VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NVGS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NVGSNavigator Holdings Ltd.
$19.84$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNVGSFinancials

Navigator Holdings Ltd. (NVGS) Income Statement

18Y historyFree accessUpdated daily

Revenue held in a $129.6M to $167.9M band over the period while gross margin swung from 24.9% to 54.8%, suggesting pricing and fuel pass-through drive most of the profitability variance.

Income StatementBalance SheetCash FlowRatios

NVGS Income Statement

Annual statement

NVGS Income Statement

Navigator Holdings Ltd. (NVGS) annual income statement — 18-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'10Dec'09Dec'08Dec'07
Sales/Revenue616.42M586.96M566.68M550.74M473.79M406.48M332.5M301.38M310.05M298.6M294.11M315.22M304.87M238.34M146.72M82.02M72.53M59.68M51.4M
Revenue Growth %6.62%3.58%2.89%16.24%16.56%22.25%10.32%-2.79%3.84%1.52%-6.7%3.39%27.92%62.45%78.89%13.08%21.53%16.11%-
Cost of Goods Sold388.86M410.39M247.18M380.22M384.88M312.54M261.97M242.96M244.49M230.1M195.34M165.98M170.12M153.06M96.08M38.78M20.39M17.65M11.26M
COGS % of Revenue-69.92%43.62%69.04%81.23%76.89%78.79%80.61%78.86%77.06%66.42%52.66%55.8%64.22%65.49%47.28%28.12%29.57%21.91%
Gross Profit227.56M176.57M319.5M170.51M88.92M93.95M70.52M58.43M65.55M68.5M98.78M149.24M134.75M85.27M50.63M43.24M52.14M42.03M40.14M
Gross Margin %36.92%30.08%56.38%30.96%18.77%23.11%21.21%19.39%21.14%22.94%33.58%47.34%44.2%35.78%34.51%52.72%71.88%70.43%78.09%
Gross Profit Growth %--44.74%87.38%91.77%-5.35%33.22%20.7%-10.87%-4.3%-30.65%-33.81%10.75%58.02%68.42%17.09%-17.06%24.03%4.72%-
Operating Expenses24.18M36.35M176.32M33.28M28.25M96.9M28.77M25.82M24.07M21.32M20.32M20.56M19.29M15.12M10.91M24.88M22.71M16.7M14.16M
OpEx % of Revenue-6.19%31.11%6.04%5.96%23.84%8.65%8.57%7.76%7.14%6.91%6.52%6.33%6.34%7.44%30.33%31.31%27.99%27.54%
Selling, General & Admin40.68M36.35M36.58M31.21M27.44M28.88M23.87M20.88M24.07M21.32M20.32M18.01M17.03M11.62M9.51M6.99M7.31M4.78M3.08M
SG&A % of Revenue-6.19%6.46%5.67%5.79%7.11%7.18%6.93%7.76%7.14%6.91%5.71%5.59%4.88%6.48%8.52%10.08%8%5.99%
Research & Development0000000000000000000
R&D % of Revenue-------------------
Other Operating Expenses00139.74M2.07M815K68.02M4.9M4.94M00-102K-1.8M117.46M108.86M34.23M17.89M15.4M11.93M11.08M
Operating Income203.38M140.22M143.18M137.23M60.66M-2.95M41.75M32.61M41.48M47.18M77.96M128.62M115.46M70.16M39.72M17.46M29.13M19.3M25.13M
Operating Margin %32.99%23.89%25.27%24.92%12.8%-0.73%12.56%10.82%13.38%15.8%26.51%40.8%37.87%29.44%27.07%21.28%40.17%32.35%48.9%
Operating Income Growth %--2.07%4.34%126.23%2155.64%-107.07%28.04%-21.38%-12.09%-39.48%-39.39%11.4%64.57%76.62%127.55%-40.08%50.91%-23.19%-
EBITDA328.88M274.72M275.91M266.44M186.88M85.53M118.44M108.78M117.62M120.77M140.24M182.08M161.27M106.77M63.9M35.35M44.53M31.23M36.21M
EBITDA Margin %53.35%46.8%48.69%48.38%39.44%21.04%35.62%36.09%37.94%40.45%47.68%57.76%52.9%44.8%43.55%43.1%61.39%52.33%70.45%
