Free cash flow was negative in six of the last ten quarters, with cumulative FCF of roughly -$34 million, and working capital swings (e.g., -$247 million in 2026Q1) drive cash flow volatility, while dividends of ~$303 million over ten quarters consume cash.
Newell Brands Inc. (NWL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 331M | 264M | 496M | 930M | -272M | 884M | 1.43B | 1.04B | 680M | 932M | 1.83B | 565.8M | 634.1M | 605.2M | 618.5M | 561.3M | 582.6M | 602.8M | 454.9M | 655.3M | 643.4M | 641.6M | 660M | 773.2M | 868.9M | 865.42M | 623.49M | 554M | 302.6M | 387.1M | 367.3M |
| Operating CF Margin % | - | 3.66% | 6.54% | 11.43% | -2.88% | 8.35% | 15.26% | 10.75% | 7.88% | 6.32% | 13.79% | 9.56% | 11.07% | 10.63% | 10.48% | 9.57% | 10.12% | 10.81% | 7.03% | 10.23% | 10.38% | 10.12% | 9.78% | 9.98% | 11.66% | 12.53% | 8.99% | 8.64% | 8.13% | 11.97% | 12.79% |
| Operating CF Growth % | 180.57% | -46.77% | -46.67% | 441.91% | -130.77% | -38.27% | 37.16% | 53.53% | -27.04% | -49.03% | 223.17% | -10.77% | 4.78% | -2.15% | 10.19% | -3.66% | -3.35% | 32.51% | -30.58% | 1.85% | 0.28% | -2.79% | -14.64% | -11.01% | 0.4% | 38.8% | 12.54% | 83.08% | -21.83% | 5.39% | 32.74% |
| Net Income | -221M | -285M | -216M | -388M | 197M | 622M | -770M | 107M | -6.92B | 2.75B | 527.8M | 350M | 377.8M | 474.6M | 401.3M | 13.9M | 292.8M | 285.5M | -52.3M | 467.1M | 385M | 251.3M | -116.1M | -46.6M | -203.4M | 264.63M | 421.57M | 95.4M | 396.2M | 290.4M | 256.5M |
| Depreciation & Amortization | 314M | 311M | 323M | 334M | 296M | 325M | 357M | 446M | 433.9M | 635.6M | 437.2M | 171.6M | 156.1M | 158.9M | 163.7M | 161.6M | 172.3M | 175.1M | 183.3M | 177M | 193.3M | 213.8M | 249.1M | 278.2M | 280.7M | 328.77M | 292.58M | 271.7M | 147.5M | 129.9M | 116.4M |
| Stock-Based Compensation | 72M | 68M | 74M | 50M | 12M | 52M | 41M | 42M | 75.7M | 70.9M | 63.9M | 29.2M | 29.9M | 37.2M | 32.9M | 43M | 36.5M | 35.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -88M | -66M | -114M | -283M | 97M | -24M | -277M | -1.07B | -1.6B | -1.78B | 30.1M | -12.8M | 39.3M | 92M | 71.2M | -4.8M | -6.1M | 14.9M | 8.7M | -900K | -5M | -66.1M | 108.9M | -11.5M | 48.3M | 25.5M | 59.8M | -9.6M | 56.6M | 59M | 44.7M |
| Other Non-Cash Items | 329M | 337M | 350M | 434M | 315M | 51M | 1.59B | 1.38B | 8.95B | -621.3M | -66.1M | 109.8M | 172.7M | -50.9M | 18M | 531.3M | 246.8M | 53.5M | 435.8M | 22.8M | 122.1M | 90.6M | 478M | 483.5M | 599.6M | 36.91M | 21.4M | 101M | 100K | -8.7M | -100K |
| Working Capital Changes | -75M | -101M | 79M | 783M | -1.19B | -142M | 495M | 135M | -268.3M | -120.2M | 835.6M | -82M | -141.7M | -106.6M | -68.6M | -183.7M | -159.7M | 38.7M | -89.5M | -19.2M | -64M | 99.1M | -59.9M | 69.6M | 143.7M | 192.42M | -171.86M | 43.1M | -188.5M | -83.5M | -45.2M |
| Change in Receivables | 57M | -53M | 241M | 67M | 130M | 130M | 168M | 311M | 161.7M | 288.7M | -324.5M | -42.5M | -140.9M | -19M | -101.2M | -17.6M | -103.6M | 98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 18M | 172M | 70M | 673M | -276M | -463M | -29M | 131M | 125.7M | -350.4M | 784.6M | -97.8M | -28.2M | -61.6M | 7.7M | -21.5M | -14.5M | 243.1M | 30.9M | -53.6M | -32.2M | 45.7M | -57.9M | 179.4M | 12.9M | 128.61M | -100.5M | 52.7M | -16.7M | 18.3M | 27.3M |
| Change in Payables | 175M | 10M | -96M | -50M | -536M | 177M | 415M | -109M | -309.3M | 211M | 282M | 20.3M | 87.3M | 59M | 56.3M | 3.3M | 39.1M | -103.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -138M | -164M | -151M | -199M | 343M | -268M | -228M | 736M | 4.81B | 1.08B | -8.82B | -649.9M | -751.9M | 53.4M | -163M | -206.4M | -153.4M | -149.4M | -804.1M | -265.6M | -11.9M | -766.7M | 189.6M | -716.1M | -486.5M | -303.56M | -909.29M | -531M | -134.7M | -802.3M | -147.2M |
| Capital Expenditures | -213M | -247M | -259M | -284M | -312M | -289M | -259M | -265M | -384.4M | -406.2M | -441.4M | -211.4M | -161.9M | -138.2M | -177.2M | -222.9M | -164.7M | -153.3M | -157.8M | -157.3M | -138.3M | -92.2M | -121.9M | -300M | -252.1M | -249.78M | -316.56M | -546M | -585.3M | -813.7M | -152.5M |
| CapEx % of Revenue | 2.94% | 3.43% | 3.42% | 3.49% | 3.3% | 2.73% | 2.76% | 2.73% | 4.45% | 2.76% | 3.33% | 3.57% | 2.83% | 2.43% | 3% | 3.8% | 2.86% | 2.75% | 2.44% | 2.46% | 2.23% | 1.45% | 1.81% | 3.87% | 3.38% | 3.62% | 4.56% | 8.51% | 15.73% | 25.16% | 5.31% |
| Acquisitions | 22M | 0 | 0 | 11M | 617M | 0 | 16M | 996M | 5.13B | 1.47B | -8.39B | -456.4M | -583.3M | 189.8M | -26.5M | 24.3M | -1.5M | -13.7M | -655.7M | -106M | -60.6M | -740M | -6.6M | -460M | -242.2M | -107.48M | -597.85M | 0 | 172.9M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 53M | 73M | 92M | 74M | 13M | 6M | 15M | 5M | 58.5M | 12.1M | 4M | 17.9M | -6.7M | 1.8M | 40.7M | -7.8M | 12.8M | 17.6M | 9.4M | -2.3M | 187M | 65.5M | 318.1M | 43.9M | 7.8M | 30.49M | 5.12M | 700K | -100K | 5M | 8.8M |
| Cash from Financing | -200M | -101M | -451M | -664M | -232M | -1.14B | -559M | -1.9B | -5.45B | -2.16B | 7.34B | 172.3M | 119M | -613.5M | -446M | -324.6M | -571.9M | -427M | 306M | -266.8M | -550.1M | -257.2M | -494.1M | 31.4M | -334.9M | -575.87M | 210.06M | -3.6M | -145M | 449.1M | -274.5M |
| Debt Issued (Net) | -72M | 43M | -305M | -490M | 517M | -6M | -160M | -1.3B | -2.58B | -1.4B | 7.67B | 537.6M | 593.9M | -35.8M | -255.5M | -182.1M | -29.9M | -285.7M | 545.5M | -57.5M | -334M | -23.1M | -264.5M | 54.4M | -129.5M | -354.74M | 836.84M | 194.72M | 130.2M | -119.4M | -191.6M |
| Equity Issued (Net) | 12M | 0 | 1.24B | 0 | -325M | -17M | 0 | 0 | -1.51B | -152.4M | -16.1M | -186.1M | -363.2M | -499.2M | -91.5M | -46.1M | -429M | -36.3M | 0 | 25.4M | 16.7M | -2.6M | 1.4M | 207.9M | 19M | 2.86M | -401.7M | 27.41M | 4.1M | 503M | 7.3M |
| Dividends Paid | -126M | -120M | -118M | -184M | -385M | -394M | -392M | -391M | -434.6M | -428.6M | -328.6M | -206.3M | -182.5M | -174.1M | -125.9M | -84.9M | -55.4M | -71.4M | -234.5M | -234.7M | -232.8M | -231.5M | -231M | -230.9M | -224.4M | -224M | -225.08M | -225.8M | -116.5M | -101.8M | -88.9M |
| Share Repurchases | 0 | 0 | 0 | 0 | -325M | 0 | 0 | 0 | -1.51B | -171M | -16.1M | -186.1M | -363.2M | -470M | -91.5M | -46.1M | -500.1M | 0 | 0 | 0 | 0 | -2.6M | 0 | 0 | 0 | 0 | -402.96M | 0 | 0 | -3.2M | 0 |
| Other Financing | -14M | -24M | -1.26B | 10M | -39M | -726M | -7M | -215M | -932.6M | -214.4M | 0 | 0 | 70.8M | 95.6M | 26.9M | -11.5M | -57.6M | -33.6M | -5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38K | 0 | 167.3M | -1.3M |
| Net Change in Cash | -3M | 1M | -142M | 58M | -174M | -544M | 650M | -125M | 10M | -101.8M | 312.7M | 75.4M | -26.9M | 42.5M | 13.6M | 30.6M | -138.7M | 2.9M | -53.8M | 128.2M | 85.5M | -390.1M | 361.2M | 89.3M | 48.3M | -15.72M | -79.64M | 15.6M | 21.4M | 31.7M | -274.5M |
| Free Cash Flow | 118M | 17M | 237M | 646M | -584M | 595M | 1.17B | 779M | 295.6M | 525.8M | 1.39B | 354.4M | 472.2M | 467M | 441.3M | 338.4M | 417.9M | 449.5M | 297.1M | 498M | 505.1M | 549.4M | 538.1M | 473.2M | 616.8M | 615.64M | 306.92M | 8M | -282.7M | -426.6M | 214.8M |
| FCF Margin % | 1.63% | 0.24% | 3.13% | 7.94% | -6.17% | 5.62% | 12.5% | 8.02% | 3.42% | 3.57% | 10.46% | 5.99% | 8.25% | 8.2% | 7.48% | 5.77% | 7.26% | 8.06% | 4.59% | 7.77% | 8.15% | 8.66% | 7.97% | 6.11% | 8.27% | 8.91% | 4.43% | 0.12% | -7.6% | -13.19% | 7.48% |
| FCF Growth % | 213.46% | -92.83% | -63.31% | 210.62% | -198.15% | -49.28% | 50.58% | 163.53% | -43.78% | -62.09% | 291.39% | -24.95% | 1.11% | 5.82% | 30.41% | -19.02% | -7.03% | 51.3% | -40.34% | -1.41% | -8.06% | 2.1% | 13.72% | -23.28% | 0.19% | 100.59% | 3736.54% | 102.83% | 33.73% | -298.6% | 3309.52% |
| FCF per Share | 0.27 | 0.04 | 0.57 | 1.56 | -1.40 | 1.39 | 2.77 | 1.84 | 0.62 | 1.08 | 3.29 | 1.31 | 1.69 | 1.60 | 1.50 | 1.14 | 1.37 | 1.53 | 1.06 | 1.74 | 1.83 | 2.00 | 1.96 | 1.73 | 2.30 | 2.31 | 1.14 | 0.03 | -0.97 | -2.69 | 1.33 |
| FCF Conversion (FCF/Net Income) | -0.53x | -0.93x | -2.30x | -2.40x | -1.38x | 1.42x | -1.86x | 9.76x | -0.10x | 0.34x | 3.46x | 1.62x | 1.68x | 1.28x | 1.54x | 4.48x | 1.99x | 1.63x | -8.70x | 1.40x | 1.67x | 2.55x | -5.68x | -16.59x | -4.27x | 3.27x | 1.48x | 5.81x | 0.76x | 1.33x | 1.43x |
| Interest Paid | 0 | 0 | 319M | 298M | 244M | 271M | 281M | 304M | 458M | 459.4M | 316M | 82.9M | 56.7M | 57.7M | 101.3M | 89.1M | 109.4M | 120.6M | 144.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 173M | 103M | 172M | 165M | 106M | 156M | 292M | 261.8M | 189.2M | 54.7M | 33.8M | 55.3M | 56.6M | 36.6M | 80M | 111.7M | 96.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NWL stock.
Newell Brands Inc. (NWL) generated $264.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Newell Brands Inc. (NWL) generated $17.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Newell Brands Inc. (NWL) spent $247.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Newell Brands Inc. (NWL) returned $120.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent revenue decline and leverage
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
Operating cash flow swung from $374 million in 2025Q3 to -$233 million in 2026Q1, per recent filings, while net income remained near breakeven, indicating that working capital volatility, not profitability, drives cash conversion.
