VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NWL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NWLNewell Brands Inc.
$6.14$2.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNWLCash Flow

Newell Brands Inc. (NWL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains erratic, evidenced by an OCF/NI ratio of 7.06 in 2026Q1 and FCF margins that swung from a negative 17.4% to a positive 17.4% over recent periods.

NWL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations244M264M496M930M-272M884M1.43B1.04B680M932M1.83B565.8M634.1M605.2M618.5M561.3M582.6M602.8M454.9M655.3M643.4M641.6M660M773.2M868.9M865.42M623.49M554M302.6M387.1M367.3M
Operating CF Margin %-3.66%6.54%11.43%-2.88%8.35%15.26%10.75%7.88%6.32%13.79%9.56%11.07%10.63%10.48%9.57%10.12%10.81%7.03%10.23%10.38%10.12%9.78%9.98%11.66%12.53%8.99%8.64%8.13%11.97%12.79%
Operating CF Growth %-250.68%-46.77%-46.67%441.91%-130.77%-38.27%37.16%53.53%-27.04%-49.03%223.17%-10.77%4.78%-2.15%10.19%-3.66%-3.35%32.51%-30.58%1.85%0.28%-2.79%-14.64%-11.01%0.4%38.8%12.54%83.08%-21.83%5.39%32.74%
Net Income-281M-285M-216M-388M197M622M-770M107M-6.92B2.75B527.8M350M377.8M474.6M401.3M13.9M292.8M285.5M-52.3M467.1M385M251.3M-116.1M-46.6M-203.4M264.63M421.57M95.4M396.2M290.4M256.5M
Depreciation & Amortization235M311M323M334M296M325M357M446M433.9M635.6M437.2M171.6M156.1M158.9M163.7M161.6M172.3M175.1M183.3M177M193.3M213.8M249.1M278.2M280.7M328.77M292.58M271.7M147.5M129.9M116.4M
Stock-Based Compensation47M68M74M50M12M52M41M42M75.7M70.9M63.9M29.2M29.9M37.2M32.9M43M36.5M35.1M0000000000000
Deferred Taxes-156M-66M-114M-283M97M-24M-277M-1.07B-1.6B-1.78B30.1M-12.8M39.3M92M71.2M-4.8M-6.1M14.9M8.7M-900K-5M-66.1M108.9M-11.5M48.3M25.5M59.8M-9.6M56.6M59M44.7M
Other Non-Cash Items192M337M350M434M315M51M1.59B1.38B8.95B-621.3M-66.1M109.8M172.7M-50.9M18M531.3M246.8M53.5M435.8M22.8M122.1M90.6M478M483.5M599.6M36.91M21.4M101M100K-8.7M-100K
Working Capital Changes207M-101M79M783M-1.19B-142M495M135M-268.3M-120.2M835.6M-82M-141.7M-106.6M-68.6M-183.7M-159.7M38.7M-89.5M-19.2M-64M99.1M-59.9M69.6M143.7M192.42M-171.86M43.1M-188.5M-83.5M-45.2M
Change in Receivables37M-53M241M67M130M130M168M311M161.7M288.7M-324.5M-42.5M-140.9M-19M-101.2M-17.6M-103.6M98M0000000000000
Change in Inventory127M172M70M673M-276M-463M-29M131M125.7M-350.4M784.6M-97.8M-28.2M-61.6M7.7M-21.5M-14.5M243.1M30.9M-53.6M-32.2M45.7M-57.9M179.4M12.9M128.61M-100.5M52.7M-16.7M18.3M27.3M
Change in Payables-15M10M-96M-50M-536M177M415M-109M-309.3M211M282M20.3M87.3M59M56.3M3.3M39.1M-103.6M0000000000000
Cash from Investing-166M-164M-151M-199M343M-268M-228M736M4.81B1.08B-8.82B-649.9M-751.9M53.4M-163M-206.4M-153.4M-149.4M-804.1M-265.6M-11.9M-766.7M189.6M-716.1M-486.5M-303.56M-909.29M-531M-134.7M-802.3M-147.2M
Capital Expenditures-225M-247M-259M-284M-312M-289M-259M-265M-384.4M-406.2M-441.4M-211.4M-161.9M-138.2M-177.2M-222.9M-164.7M-153.3M-157.8M-157.3M-138.3M-92.2M-121.9M-300M-252.1M-249.78M-316.56M-546M-585.3M-813.7M-152.5M
