Nature Wood Group Limited American Depositary Shares (NWGL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Nature Wood Group Limited American Depositary Shares (NWGL) stock price & volume — 10-year historical chart
Nature Wood Group Limited American Depositary Shares (NWGL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Nature Wood Group Limited American Depositary Shares (NWGL) competitors in Integrated forestry and wood processing — business model, growth, and fundamentals comparison
Nature Wood Group Limited American Depositary Shares (NWGL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Nature Wood Group Limited American Depositary Shares (NWGL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Sales/Revenue | 37.5M | 47.68M | 55.34M | 25.46M | 21.54M |
| Revenue Growth % | - | 27.15% | 16.05% | -54% | -15.39% |
| Cost of Goods Sold | 27.46M | 31.27M | 35.42M | 23.07M | 16.28M |
| COGS % of Revenue | 73.22% | 65.58% | 64.01% | 90.63% | 75.59% |
| Gross Profit | 10.04M▲ 0% | 16.41M▲ 63.4% | 19.92M▲ 21.3% | 2.39M▼ 88.0% | 5.26M▲ 120.4% |
| Gross Margin % | 26.78% | 34.42% | 35.99% | 9.37% | 24.41% |
| Gross Profit Growth % | - | 63.4% | 21.35% | -88.02% | 120.42% |
| Operating Expenses | 10.39M | 12.69M | 13.65M | 9.82M | 8.96M |
| OpEx % of Revenue | 27.69% | 26.61% | 24.67% | 38.56% | 41.61% |
| Selling, General & Admin | 10.43M | 12.69M | 13.65M | 9.82M | 8.96M |
| SG&A % of Revenue | 27.8% | 26.61% | 24.67% | 38.56% | 41.61% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 310.27K▲ 0% | 4.6M▲ 1382.2% | 7.02M▲ 52.6% | -7.43M▼ 205.9% | -3.71M▲ 50.1% |
| Operating Margin % | 0.83% | 9.64% | 12.68% | -29.19% | -17.2% |
| Operating Income Growth % | - | 1382.15% | 52.59% | -205.89% | 50.13% |
| EBITDA | 1.6M | 6.03M | 8.73M | -5.52M | -2.25M |
| EBITDA Margin % | 4.28% | 12.65% | 15.78% | -21.68% | -10.46% |
| EBITDA Growth % | - | 275.79% | 44.79% | -163.2% | 59.16% |
| D&A (Non-Cash Add-back) | 1.29M | 1.43M | 1.72M | 1.91M | 1.45M |
| EBIT | 439.06K | 3.7M | 7.02M | -10.48M | -7.97M |
| Net Interest Income | -1.62M | -1.87M | -1.91M | -1.58M | -924.41K |
| Interest Income | 389 | 893 | 11.56K | 23.22K | 13.37K |
| Interest Expense | 1.62M | 1.87M | 1.93M | 1.6M | 937.78K |
| Other Income/Expense | -694K | -1.76M | -1.05M | -4.55M | -5.1M |
| Pretax Income | -1.04M▲ 0% | 1.96M▲ 289.4% | 5.21M▲ 165.8% | -11.98M▼ 329.8% | -8.8M▲ 26.5% |
| Pretax Margin % | -2.76% | 4.11% | 9.42% | -47.05% | -40.87% |
| Income Tax | 147.51K | 628.25K | 431.93K | -42.82K | -73.52K |
| Effective Tax Rate % | -14.25% | 32.04% | 8.29% | 0.36% | 0.84% |
| Net Income | -1.18M▲ 0% | 1.33M▲ 212.7% | 4.78M▲ 258.7% | -11.93M▼ 349.7% | -8.73M▲ 26.9% |
| Net Margin % | -3.15% | 2.79% | 8.64% | -46.88% | -40.52% |
| Net Income Growth % | - | 212.65% | 258.7% | -349.71% | 26.86% |
| Net Income (Continuing) | -1.18M | 1.33M | 4.78M | -11.93M | -8.73M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.09▲ 0% | 0.10▲ 211.6% | 0.36▲ 260.0% | -0.88▼ 344.4% | -0.53▲ 39.8% |
| EPS Growth % | - | 211.61% | 260% | -344.44% | 39.77% |
| EPS (Basic) | -0.09 | 0.10 | 0.36 | -0.88 | -0.53 |
| Diluted Shares Outstanding | 13.16M | 13.16M | 13.16M | 13.99M | 16.55M |
| Basic Shares Outstanding | 13.16M | 13.16M | 13.16M | 13.99M | 16.55M |
| Dividend Payout Ratio | - | - | - | - | - |
