VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
NWL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NWLNewell Brands Inc.
$5.68$2.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNWLCash Flow

Newell Brands Inc. (NWL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow was negative in six of the last ten quarters, with cumulative FCF of roughly -$34 million, and working capital swings (e.g., -$247 million in 2026Q1) drive cash flow volatility, while dividends of ~$303 million over ten quarters consume cash.

Income StatementBalance SheetCash FlowRatios

NWL Cash Flow Statement

Annual statement

NWL Cash Flow Statement

Newell Brands Inc. (NWL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations331M264M496M930M-272M884M1.43B1.04B680M932M1.83B565.8M634.1M605.2M618.5M561.3M582.6M602.8M454.9M655.3M643.4M641.6M660M773.2M868.9M865.42M623.49M554M302.6M387.1M367.3M
Operating CF Margin %-3.66%6.54%11.43%-2.88%8.35%15.26%10.75%7.88%6.32%13.79%9.56%11.07%10.63%10.48%9.57%10.12%10.81%7.03%10.23%10.38%10.12%9.78%9.98%11.66%12.53%8.99%8.64%8.13%11.97%12.79%
Operating CF Growth %180.57%-46.77%-46.67%441.91%-130.77%-38.27%37.16%53.53%-27.04%-49.03%223.17%-10.77%4.78%-2.15%10.19%-3.66%-3.35%32.51%-30.58%1.85%0.28%-2.79%-14.64%-11.01%0.4%38.8%12.54%83.08%-21.83%5.39%32.74%
Net Income-221M-285M-216M-388M197M622M-770M107M-6.92B2.75B527.8M350M377.8M474.6M401.3M13.9M292.8M285.5M-52.3M467.1M385M251.3M-116.1M-46.6M-203.4M264.63M421.57M95.4M396.2M290.4M256.5M
Depreciation & Amortization314M311M323M334M296M325M357M446M433.9M635.6M437.2M171.6M156.1M158.9M163.7M161.6M172.3M175.1M183.3M177M193.3M213.8M249.1M278.2M280.7M328.77M292.58M271.7M147.5M129.9M116.4M
Stock-Based Compensation72M68M74M50M12M52M41M42M75.7M70.9M63.9M29.2M29.9M37.2M32.9M43M36.5M35.1M0000000000000
Deferred Taxes-88M-66M-114M-283M97M-24M-277M-1.07B-1.6B-1.78B30.1M-12.8M39.3M92M71.2M-4.8M-6.1M14.9M8.7M-900K-5M-66.1M108.9M-11.5M48.3M25.5M59.8M-9.6M56.6M59M44.7M
Other Non-Cash Items329M337M350M434M315M51M1.59B1.38B8.95B-621.3M-66.1M109.8M172.7M-50.9M18M531.3M246.8M53.5M435.8M22.8M122.1M90.6M478M483.5M599.6M36.91M21.4M101M100K-8.7M-100K
Working Capital Changes-75M-101M79M783M-1.19B-142M495M135M-268.3M-120.2M835.6M-82M-141.7M-106.6M-68.6M-183.7M-159.7M38.7M-89.5M-19.2M-64M99.1M-59.9M69.6M143.7M192.42M-171.86M43.1M-188.5M-83.5M-45.2M
Change in Receivables57M-53M241M67M130M130M168M311M161.7M288.7M-324.5M-42.5M-140.9M-19M-101.2M-17.6M-103.6M98M0000000000000
Change in Inventory18M172M70M673M-276M-463M-29M131M125.7M-350.4M784.6M-97.8M-28.2M-61.6M7.7M-21.5M-14.5M243.1M30.9M-53.6M-32.2M45.7M-57.9M179.4M12.9M128.61M-100.5M52.7M-16.7M18.3M27.3M
Change in Payables175M10M-96M-50M-536M177M415M-109M-309.3M211M282M20.3M87.3M59M56.3M3.3M39.1M-103.6M0000000000000
Cash from Investing-138M-164M-151M-199M343M-268M-228M736M4.81B1.08B-8.82B-649.9M-751.9M53.4M-163M-206.4M-153.4M-149.4M-804.1M-265.6M-11.9M-766.7M189.6M-716.1M-486.5M-303.56M-909.29M-531M-134.7M-802.3M-147.2M
Capital Expenditures-213M-247M-259M-284M-312M-289M-259M-265M-384.4M-406.2M-441.4M-211.4M-161.9M-138.2M-177.2M-222.9M-164.7M-153.3M-157.8M-157.3M-138.3M-92.2M-121.9M-300M-252.1M-249.78M-316.56M-546M-585.3M-813.7M-152.5M