CapEx % of Revenue3.13%3.43%3.42%3.49%3.3%2.73%2.76%2.73%4.45%2.76%3.33%3.57%2.83%2.43%3%3.8%2.86%2.75%2.44%2.46%2.23%1.45%1.81%3.87%3.38%3.62%4.56%8.51%15.73%25.16%5.31%
Acquisitions22M0011M617M016M996M5.13B1.47B-8.39B-456.4M-583.3M189.8M-26.5M24.3M-1.5M-13.7M-655.7M-106M-60.6M-740M-6.6M-460M-242.2M-107.48M-597.85M0172.9M00
Investments-------------------------------
Other Investing31M73M92M74M13M6M15M5M58.5M12.1M4M17.9M-6.7M1.8M40.7M-7.8M12.8M17.6M9.4M-2.3M187M65.5M318.1M43.9M7.8M30.49M5.12M700K-100K5M8.8M
Cash from Financing-85M-101M-451M-664M-232M-1.14B-559M-1.9B-5.45B-2.16B7.34B172.3M119M-613.5M-446M-324.6M-571.9M-427M306M-266.8M-550.1M-257.2M-494.1M31.4M-334.9M-575.87M210.06M-3.6M-145M449.1M-274.5M
Debt Issued (Net)-267M43M-305M-490M517M-6M-160M-1.3B-2.58B-1.4B7.67B537.6M593.9M-35.8M-255.5M-182.1M-29.9M-285.7M545.5M-57.5M-334M-23.1M-264.5M54.4M-129.5M-354.74M836.84M194.72M130.2M-119.4M-191.6M
Equity Issued (Net)8M01.24B0-325M000-1.51B-152.4M-16.1M-186.1M-363.2M-499.2M-91.5M-46.1M-429M-36.3M025.4M16.7M-2.6M1.4M207.9M19M2.86M-401.7M27.41M4.1M503M7.3M
Dividends Paid-125M-120M-118M-184M-385M-394M-392M-391M-434.6M-428.6M-328.6M-206.3M-182.5M-174.1M-125.9M-84.9M-55.4M-71.4M-234.5M-234.7M-232.8M-231.5M-231M-230.9M-224.4M-224M-225.08M-225.8M-116.5M-101.8M-88.9M
Share Repurchases-4M000-325M000-1.51B-171M-16.1M-186.1M-363.2M-470M-91.5M-46.1M-500.1M0000-2.6M0000-402.96M00-3.2M0
Other Financing299M-24M-1.26B10M-39M-743M-7M-215M-932.6M-214.4M0070.8M95.6M26.9M-11.5M-57.6M-33.6M-5M0000000038K0167.3M-1.3M
Net Change in Cash-3M1M-142M58M-174M-544M650M-125M10M-101.8M312.7M75.4M-26.9M42.5M13.6M30.6M-138.7M2.9M-53.8M128.2M85.5M-390.1M361.2M89.3M48.3M-15.72M-79.64M15.6M21.4M31.7M-274.5M
Free Cash Flow19M17M237M646M-584M595M1.17B779M295.6M525.8M1.39B354.4M472.2M467M441.3M338.4M417.9M449.5M297.1M498M505.1M549.4M538.1M473.2M616.8M615.64M306.92M8M-282.7M-426.6M214.8M
FCF Margin %0.26%0.24%3.13%7.94%-6.17%5.62%12.5%8.02%3.42%3.57%10.46%5.99%8.25%8.2%7.48%5.77%7.26%8.06%4.59%7.77%8.15%8.66%7.97%6.11%8.27%8.91%4.43%0.12%-7.6%-13.19%7.48%
FCF Growth %337.5%-92.83%-63.31%210.62%-198.15%-49.28%50.58%163.53%-43.78%-62.09%291.39%-24.95%1.11%5.82%30.41%-19.02%-7.03%51.3%-40.34%-1.41%-8.06%2.1%13.72%-23.28%0.19%100.59%3736.54%102.83%33.73%-298.6%3309.52%
FCF per Share0.050.040.571.56-1.401.392.771.840.621.083.291.311.691.601.501.141.371.531.061.741.832.001.961.732.302.311.140.03-0.97-2.691.33
FCF Conversion (FCF/Net Income)-0.07x-0.93x-2.30x-2.40x-1.38x1.42x-1.86x9.76x-0.10x0.34x3.46x1.62x1.68x1.28x1.54x4.48x1.99x1.63x-8.70x1.40x1.67x2.55x-5.68x-16.59x-4.27x3.27x1.48x5.81x0.76x1.33x1.43x
Interest Paid00319M298M244M271M281M304M458M459.4M316M82.9M56.7M57.7M101.3M89.1M109.4M120.6M144.2M000000000000
Taxes Paid00173M103M172M165M106M156M292M261.8M189.2M54.7M33.8M55.3M56.6M36.6M80M111.7M96.9M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Volatile Working Capital Cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 7.06 in 2026Q1 to -0.51 in 2025Q4, indicating that accounting earnings provide little visibility into the company's actual cash-generating capacity.