Nature Wood Group Limited American Depositary Shares (NWGL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Total Current Assets | 35.7M | 34.81M | 38.9M | 29.75M | 20.93M |
| Cash & Short-Term Investments | 3.55M | 3.55M | 5.08M | 3.98M | 2.96M |
| Cash Only | 3.55M | 3.55M | 5.08M | 3.98M | 2.96M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 13.17M | 7.96M | 8.55M | 7.28M | 4.17M |
| Days Sales Outstanding | 128.19 | 60.95 | 56.41 | 104.43 | 70.6 |
| Inventory | 9.94M | 10.95M | 13.13M | 8.54M | 6.43M |
| Days Inventory Outstanding | 132.19 | 127.82 | 135.27 | 135.09 | 144.08 |
| Other Current Assets | 696.13K | 641.03K | 603.34K | 628.16K | 592.65K |
| Total Non-Current Assets | 24.97M | 29.39M | 29.14M | 24.57M | 19.87M |
| Property, Plant & Equipment | 6.34M | 8.38M | 8.73M | 3.75M | 3.96M |
| Fixed Asset Turnover | 5.92x | 5.69x | 6.34x | 6.79x | 5.45x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.63M | 19.9M | 19.31M | 20.52M | 15.92M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 1.1M | 1.11M | 300K | -1K |
| Total Assets | 60.66M▲ 0% | 64.2M▲ 5.8% | 68.05M▲ 6.0% | 54.32M▼ 20.2% | 40.81M▼ 24.9% |
| Asset Turnover | 0.62x | 0.74x | 0.81x | 0.47x | 0.53x |
| Asset Growth % | - | 5.83% | 5.99% | -20.17% | -24.88% |
| Total Current Liabilities | 20.46M | 27.38M | 37.57M | 23.17M | 18.9M |
| Accounts Payable | 4.43M | 3.39M | 1.99M | 2.35M | 1.84M |
| Days Payables Outstanding | 58.94 | 39.6 | 20.53 | 37.19 | 41.28 |
| Short-Term Debt | 6.95M | 14.34M | 12.11M | 12.95M | 12.59M |
| Deferred Revenue (Current) | 691.32K | 1.42M | 815.46K | 775.18K | 2.77M |
| Other Current Liabilities | 0 | 0 | 24.2M | 0 | 0 |
| Current Ratio | 1.74x | 1.27x | 1.04x | 1.28x | 1.11x |
| Quick Ratio | 1.26x | 0.87x | 0.69x | 0.92x | 0.77x |
| Cash Conversion Cycle | 201.45 | 149.18 | 171.15 | 202.33 | 173.41 |
| Total Non-Current Liabilities | 33.33M | 28.79M | 17.99M | 12.97M | 12.8M |
| Long-Term Debt | 18.17M | 28.61M | 17.92M | 12.83M | 12.34M |
| Capital Lease Obligations | 153.77K | 182.63K | 65.51K | 133.97K | 462.11K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 15.01M | 0 | 0 | 0 | 0 |
| Total Liabilities | 53.79M | 56.17M | 55.56M | 36.14M | 31.7M |
| Total Debt | 25.33M | 43.23M | 42.31M | 25.98M | 25.51M |
| Net Debt | 21.77M | 39.69M | 37.23M | 22M | 22.55M |
| Debt / Equity | 3.69x | 5.39x | 3.39x | 1.43x | 2.80x |
| Debt / EBITDA | 15.78x | 7.17x | 4.84x | - | - |
| Net Debt / EBITDA | 13.57x | 6.58x | 4.26x | - | - |
| Interest Coverage | 0.19x | 2.45x | 3.64x | -4.63x | -3.95x |
| Total Equity | 6.87M▲ 0% | 8.03M▲ 16.9% | 12.49M▲ 55.6% | 18.18M▲ 45.6% | 9.11M▼ 49.9% |
| Equity Growth % | - | 16.86% | 55.61% | 45.55% | -49.91% |
| Book Value per Share | 0.52 | 0.61 | 0.95 | 1.30 | 0.55 |
| Total Shareholders' Equity | 6.87M | 8.03M | 12.49M | 18.18M | 9.11M |
| Common Stock | 105.26K | 105.26K | 105.26K | 132.43K | 132.43K |
| Retained Earnings | 0 | -4.42M | 358.19K | -11.58M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 6.76M | 7.92M | 12.39M | -370.94K | 8.98M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Nature Wood Group Limited American Depositary Shares (NWGL) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Cash from Operations | -2.6M | 3.25M | 5.87M | -239.23K | 2.32M |
| Operating CF Margin % | -6.93% | 6.82% | 10.61% | -0.94% | 10.77% |