CapEx % of Revenue2.94%3.43%3.42%3.49%3.3%2.73%2.76%2.73%4.45%2.76%3.33%3.57%2.83%2.43%3%3.8%2.86%2.75%2.44%2.46%2.23%1.45%1.81%3.87%3.38%3.62%4.56%8.51%15.73%25.16%5.31%
Acquisitions22M0011M617M016M996M5.13B1.47B-8.39B-456.4M-583.3M189.8M-26.5M24.3M-1.5M-13.7M-655.7M-106M-60.6M-740M-6.6M-460M-242.2M-107.48M-597.85M0172.9M00
Investments-------------------------------
Other Investing53M73M92M74M13M6M15M5M58.5M12.1M4M17.9M-6.7M1.8M40.7M-7.8M12.8M17.6M9.4M-2.3M187M65.5M318.1M43.9M7.8M30.49M5.12M700K-100K5M8.8M
Cash from Financing-200M-101M-451M-664M-232M-1.14B-559M-1.9B-5.45B-2.16B7.34B172.3M119M-613.5M-446M-324.6M-571.9M-427M306M-266.8M-550.1M-257.2M-494.1M31.4M-334.9M-575.87M210.06M-3.6M-145M449.1M-274.5M
Debt Issued (Net)-72M43M-305M-490M517M-6M-160M-1.3B-2.58B-1.4B7.67B537.6M593.9M-35.8M-255.5M-182.1M-29.9M-285.7M545.5M-57.5M-334M-23.1M-264.5M54.4M-129.5M-354.74M836.84M194.72M130.2M-119.4M-191.6M
Equity Issued (Net)12M01.24B0-325M-17M00-1.51B-152.4M-16.1M-186.1M-363.2M-499.2M-91.5M-46.1M-429M-36.3M025.4M16.7M-2.6M1.4M207.9M19M2.86M-401.7M27.41M4.1M503M7.3M
Dividends Paid-126M-120M-118M-184M-385M-394M-392M-391M-434.6M-428.6M-328.6M-206.3M-182.5M-174.1M-125.9M-84.9M-55.4M-71.4M-234.5M-234.7M-232.8M-231.5M-231M-230.9M-224.4M-224M-225.08M-225.8M-116.5M-101.8M-88.9M
Share Repurchases0000-325M000-1.51B-171M-16.1M-186.1M-363.2M-470M-91.5M-46.1M-500.1M0000-2.6M0000-402.96M00-3.2M0
Other Financing-14M-24M-1.26B10M-39M-726M-7M-215M-932.6M-214.4M0070.8M95.6M26.9M-11.5M-57.6M-33.6M-5M0000000038K0167.3M-1.3M
Net Change in Cash-3M1M-142M58M-174M-544M650M-125M10M-101.8M312.7M75.4M-26.9M42.5M13.6M30.6M-138.7M2.9M-53.8M128.2M85.5M-390.1M361.2M89.3M48.3M-15.72M-79.64M15.6M21.4M31.7M-274.5M
Free Cash Flow118M17M237M646M-584M595M1.17B779M295.6M525.8M1.39B354.4M472.2M467M441.3M338.4M417.9M449.5M297.1M498M505.1M549.4M538.1M473.2M616.8M615.64M306.92M8M-282.7M-426.6M214.8M
FCF Margin %1.63%0.24%3.13%7.94%-6.17%5.62%12.5%8.02%3.42%3.57%10.46%5.99%8.25%8.2%7.48%5.77%7.26%8.06%4.59%7.77%8.15%8.66%7.97%6.11%8.27%8.91%4.43%0.12%-7.6%-13.19%7.48%
FCF Growth %213.46%-92.83%-63.31%210.62%-198.15%-49.28%50.58%163.53%-43.78%-62.09%291.39%-24.95%1.11%5.82%30.41%-19.02%-7.03%51.3%-40.34%-1.41%-8.06%2.1%13.72%-23.28%0.19%100.59%3736.54%102.83%33.73%-298.6%3309.52%
FCF per Share0.270.040.571.56-1.401.392.771.840.621.083.291.311.691.601.501.141.371.531.061.741.832.001.961.732.302.311.140.03-0.97-2.691.33
FCF Conversion (FCF/Net Income)-0.53x-0.93x-2.30x-2.40x-1.38x1.42x-1.86x9.76x-0.10x0.34x3.46x1.62x1.68x1.28x1.54x4.48x1.99x1.63x-8.70x1.40x1.67x2.55x-5.68x-16.59x-4.27x3.27x1.48x5.81x0.76x1.33x1.43x
Interest Paid00319M298M244M271M281M304M458M459.4M316M82.9M56.7M57.7M101.3M89.1M109.4M120.6M144.2M000000000000
Taxes Paid00173M103M172M165M106M156M292M261.8M189.2M54.7M33.8M55.3M56.6M36.6M80M111.7M96.9M000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent revenue decline and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Working Capital Swings

Operating cash flow swung from $374 million in 2025Q3 to -$233 million in 2026Q1, per recent filings, while net income remained near breakeven, indicating that working capital volatility, not profitability, drives cash conversion.