EBITDA Growth %16.4%-0.43%3.56%42.57%118.49%-27.78%8.87%-7.51%-2.61%-13.88%-22.98%12.9%51.05%67.08%80.79%-20.62%42.58%-13.75%-
D&A (Non-Cash Add-back)125.5M134.5M132.72M129.2M126.22M88.49M76.68M76.17M76.14M73.59M62.28M53.45M45.81M36.61M24.18M17.89M15.4M11.93M11.08M
EBIT247.79M174.14M137.69M135.5M83.04M288K42.36M33.48M41.48M47.18M78.14M126.98M115.46M70.16M39.79M17.46M29.24M3.38M26.8M
Net Interest Income-44.61M-49.96M-49.9M-59.21M-46.92M-38.38M-40.67M-47.69M-44.05M-37.17M-32.04M-27.93M-26.82M-27.46M-8.67M-2.35M-2.34M-54.59K1.67M
Interest Income6.88M5.82M6.24M5.71M1.08M302K408K920K854K519K281K152K230K99K64.59K1.48K103.79K944.7K1.67M
Interest Expense51.49M55.78M56.14M64.92M48M38.68M41.08M48.61M44.91M37.69M32.32M28.09M27.05M27.56M8.74M2.35M2.44M999.29K0
Other Income/Expense40K-21.86M-44.72M-46.04M165K-24.3M-39.82M-47.74M-46.89M-41.48M-32.14M-29.73M-26.82M-27.46M-8.67M-2.35M-2.34M-16.93M1.67M
Pretax Income203.42M118.36M98.46M91.2M60.83M-27.25M1.93M-15.13M-5.41M5.71M45.81M98.89M85.37M41.49M31.05M15.1M26.79M2.38M26.8M
Pretax Margin %33%20.16%17.38%16.56%12.84%-6.7%0.58%-5.02%-1.74%1.91%15.58%31.37%28%17.41%21.16%18.41%36.94%3.98%52.14%
Income Tax11.27M12.49M4.37M4.33M5.95M1.97M617K352K333K397K1.18M800K903.53K506.26K515.12K99.45K82.03K149.24K52.49K
Effective Tax Rate %5.54%10.55%4.43%4.74%9.78%-7.23%31.97%-2.33%-6.16%6.96%2.57%0.81%1.06%1.22%1.66%0.66%0.31%6.28%0.2%
Net Income185.27M100.12M85.57M82.25M53.47M-30.96M-443K-16.71M-5.74M5.31M44.64M98.09M84.47M40.98M30.54M15M26.71M2.23M26.75M
Net Margin %30.06%17.06%15.1%14.94%11.29%-7.62%-0.13%-5.54%-1.85%1.78%15.18%31.12%27.71%17.2%20.81%18.29%36.83%3.73%52.04%
Net Income Growth %79.47%17%4.03%53.83%272.69%-6889.62%97.35%-191.1%-208.08%-88.1%-54.49%16.13%106.1%34.22%103.52%-43.83%1098.71%-91.67%-
Net Income (Continuing)192.15M105.87M94.1M86.87M54.88M-29.22M1.31M-16.61M-5.74M5.31M44.64M98.09M84.47M40.98M30.54M15M26.71M2.23M26.75M
Discontinued Operations0000000000000000000
Minority Interest32.07M29.9M40.9M42.8M10.92M3.6M1.85M99K00000000000
EPS (Diluted)2.991.471.191.100.69-0.58-0.01-0.28-0.100.100.801.761.580.920.820.480.860.070.89
EPS Growth %94.7%23.53%8.18%59.42%218.97%-5700%96.43%-180%-200%-87.5%-54.55%11.39%71.74%12.2%70.83%-44.19%1073.26%-91.76%-
EPS (Basic)-1.491.191.110.69-0.58-0.01-0.28-0.100.100.811.771.590.920.820.480.860.070.89
Diluted Shares Outstanding61.91M68.04M71.84M74.61M77.56M64.67M55.89M55.79M55.63M55.88M55.79M55.71M55.48M46.03M37.29M31.03M30.96M30.24M30M
Basic Shares Outstanding61.21M67.33M71.84M74.1M77.23M64.67M55.89M55.79M55.63M55.51M55.42M55.36M55.34M46.03M37.29M31.03M30.96M30.24M30M
Dividend Payout Ratio-14.74%16.66%8.92%----------7.92%21.39%--74.77%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Fleet utilization and fuel cost volatility

Revenue Growth Recovering Unevenly Across Quarters

According to the reported quarterly figures, NVGS revenue rose from $140.6M in 2026Q1 to $167.9M in 2026Q2 before easing to $155.0M, suggesting growth is lumpy and tied to voyage timing rather than a steady compounding trend.