| Operating CF Growth % | - | 225.04% | 80.57% | -104.07% | 1069.48% |
| Net Income | -1.04M | 1.96M | 5.21M | -11.92M | -8.8M |
| Depreciation & Amortization | 1.29M | 1.43M | 1.72M | 1.91M | 1.45M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.36M | 1.71M | 1.16M | 7.61M | 6.71M |
| Working Capital Changes | -4.22M | -1.85M | -2.21M | 2.16M | 2.96M |
| Change in Receivables | 3.66M | -1.67M | -360.01K | 3.05M | 0 |
| Change in Inventory | 790.13K | -1.01M | -2.18M | 2.66M | 1.05M |
| Change in Payables | -7.11M | 100.43K | 928.66K | -3.51M | 0 |
| Cash from Investing | -3.14M | -2.48M | -1.43M | -1.15M | -704.8K |
| Capital Expenditures | -3.09M | -2.54M | -1.52M | -1.17M | -754.76K |
| CapEx % of Revenue | 8.23% | 5.33% | 2.74% | 4.61% | 3.5% |
| Acquisitions | 13.2K | 1.48K | 38.14K | 22.52K | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -60.96K | 61.44K | 351.86K | 19.95K | 49.96K |
| Cash from Financing | 5.88M | 395.17K | -2.54M | -286.82K | -2.04M |
| Debt Issued (Net) | 3.31M | 2.13M | -735.99K | -3.88M | -1.8M |
| Equity Issued (Net) | 1000K | 0 | 0 | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -4.28M | -6.5M | -7.53M | 0 | 0 |
| Other Financing | -1.47M | -1.74M | -1.81M | -1.5M | -249.42K |
| Net Change in Cash | -130.49K▲ 0% | -8.66K▲ 93.4% | 1.54M▲ 17851.8% | -1.1M▼ 171.8% | -1.02M▲ 7.9% |
| Free Cash Flow | -5.69M▲ 0% | 711.92K▲ 112.5% | 4.35M▲ 511.7% | -1.41M▼ 132.5% | 1.56M▲ 210.7% |
| FCF Margin % | -15.17% | 1.49% | 7.87% | -5.55% | 7.26% |
| FCF Growth % | - | 112.52% | 511.68% | -132.46% | 210.69% |
| FCF per Share | -0.43 | 0.05 | 0.33 | -0.10 | 0.09 |
| FCF Conversion (FCF/Net Income) | 2.20x | 2.44x | 1.23x | 0.02x | -0.27x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Nature Wood Group Limited American Depositary Shares (NWGL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -17.22% | 17.89% | 46.58% | -77.81% | -63.97% |
| Return on Invested Capital (ROIC) | 0.81% | 9.03% | 10.8% | -12.4% | -7.74% |
| Gross Margin | 26.78% | 34.42% | 35.99% | 9.37% | 24.41% |
| Net Margin | -3.15% | 2.79% | 8.64% | -46.88% | -40.52% |
| Debt / Equity | 3.69x | 5.39x | 3.39x | 1.43x | 2.80x |
| Interest Coverage | 0.19x | 2.45x | 3.64x | -4.63x | -3.95x |
| FCF Conversion | 2.20x | 2.44x | 1.23x | 0.02x | -0.27x |
| Revenue Growth | - | 27.15% | 16.05% | -54% | -15.39% |
Nature Wood Group Limited American Depositary Shares (NWGL) stock FAQ — growth, dividends, profitability & financials explained
Nature Wood Group Limited American Depositary Shares (NWGL) reported $37.1M in revenue for fiscal year 2024. This represents a 1% decrease from $37.5M in 2020.
Nature Wood Group Limited American Depositary Shares (NWGL) saw revenue decline by 15.4% over the past year.
Nature Wood Group Limited American Depositary Shares (NWGL) reported a net loss of $10.9M for fiscal year 2024.
Nature Wood Group Limited American Depositary Shares (NWGL) has a return on equity (ROE) of -64.0%. Negative ROE indicates the company is unprofitable.
Nature Wood Group Limited American Depositary Shares (NWGL) had negative free cash flow of $1.0M in fiscal year 2024, likely due to heavy capital investments.
Nature Wood Group Limited American Depositary Shares (NWGL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates