VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
NWPX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NWPXNWPX Infrastructure, Inc.
$105.99$1.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNWPXCash Flow

NWPX Infrastructure, Inc. (NWPX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cumulative operating cash flow of $165.6M over ten quarters exceeded net income of $96.0M, though quarterly swings are pronounced (OCF/NI ranged from -4.98 to 4.06), and Q2 2026 FCF margin of 6.2% reflects working capital timing effects.

Income StatementBalance SheetCash FlowRatios

NWPX Cash Flow Statement

Annual statement

NWPX Cash Flow Statement

NWPX Infrastructure, Inc. (NWPX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations100.35M67.28M55.05M53.45M17.54M-5.81M56.09M42.89M-18.4M-7.52M1.52M55.21M35.04M20.09M44.49M12.28M-22.17M79.19M-59K19.32M1.96M3.05M-10.3M11.38M25.21M15.14M-11.49M15.2M-3.1M-4.3M7M
Operating CF Margin %-12.79%11.18%12.03%3.83%-1.74%19.62%15.35%-10.69%-5.66%0.97%23.33%8.69%4.22%8.48%2.4%-5.73%28.42%-0.01%5.05%0.57%0.93%-3.53%4.65%9.47%5.48%-4.08%6.33%-1.48%-2.85%5.18%
Operating CF Growth %655.14%22.22%2.99%204.76%401.84%-110.36%30.78%333.08%-144.68%-595.06%-97.25%57.53%74.44%-54.85%262.44%155.37%-128%134315.25%-100.31%884.81%-35.67%129.61%-190.52%-54.85%66.46%231.76%-175.61%590.32%27.91%-161.43%84.21%
Net Income48.75M35.41M34.21M21.07M31.15M11.52M19.05M27.9M20.31M-8.39M-9.26M-29.39M-17.89M-923K16.24M12.66M-1.43M-7.28M32.3M20.83M20.02M13.39M12.38M3.53M9.26M11.11M10.69M13.3M12.6M11.1M10.4M
Depreciation & Amortization20.53M19.44M19.07M15.81M17.1M13.62M14.55M12.71M9.32M6.55M9.97M9.62M14.15M13.3M16.27M14.52M6.96M7.01M5.09M5.48M4.08M5.63M6.34M4.69M3.79M5.92M7.28M5.1M3.7M2.2M2M
Stock-Based Compensation6.58M5.56M5.06M3.67M3.7M3.22M3.09M1.71M281K1.2M1.8M1.77M2.95M3.06M3.05M1.46M797K765K1.02M297K253K0000000000
Deferred Taxes4.16M4.28M-4.68M-172K514K180K2.91M4.17M-3.85M-341K-4.75M-3.56M2.89M-7.99M-4.12M6.15M11M-185K3.53M3.35M6.03M1.81M1.66M3.45M1.85M-791K4.54M1.2M2.2M3M0
Other Non-Cash Items8.11M9.11M728K1.08M-286K193K742K-785K-22.38M-855K-8.87M6.05M28.21M27.38M2.63M3.19M3.33M593K4.8M842K-9.78M-961K-6.01M-6.49M-2.63M-1.46M-559K-600K-300K100K1M
Working Capital Changes12.23M-6.52M669K12M-34.64M-34.55M15.75M-2.82M-22.09M-5.69M12.63M70.72M4.73M-14.73M10.42M-25.71M-42.83M78.28M-46.8M-11.48M-18.63M-16.81M-24.67M6.2M12.93M362K-33.45M-3.8M-21.3M-20.7M-6.4M
Change in Receivables11.07M-2.39M-13.13M29.03M-19.12M-33.36M9.67M-11.81M2.22M-4.07M2.12M26.78M7.98M-24.21M28.3M-5.71M036.94M7.58M9.18M-21.95M15.62M-20.15M6.71M1.73M-62K-3.78M0000
Change in Inventory-12.7M5.48M11.46M-20.2M-11.38M-17.65M7.15M8.65M-13.63M1.54M10.49M43.7M6.04M8.26M-5.58M-29.79M-4.19M29.08M-24.54M16.5M-30.07M9.63M-17.04M3.88M1.91M5.53M-15.67M6.2M-18.2M0-6.4M
Change in Payables14.37M-6.04M-3.45M4.7M-5.83M16.78M-3.5M-4.67M6.59M2.13M866K-9.89M-5.27M1.37M-310K-8.92M1.16M-4.48M-7.58M-9.18M21.95M-15.62M20.15M-6.71M2.98M66K-6.87M0000
Cash from Investing-29.52M-20.15M-20.74M-20.37M-23.05M-100.15M-61.43M-6.42M-27.9M29.8M11.65M3.06M15.54M-48.25M-19.3M930K-19.68M-16.07M-24.38M-23.78M-48.01M-18.49M-11.98M-12.09M-30.43M-13.27M-11.17M-17.9M-62.1M-22.4M-17.2M