The OCF/NI ratio oscillates wildly, from 17.8 in 2025Q3 to -1.3 in 2025Q2, suggesting that reported earnings are a poor proxy for cash generation. The large negative working capital changes in 2026Q1 (-$247 million) and 2025Q1 (-$308 million) appear to reflect seasonal inventory builds and receivable timing, but the magnitude implies that management may be using working capital levers to smooth cash flow. Investors should monitor whether these swings indicate underlying operational instability or simply normal seasonality in a consumer goods business.

Free Cash Flow Remains Elusive

Free cash flow was negative in six of the last ten quarters, with 2026Q1 showing -$270 million, according to the cash flow statement, while cumulative FCF over the period is roughly -$34 million, indicating persistent cash burn.

Despite a positive FCF quarter in 2025Q3 ($315 million), the overall trajectory is erratic and heavily dependent on working capital releases. The FCF margin swung from 17.4% to -17.4% within two quarters, suggesting that the company cannot reliably convert revenue into free cash. This pattern, combined with a declining revenue base, implies that the business is not yet generating sustainable cash flow to support its dividend and debt obligations.

Capital Expenditures Held in Check

Capital expenditures averaged roughly 3% of revenue over the last ten quarters, per the cash flow statement, with quarterly spend ranging from $37 million to $96 million, suggesting a maintenance-focused investment posture.

The CapEx/Revenue ratio has remained stable around 2.4% to 4.9%, which appears low for a manufacturing-heavy consumer goods company, possibly indicating underinvestment in growth initiatives. Given the company's ongoing restructuring and cost-cutting efforts, this level of capex may be sufficient to maintain current assets but could limit future capacity expansion or product innovation. The consistency of D&A (around $78 million per quarter) relative to capex suggests that depreciation is not being fully replaced, which may signal a gradual erosion of the asset base.

Working Capital Volatility Drives Cash Flow

Working capital changes swung from +$287 million in 2025Q3 to -$247 million in 2026Q1, as reported in the cash flow statement, indicating that inventory and receivables management is the primary swing factor in operating cash flow.

The quarterly working capital swings are large relative to net income, suggesting that the company is using working capital as a buffer to manage cash flow timing. The negative changes in Q1 of both 2025 and 2026 point to seasonal inventory builds ahead of the back-to-school and holiday seasons, but the magnitude of the swings (over $200 million) implies that the company may be carrying excess inventory or facing collection delays. This volatility makes it difficult to assess the underlying cash-generating ability of the business, and investors should monitor whether these swings are structural or seasonal.

Dividend Consumes Cash, No Buybacks

Dividends paid totaled approximately $303 million over the last ten quarters, per the cash flow statement, while share repurchases were negligible, indicating that the dividend is a significant cash outflow that may not be fully covered by operating cash flow.

With cumulative operating cash flow of roughly $556 million over the period, dividends consumed over half of that cash, leaving little for debt reduction or reinvestment. The absence of buybacks suggests management is prioritizing dividend stability over capital return flexibility. Given the negative free cash flow in several quarters, the dividend appears to be funded by debt or cash reserves, which may not be sustainable if cash generation does not improve.

Cumulative Earnings vs Cash: A Widening Gap

Over the last ten quarters, cumulative net income was -$428 million while operating cash flow was +$556 million, according to the cash flow statement, indicating that cash generation has exceeded reported earnings by nearly $1 billion.

This divergence is primarily driven by large non-cash charges, such as depreciation and impairment, which depress net income but do not affect cash flow. However, the gap also reflects the timing of working capital changes, which have been a net source of cash in some periods. The positive cumulative OCF suggests that the underlying business is generating cash despite accounting losses, but the volatility of that cash flow raises questions about its quality and sustainability.

What the Cash Flow Statement Obscures

Stock-based compensation totaled roughly $179 million over the last ten quarters, per the cash flow statement, which is a non-cash expense that inflates operating cash flow relative to net income, but it also represents real dilution to shareholders.

While SBC is added back to operating cash flow, it does not represent a cash inflow, and the company's cash flow statement may overstate the cash generated from operations by this amount. Additionally, the cash flow statement does not fully capture the impact of restructuring charges, which are often non-cash but may require future cash outlays. The company's heavy use of trade spend and promotional allowances may also distort revenue and cash flow timing, as these are not always clearly disclosed. Investors should adjust for these items to assess the true cash-generating ability of the business.

NWL — Frequently Asked Questions

Quick answers to the most common questions about buying NWL stock.

How much cash does Newell Brands Inc. (NWL) generate from operations?

Newell Brands Inc. (NWL) generated $264.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Newell Brands Inc.'s free cash flow?

Newell Brands Inc. (NWL) generated $17.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Newell Brands Inc.'s capital expenditure (CapEx)?

Newell Brands Inc. (NWL) spent $247.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Newell Brands Inc. distribute cash to shareholders?

In 2025, Newell Brands Inc. (NWL) returned $120.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.