VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NWE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NWENorthwestern Energy Group Inc
$73.42$4.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNWEFinancials

Northwestern Energy Group Inc (NWE) Financials

30Y historyFree accessUpdated daily

Revenue growth of 6.6% in 2026Q1 is tempered by earnings volatility, with net margins fluctuating significantly to 12.8% due to seasonal load dependencies and regulatory timing.

NWE Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue1.64B1.61B1.51B1.42B1.48B1.37B1.2B1.26B1.19B1.31B1.26B1.21B1.2B1.15B1.07B1.12B1.11B1.14B1.26B1.2B1.13B1.17B205.95M1.03B1.99B4.24B7.13B3B1.19B918M344M
Revenue Growth %9.06%6.38%6.45%-3.77%7.69%14.49%-4.71%5.53%-8.7%3.85%3.54%0.78%4.36%7.86%-4.2%0.59%-2.73%-9.43%5.06%5.95%-2.84%466.03%-79.95%-48.41%-53.01%-40.58%137.4%153.08%29.31%166.86%67.8%
Cost of Revenue625.33M284.92M227.84M640.79M713.44M425.55M306.19M527.07M272.88M410.35M400.97M372.86M482.59M479.55M395.43M494.56M531.09M573.69M698.74M668.4M1.23B1.28B1.07B1.1B1.1B3.38B6.3B2.47B681.4M681.9M165.9M
Gross Profit1.02B1.33B1.29B781.36M764.4M946.77M892.48M730.84M919.13M895.3M856.27M841.43M722.27M674.97M674.91M622.76M579.63M568.22M562.05M531.65M-94.51M-117.76M-865.38M-73.74M896.1M857.57M836.41M536.5M505.7M236.1M178.1M
Gross Margin %61.9%82.31%84.95%54.94%51.72%68.99%74.46%58.1%77.11%68.57%68.11%69.29%59.95%58.46%63.06%55.74%52.19%49.76%44.58%44.3%-8.34%-10.1%-420.19%-7.18%45%20.24%11.73%17.86%42.6%25.72%51.77%
Gross Profit Growth %-3.08%64.59%2.22%-19.26%6.08%22.12%-20.49%2.66%4.56%1.76%16.5%7.01%0.01%8.37%7.44%2.01%1.1%5.72%662.53%19.74%86.39%-1073.54%-108.23%4.49%2.53%55.9%6.09%114.19%32.57%58.17%
Operating Expenses701.04M999.82M962.74M480.9M501.32M671.09M656.28M453.99M652.85M633.89M610.33M575.62M544.25M503.94M473.68M457.21M417.01M414.24M391.84M391.56M1.02B1.02B186.11M945.46M1.53B941.62M795.14M457M431.8M177.1M127.7M
Other Operating Expenses-------------------------------
EBITDA569.06M575.34M550.96M510.93M458.1M463.15M415.85M449.77M440.75M427.55M405.28M410.52M301.79M283.86M283.23M266.48M254.39M243.02M255.29M222.51M191.38M225.97M32.49M166.16M-501.65M41.72M149.6M138M110.4M78.6M60.1M
EBITDA Margin %34.67%35.72%36.39%35.93%31%33.75%34.69%35.76%36.98%32.75%32.24%33.81%25.05%24.59%26.46%23.85%22.9%21.28%20.25%18.54%16.9%19.38%15.77%16.17%-25.19%0.98%2.1%4.59%9.3%8.56%17.47%
EBITDA Growth %-1.76%4.43%7.83%11.53%-1.09%11.37%-7.54%2.05%3.09%5.49%-1.28%36.03%6.32%0.22%6.29%4.75%4.68%-4.8%14.73%16.26%-15.3%595.53%-80.45%133.12%-1302.56%-72.12%8.41%25%40.46%30.78%20.44%
Depreciation & Amortization253.94M249.53M227.63M210.47M195.02M187.47M179.64M172.92M174.48M166.14M159.34M144.7M123.78M112.83M106.04M100.93M91.77M89.04M85.07M82.42M81.02M81.51M12.65M84.19M127.98M125.77M108.33M58.5M36.5M19.6M9.7M
D&A / Revenue %15.47%15.49%15.04%14.8%13.2%13.66%14.99%13.75%14.64%12.72%12.67%11.92%10.27%9.77%9.91%9.03%8.26%7.8%6.75%6.87%7.15%6.99%6.14%8.19%6.43%2.97%1.52%1.95%3.07%2.14%2.82%
Operating Income (EBIT)315.12M325.82M323.32M300.45M263.08M275.68M236.2M276.85M266.27M261.42M245.95M265.82M178.02M171.03M177.19M165.55M162.62M153.99M170.22M140.09M110.36M144.45M19.84M81.97M-629.63M-84.05M41.27M79.5M73.9M59M50.4M
Operating Margin %19.2%20.23%21.36%21.13%17.8%20.09%19.71%22.01%22.34%20.02%19.56%21.89%14.77%14.81%16.55%14.82%14.64%13.48%13.5%11.67%9.74%12.39%9.63%7.98%-31.62%-1.98%0.58%2.65%6.23%6.43%14.65%
Operating Income Growth %-0.77%7.61%14.21%-4.57%16.71%-14.68%3.97%1.86%6.29%-7.47%49.32%4.08%-3.47%7.03%1.8%5.61%-9.54%21.5%26.94%-23.6%628.01%-75.79%113.02%-649.12%-303.65%-48.09%7.58%25.25%17.06%31.59%
Interest Expense4M150.35M131.67M114.62M100.11M93.67M96.81M95.07M91.99M92.26M94.97M92.15M77.8M70.49M65.06M66.86M65.83M67.76M63.95M56.94M56.02M61.3M000000000
Interest Coverage-2.25x2.63x2.76x2.82x3.03x2.49x2.83x2.94x2.91x2.65x2.97x2.42x2.54x2.79x2.53x2.57x2.31x2.69x2.50x2.13x2.63x---------
Interest / Revenue %0.24%9.34%8.7%8.06%6.77%6.83%8.08%7.56%7.72%7.07%7.55%7.59%6.46%6.11%6.08%5.98%5.93%5.93%5.07%4.74%4.95%5.26%0%0%0%0%0%0%0%0%0%
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K1000K-1000K-1000K-1000K-1000K
Pretax Income172.66M187.56M214.67M201.67M182.4M190.26M144.25M182.19M178.25M176.07M156.53M181.25M110.41M108.28M116.5M102.62M103.14M88.72M107.82M85.58M63.41M100.06M-11.45M-86.58M-749.64M-2.85M46.48M59.2M40.5M34.8M38.8M
Pretax Margin %10.52%11.65%14.18%14.18%12.34%13.86%12.03%14.48%14.95%13.49%12.45%14.93%9.16%9.38%10.88%9.18%9.29%7.77%8.55%7.13%5.6%8.58%-5.56%-8.43%-37.64%-0.07%0.65%1.97%3.41%3.79%11.28%
Income Tax5.08M6.47M-9.44M7.54M-605K3.42M-10.97M-19.93M-18.71M13.37M-7.65M30.04M-10.27M14.3M18.09M10.06M25.76M15.3M40.22M32.39M25.93M38.51M-4.93M-48K-798K-47.38M-4.12M14.5M13.2M11.1M15.4M
Effective Tax Rate %2.94%3.45%-4.4%3.74%-0.33%1.8%-7.61%-10.94%-10.5%7.59%-4.89%16.57%-9.3%13.21%15.53%9.81%24.98%17.25%37.3%37.85%40.89%38.49%43.06%0.06%0.11%1663.62%-8.86%24.49%32.59%31.9%39.69%
Net Income167.58M181.09M224.11M194.13M183.01M186.84M155.22M202.12M196.96M162.7M164.17M151.21M120.69M93.98M98.41M92.56M77.38M73.42M67.6M53.19M37.9M59.47M-6.94M-128.67M-863.94M44.53M49.55M44.7M27.3M23.7M23.4M
Net Margin %10.21%11.24%14.8%13.65%12.38%13.61%12.95%16.07%16.52%12.46%13.06%12.45%10.02%8.14%9.19%8.28%6.97%6.43%5.36%4.43%3.35%5.1%-3.37%-12.52%-43.38%1.05%0.69%1.49%2.3%2.58%6.8%
Net Income Growth %-28.98%-19.2%15.44%6.08%-2.05%20.38%-23.21%2.62%21.05%-0.89%8.57%25.29%28.41%-4.49%6.32%19.62%5.39%8.61%27.09%40.35%-36.27%956.38%94.6%85.11%-2040.05%-10.13%10.86%63.74%15.19%1.28%28.57%
EPS (Diluted)2.722.943.653.223.253.603.063.983.923.343.393.173.012.462.662.532.142.021.771.441.021.65-0.19-3.44-29.06-0.17-0.151.811.441.311.28
EPS Growth %-29.17%-19.45%13.35%-0.92%-9.72%17.65%-23.12%1.53%17.37%-1.47%6.94%5.32%22.36%-7.52%5.14%18.22%5.94%14.12%22.92%41.18%-38.18%968.42%94.48%88.16%-16994.12%-13.33%-108.29%25.69%9.92%2.34%15.32%
EPS (Basic)-2.953.663.223.283.613.074.013.943.353.403.203.012.462.672.552.412.031.781.451.071.67-0.19-3.44-29.06-0.16-0.151.931.451.311.28
Diluted Shares Outstanding61.63M61.38M61.37M60.36M56.29M51.87M50.7M50.75M50.24M48.66M48.48M47.64M40.16M38.15M36.99M36.58M36.19M36.35M38.19M36.94M37.01M36.1M37.4M37.4M29.73M27.1M27.43M24.67M20.97M17.94M20M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowStable
Top Statement Risk

Elevated regulatory and capital intensity risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Revenue Amid Rate Cycles

According to the latest quarterly income statements, Northwestern Energy reported revenue of $497.6 million in 2026Q1, reflecting a 6.6% year-over-year growth rate, though the trajectory remains heavily dependent on seasonal heating loads and the timing of regulatory rate case outcomes across its Montana and South Dakota jurisdictions.

Revenue growth appears to be driven by a combination of rate base expansion and seasonal demand, yet the lack of consistent quarterly growth suggests that volumetric sensitivity remains a primary factor. Investors should monitor whether the current revenue trajectory is sufficient to offset rising infrastructure costs or if it remains tethered to the slow-moving regulatory approval process.

Pass-Through Mechanisms Masking Efficiency

As reported in financial statements, the company maintains a high gross margin profile, which suggests that fuel and purchased power costs are largely managed through regulatory trackers, insulating the core operating profit from the volatility of commodity price spikes in the regional energy markets.

The reliance on automatic adjustment mechanisms appears to provide a buffer against short-term cost inflation, yet this structure may obscure underlying operational inefficiencies. The company's ability to recover these costs without significant regulatory lag is critical to maintaining its current operating margin levels.

Earnings Volatility Obscures Core Power

Based on the provided income statement data, EPS experienced a significant 17.6% decline in 2026Q1 compared to the prior year, indicating that reported earnings may be subject to non-recurring items or seasonal weather normalization impacts that complicate the assessment of sustainable regulated earnings power.

The fluctuation in quarterly EPS suggests that investors should look past headline figures to identify the underlying growth in regulated assets. It appears that the current earnings profile is heavily influenced by the timing of rate case settlements and the conversion of construction work in progress into active rate base.

Infrastructure Investment Driving Rate Base

Data from recent filings indicates that capital expenditure remains the primary engine for growth, as the company continues to integrate new generation assets like the Yellowstone County Generating Station to support its expanding rate base and meet the energy demands of its growing service territory.

Incremental capital investment appears to be the primary lever for future earnings growth, provided that the Montana Public Service Commission continues to allow for timely recovery of these investments. The transition from construction to operational status for these assets warrants further investigation to confirm the expected return on invested capital.

Regulatory Lag and Asset Risks

Analysis of the reported figures suggests that the income statement may mask significant risks, including the potential for future decommissioning costs related to the Colstrip coal facility and the impact of regulatory lag on earnings during periods of high inflationary pressure on operating expenses.

The current financial presentation may not fully capture the long-term liabilities associated with aging generation assets or the potential for compressed ROE if the regulatory environment becomes more adversarial. Investors should remain cautious regarding the sustainability of current earnings if the company faces unexpected disallowances in future rate proceedings.

NWE — Frequently Asked Questions

Quick answers to the most common questions about buying NWE stock.

What was Northwestern Energy Group Inc's (NWE) revenue in 2025?

For fiscal year 2025, Northwestern Energy Group Inc (NWE) reported total revenue of $1.61B. This represents a 368.2% increase compared to $344.0M in 1996.

Is Northwestern Energy Group Inc (NWE) profitable?

Northwestern Energy Group Inc (NWE) is profitable, generating $181.1M in net income for the fiscal year ending 2025 with a net profit margin of 11.2%.

What is Northwestern Energy Group Inc's operating profit margin?

Northwestern Energy Group Inc (NWE) reported an operating income of $325.8M, resulting in an operating profit margin of 20.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Northwestern Energy Group Inc's gross profit and gross margin?

Northwestern Energy Group Inc (NWE) generated $1.33B in gross profit for the year, representing a gross profit margin of 82.3%. This demonstrates the company's core pricing power and production efficiency.