The frequent divergence between net income and operating cash flow suggests that non-cash charges and restructuring-related accruals are significantly distorting the bottom line. Investors should monitor whether this disconnect persists, as it complicates the assessment of whether the core business can sustain its dividend and debt obligations without relying on balance sheet adjustments.

Free Cash Flow Margin Instability

Based on quarterly data, FCF margins have exhibited extreme volatility, ranging from a negative 17.4% in 2026Q1 to a positive 17.4% in 2025Q3, reflecting a business model that struggles to maintain consistent cash conversion amidst ongoing operational restructuring and seasonal demand fluctuations.

The inability to generate positive free cash flow in consecutive quarters suggests that the company's current cost structure remains too rigid to absorb revenue declines. This inconsistency in cash generation warrants further investigation into whether the recent divestiture strategy is successfully streamlining the business or merely masking deeper structural inefficiencies.

Working Capital Swings Drive Liquidity

According to historical cash flow filings, working capital changes are the primary driver of quarterly cash flow variance, with a massive $309 million inflow in 2023Q4 contrasting sharply with a $308 million outflow in 2025Q1, highlighting significant instability in inventory and receivables management.

These dramatic swings in working capital suggest that the company is highly sensitive to retailer inventory cycles and seasonal sell-through patterns. Such volatility implies that Newell's cash position is vulnerable to sudden shifts in mass-merchant purchasing behavior, which may force management to prioritize liquidity over long-term strategic investment.

Capital Intensity Remains Under Pressure

As indicated by recent SEC filings, the company's capital expenditure as a percentage of revenue has fluctuated between 2.4% and 4.9%, suggesting that management is attempting to balance necessary maintenance spending with the need to preserve cash during periods of significant operational contraction.

The variability in capital intensity may indicate that maintenance capex is being deferred or accelerated in response to short-term liquidity needs rather than long-term asset health. Analysts should monitor whether this level of investment is sufficient to maintain the competitive standing of core brands like Sharpie and Rubbermaid in a tightening retail environment.

NWL — Frequently Asked Questions

Quick answers to the most common questions about buying NWL stock.

How much cash does Newell Brands Inc. (NWL) generate from operations?

Newell Brands Inc. (NWL) generated $264.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Newell Brands Inc.'s free cash flow?

Newell Brands Inc. (NWL) generated $17.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Newell Brands Inc.'s capital expenditure (CapEx)?

Newell Brands Inc. (NWL) spent $247.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Newell Brands Inc. distribute cash to shareholders?

In 2025, Newell Brands Inc. (NWL) returned $120.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.