The sequence of quarterly revenue shows swings of roughly 10% to 20% quarter over quarter, which is more consistent with spot-voyage exposure and charter timing than with a stable contracted base. The 29.5% year-over-year growth in 2026Q2 appears to reflect a favorable comparison against a soft 2025Q2, so investors should avoid extrapolating that rate. Durability depends on whether utilization holds above recent levels rather than on any single quarter's top-line print.

Gross Margin Volatility Signals Spot Exposure

Based on reported figures, gross margin swung from 29.6% in 2026Q1 to 36.4% in 2026Q2 and 48.6% in 2026Q3, indicating that pricing and fuel pass-through are driving most of the variance in profitability.

Margin movement of this magnitude is difficult to attribute to fleet cost changes alone, which points toward voyage-level pricing and bunker cost timing as the primary drivers. The high fixed-cost base means operating leverage amplifies these swings in both directions. Investors should monitor whether the 2026Q3 margin proves repeatable or reflects a temporary spike in charter rates.

Operating Income Outpacing Gross Profit Movements

As reported in financial statements, operating income moved from $31.4M in 2026Q1 to $84.1M in 2026Q3, a rate of change far exceeding the movement in gross profit, which suggests SG&A remained tightly controlled at roughly $10M per quarter.

SG&A has stayed in a narrow band of about $8M to $11M across the period, so incremental gross profit has largely fallen through to operating income. This indicates favorable operating leverage on the upside, but the same mechanics would compress margins quickly in a downturn. The stability of overhead is a positive, though it may reflect limited discretionary spending that warrants further review.

Net Income Diverges From Operating Trend

Based on EDBL's reported figures, net income of $18.5M in 2025Q4 against operating income of $40.0M implies roughly $21M of non-operating drag, a gap that warrants investigation before treating the earnings base as clean.

The gap between operating and net income varies considerably by quarter, and in 2025Q4 it was particularly wide, which may reflect equity income timing from the Morgan's Point affiliate, financing costs, or taxes. Because the reported data does not break these items out, the composition of the gap cannot be confirmed from the supplied figures. Analysts should reconcile EPS against operating cash generation before relying on reported earnings momentum.

Peak Margins May Not Persist

The strongest bear case rests on the 2026Q3 operating margin of 54.3%, which sits far above the company's own trailing range and may reflect a cyclical rate spike that short-sellers would argue is unsustainable.

Revenue of $155.0M in 2026Q3 combined with COGS of $79.6M produced a margin profile that is hard to square with the 22% to 30% operating margins seen in several other quarters. Fleet aging, off-hire days, and a potential normalization in ton-mile demand could all compress results quickly. The absence of updated guidance adds uncertainty about whether recent strength is durable.

NVGS — Frequently Asked Questions

Quick answers to the most common questions about buying NVGS stock.

What was Navigator Holdings Ltd.'s (NVGS) revenue in 2025?

For fiscal year 2025, Navigator Holdings Ltd. (NVGS) reported total revenue of $587.0M. This represents a 1041.9% increase compared to $51.4M in 2007.

Is Navigator Holdings Ltd. (NVGS) profitable?

Navigator Holdings Ltd. (NVGS) is profitable, generating $100.1M in net income for the fiscal year ending 2025 with a net profit margin of 17.1%.

What is Navigator Holdings Ltd.'s operating profit margin?

Navigator Holdings Ltd. (NVGS) reported an operating income of $140.2M, resulting in an operating profit margin of 23.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Navigator Holdings Ltd.'s gross profit and gross margin?

Navigator Holdings Ltd. (NVGS) generated $176.6M in gross profit for the year, representing a gross profit margin of 30.1%. This demonstrates the company's core pricing power and production efficiency.