The OCF/NI ratio oscillates wildly, from 17.8 in 2025Q3 to -1.3 in 2025Q2, suggesting that reported earnings are a poor proxy for cash generation. The large negative working capital changes in 2026Q1 (-$247 million) and 2025Q1 (-$308 million) appear to reflect seasonal inventory builds and receivable timing, but the magnitude implies that management may be using working capital levers to smooth cash flow. Investors should monitor whether these swings indicate underlying operational instability or simply normal seasonality in a consumer goods business.
Free Cash Flow Remains Elusive
Free cash flow was negative in six of the last ten quarters, with 2026Q1 showing -$270 million, according to the cash flow statement, while cumulative FCF over the period is roughly -$34 million, indicating persistent cash burn.
Despite a positive FCF quarter in 2025Q3 ($315 million), the overall trajectory is erratic and heavily dependent on working capital releases. The FCF margin swung from 17.4% to -17.4% within two quarters, suggesting that the company cannot reliably convert revenue into free cash. This pattern, combined with a declining revenue base, implies that the business is not yet generating sustainable cash flow to support its dividend and debt obligations.
Capital Expenditures Held in Check
Capital expenditures averaged roughly 3% of revenue over the last ten quarters, per the cash flow statement, with quarterly spend ranging from $37 million to $96 million, suggesting a maintenance-focused investment posture.
The CapEx/Revenue ratio has remained stable around 2.4% to 4.9%, which appears low for a manufacturing-heavy consumer goods company, possibly indicating underinvestment in growth initiatives. Given the company's ongoing restructuring and cost-cutting efforts, this level of capex may be sufficient to maintain current assets but could limit future capacity expansion or product innovation. The consistency of D&A (around $78 million per quarter) relative to capex suggests that depreciation is not being fully replaced, which may signal a gradual erosion of the asset base.
Working Capital Volatility Drives Cash Flow
Working capital changes swung from +$287 million in 2025Q3 to -$247 million in 2026Q1, as reported in the cash flow statement, indicating that inventory and receivables management is the primary swing factor in operating cash flow.
The quarterly working capital swings are large relative to net income, suggesting that the company is using working capital as a buffer to manage cash flow timing. The negative changes in Q1 of both 2025 and 2026 point to seasonal inventory builds ahead of the back-to-school and holiday seasons, but the magnitude of the swings (over $200 million) implies that the company may be carrying excess inventory or facing collection delays. This volatility makes it difficult to assess the underlying cash-generating ability of the business, and investors should monitor whether these swings are structural or seasonal.
Dividend Consumes Cash, No Buybacks
Dividends paid totaled approximately $303 million over the last ten quarters, per the cash flow statement, while share repurchases were negligible, indicating that the dividend is a significant cash outflow that may not be fully covered by operating cash flow.
With cumulative operating cash flow of roughly $556 million over the period, dividends consumed over half of that cash, leaving little for debt reduction or reinvestment. The absence of buybacks suggests management is prioritizing dividend stability over capital return flexibility. Given the negative free cash flow in several quarters, the dividend appears to be funded by debt or cash reserves, which may not be sustainable if cash generation does not improve.
Cumulative Earnings vs Cash: A Widening Gap
Over the last ten quarters, cumulative net income was -$428 million while operating cash flow was +$556 million, according to the cash flow statement, indicating that cash generation has exceeded reported earnings by nearly $1 billion.
This divergence is primarily driven by large non-cash charges, such as depreciation and impairment, which depress net income but do not affect cash flow. However, the gap also reflects the timing of working capital changes, which have been a net source of cash in some periods. The positive cumulative OCF suggests that the underlying business is generating cash despite accounting losses, but the volatility of that cash flow raises questions about its quality and sustainability.
What the Cash Flow Statement Obscures
Stock-based compensation totaled roughly $179 million over the last ten quarters, per the cash flow statement, which is a non-cash expense that inflates operating cash flow relative to net income, but it also represents real dilution to shareholders.
While SBC is added back to operating cash flow, it does not represent a cash inflow, and the company's cash flow statement may overstate the cash generated from operations by this amount. Additionally, the cash flow statement does not fully capture the impact of restructuring charges, which are often non-cash but may require future cash outlays. The company's heavy use of trade spend and promotional allowances may also distort revenue and cash flow timing, as these are not always clearly disclosed. Investors should adjust for these items to assess the true cash-generating ability of the business.