
Investments---------------
Other Investing-12.5M0-10.49M00-8.56M00000463K15K00
Cash from Financing50.67M47.46M30.2M254.46M482.64M576.19M500.85M340.77M113.72M80.37M13.18M190.28M56.13M57.13M53K
Debt Issued (Net)00-82K030M0199.56M0075M7M9.03M2.63M25.23M0
Equity Issued (Net)48.74M47.46M30.29M254.46M452.64M576.19M301.29M340.77M113.72M5.66M6.18M181.26M53.92M33.26M38K
Dividends Paid000000000000000
Share Repurchases00000000000000-27K
Other Financing1.94M00000000-287K0-6K-415K-1.36M15K
Net Change in Cash114.16M130.55M303.49M176M381.48M35.76M-13.13M10.98M37.98M-3.67M-13.84M-58.23M56.68M24.75M-19.44M
Free Cash Flow92.01M109.11M69.24M-286.15M-479.2M-376.27M-202.12M-68.41M-74.46M-106.66M-97.04M-45.68M533K-32.38M-19.49M
FCF Margin %3.68%4.73%4.08%-26.43%-58.42%-60.16%-51.69%-22.63%-28.9%-50.56%-44.7%-24%0.33%-58.68%-136.79%
FCF Growth %8%57.58%124.2%40.28%-27.36%-86.16%-195.44%8.12%30.19%-9.91%-112.41%-8671.11%101.65%-66.1%-
FCF per Share0.650.800.56-2.49-4.87-4.15-2.49-0.98-1.29-1.99-1.88-0.960.01-0.88-6.24
FCF Conversion (FCF/Net Income)-0.41x-1.03x-0.71x0.57x0.79x0.71x0.79x0.51x0.55x0.72x0.77x0.54x-2.04x0.65x0.20x
Interest Paid1.04M07.9M11.35M8.06M7.08M3.3M12.46M7.91M3.57M00000
Taxes Paid001.31M295K549K283K67K2.15M332K177K00000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Reimbursement and litigation exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

Based on Natera's reported figures, the persistent gap between net income and operating cash flow, highlighted by an OCF/NI ratio of -0.47 in 2026Q1, suggests that reported earnings remain heavily influenced by non-cash charges rather than reflecting the underlying cash-generative capacity of the core diagnostic business.

The consistent divergence between net losses and positive operating cash flow indicates that non-cash expenses, particularly stock-based compensation, are masking the true cash burn of the enterprise. Investors should monitor whether this disconnect narrows as the company scales, as the current reliance on non-cash adjustments to reach positive cash flow suggests that GAAP profitability remains a distant milestone.

FCF Margin Inflection and Sustainability

As reported in financial statements, Natera has transitioned from a cash-burning entity in 2023Q4 to achieving positive free cash flow in seven of the last nine quarters, with a peak FCF margin of 8.1% in 2024Q3, signaling a potential shift toward self-sustaining operational growth.

The recent trend of positive free cash flow suggests that the company is successfully managing its high variable cost structure as it scales its oncology testing volume. However, the volatility in FCF margins warrants caution, as the company's ability to maintain these levels depends heavily on continued reimbursement stability and the containment of rising operating expenses.

Capital Intensity and Asset Replacement

According to recent SEC filings, Natera's capital expenditure as a percentage of revenue has remained relatively contained, fluctuating between 2.8% and 8.5% over the last ten quarters, which implies that the company is not currently facing an overwhelming burden of maintenance capital requirements.

The moderate capital intensity suggests that the company's laboratory infrastructure is sufficiently scalable to handle current volume growth without requiring massive, lumpy investments. This efficiency is critical for a high-growth diagnostics firm, as it allows a greater portion of operating cash flow to be directed toward R&D and commercial expansion rather than basic asset replacement.

Working Capital Volatility and Efficiency

Based on quarterly data, Natera's working capital changes have been highly erratic, swinging from a $40.9 million inflow in 2025Q3 to a $38.9 million outflow in 2023Q4, which suggests significant variability in the timing of insurance collections and the management of laboratory inventory levels.

The inconsistency in working capital movements likely reflects the complexities of the medical billing cycle and the inherent delays in securing reimbursement from diverse insurance payers. This volatility complicates cash flow forecasting and suggests that the company's cash position remains sensitive to the efficiency of its revenue cycle management processes.

Obscured Costs and Compensation Impact

As disclosed in quarterly financial data, the substantial scale of stock-based compensation, which reached $93.4 million in 2025Q2, acts as a significant non-cash add-back that obscures the true economic cost of talent acquisition and retention required to maintain the company's competitive position in the MRD market.

While these adjustments improve the appearance of operating cash flow, they represent a real dilution to shareholders that is not fully captured in standard cash flow metrics. Analysts should treat the reported operating cash flow with skepticism, as the reliance on equity-based incentives to manage cash burn may not be sustainable if market sentiment toward high-growth diagnostics shifts.

NTRA — Frequently Asked Questions

Quick answers to the most common questions about buying NTRA stock.

How much cash does Natera, Inc. (NTRA) generate from operations?

Natera, Inc. (NTRA) generated $215.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Natera, Inc.'s free cash flow?

Natera, Inc. (NTRA) generated $109.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Natera, Inc.'s capital expenditure (CapEx)?

Natera, Inc. (NTRA) spent $139.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.