Capital Expenditures-20.7M-20.18M-20.8M-18.29M-23.16M-13.26M-14.34M-8.59M-3.8M-2.85M-2.29M-8.52M-14.29M-28.45M-16.79M-16.33M-18.6M-22.69M-21.61M-23.33M-58.43M-18.5M-11.99M-11.12M-28.82M-12.18M-10.98M-18.8M-64M-20.4M-17.3M
CapEx % of Revenue3.6%3.83%4.22%4.12%5.06%3.98%5.02%3.07%2.21%2.15%1.47%3.6%3.54%5.98%3.2%3.19%4.81%8.14%4.91%6.09%16.86%5.62%4.11%4.54%10.83%4.41%3.9%7.82%30.55%13.53%12.8%
Acquisitions-8.85M00-2.73M0-87.22M-48.73M0-37.22M146K13.95M4.3M29.79M-15.69M013.73M0000000000-4.41M0000
Investments-------------------------------
Other Investing35K31K63K650K106K325K1.64M2.16M13.12M32.65M13.95M7.27M39K-4.12M-2.51M3.54M-1.67M6.63M-2.77M-452K10.41M10K12K-974K-1.6M-1.08M4.22M900K1.9M-2M100K
Cash from Financing-53.54M-49.87M-33.38M-32.7M6.19M71.03M12.26M-12.13M9.33M-463K-1.65M-48.48M-50.65M28.7M-25.33M-13.07M41.87M-63.18M24.3M437K50.18M15.49M22.25M676K5.31M-2.16M22.05M3.1M64.9M23.4M13.7M
Debt Issued (Net)-33.64M-27.4M-27.48M-30.04M7.09M72.58M-420K-11.9M11.07M-327K-279K-46.86M-49.94M29.43M-25.15M-13.14M43.37M-49.2M21.8M-3.27M-3.71M4.4M22.5M639K3.87M-54.1M21.84M3M64.8M23.3M-1.7M
Equity Issued (Net)-13.62M-18.35M-4.43M-707K-853K0-618K0-1.3M0-31K1K28K72K37K147K028K2.29M2.9M53.61M1.71M928K37K164K202K206K100K0015.3M
Dividends Paid0000000000000000000000000000000
Share Repurchases-13.62M-18.35M-4.43M-707K-853K0-618K0-1.3M-24K-31K00000000000000000000
Other Financing-6.28M-4.12M-1.46M-1.95M-47K-1.55M13.3M-228K-435K-136K-1.34M-1.63M-730K-802K-212K-80K-3.47M-14.01M211K801K285K9.37M-1.18M01.27M51.74M00100K100K100K
Net Change in Cash17.29M-2.73M939K387K684K-34.93M6.91M24.34M-36.97M21.82M11.52M9.78M-61K542K-136K131K20K-59K-144K-4.03M4.13M44K-39K-33K90K-282K-616K500K-300K-3.3M3.5M
Free Cash Flow79.65M47.11M34.25M35.16M-5.62M-19.07M41.74M34.3M-22.2M-10.37M-773K46.69M20.75M-8.36M27.7M-4.06M-40.77M56.49M-21.67M-4.01M-56.47M-15.45M-22.3M265K-3.62M2.96M-22.47M-3.6M-67.1M-24.7M-10.3M
FCF Margin %13.87%8.95%6.95%7.91%-1.23%-5.72%14.6%12.28%-12.89%-7.81%-0.49%19.73%5.15%-1.76%5.28%-0.79%-10.54%20.27%-4.93%-1.05%-16.29%-4.7%-7.64%0.11%-1.36%1.07%-7.98%-1.5%-32.03%-16.38%-7.62%
FCF Growth %53.74%37.53%-2.59%726.14%70.56%-145.69%21.7%254.53%-114.03%-1241.66%-101.66%124.96%348.32%-130.17%782.63%90.05%-172.16%360.69%-440.42%92.9%-265.43%30.7%-8513.58%107.33%-222.2%113.17%-524.11%94.63%-171.66%-139.81%-958.33%
FCF per Share8.134.743.403.49-0.56-1.924.233.51-2.28-1.08-0.084.882.18-0.882.93-0.43-4.396.12-2.32-0.43-7.58-2.19-3.290.04-0.540.45-3.40-0.54-10.12-3.74-1.83
FCF Conversion (FCF/Net Income)1.63x1.90x1.61x2.54x0.56x-0.50x2.94x1.54x-0.91x0.74x-0.16x-1.88x-1.96x-21.76x2.74x0.97x15.46x-10.88x-0.00x0.93x0.10x0.23x-0.83x3.22x2.72x1.36x-1.07x1.14x-0.25x-0.39x0.67x
Interest Paid005.88M4.66M3.17M339K599K369K330K258K0846K2.27M3.28M4.35M7.22M8.38M4.69M6.32M000000000000
Taxes Paid009.02M5.91M13.77M2.48M1.4M0170K-153K0-7.74M1.98M9.59M5.01M12.96M2.77M162K15.73M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Liquidity constraints and steel volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Timing

NWPX's operating cash flow to net income ratio swung from -4.98 in Q1 2024 to 4.06 in Q4 2025, per reported cash flow data, indicating significant timing effects in project-based revenue.

The wide oscillation in OCF/NI, from deeply negative to well above 1.0, suggests that percentage-of-completion accounting and working capital swings, not earnings quality, drive the gap. In Q2 2026, OCF/NI fell to 0.89 despite record net income, implying that strong earnings were not yet converted to cash, likely due to timing of collections and project milestones. Investors should monitor whether this conversion lag persists, as it may indicate tightening liquidity despite reported profitability.

FCF Momentum Builds on Record Revenue

Free cash flow reached $9.9M in Q2 2026, up from $1.9M a year earlier, with FCF margin expanding to 6.2% from 1.4%, based on the latest cash flow statement.

The sequential improvement in FCF from Q1 2026's $25.8M to Q2's $9.9M reflects normal seasonal working capital demands, but the year-over-year jump indicates stronger operational cash generation. FCF margins remain below the 24.5% peak seen in Q4 2025, suggesting that the record revenue quarter absorbed cash into receivables and inventory. The upward trajectory in FCF, supported by raised guidance, implies that the company is converting its growth into cash, albeit with quarterly lumpiness.

Capital Intensity Remains Modest

Capital expenditures averaged 3.5% of revenue over the last ten quarters, with Q2 2026 CapEx at $4.2M, as per cash flow data, indicating a maintenance-heavy profile.

CapEx/Revenue has stayed in a narrow 2.5% to 5.2% range, suggesting that NWPX is not in a heavy expansion phase but rather investing to sustain existing fabrication capacity. The relatively low capital intensity, compared to peers like UFPI, implies that growth is being achieved through operational efficiency and acquisitions rather than greenfield capacity. However, the low cash balance of $2.3M may limit the company's ability to fund larger discretionary capex projects without external financing.

Working Capital Swings Drive Cash Flow

Working capital changes swung from -$36.8M in Q1 2024 to +$24.4M in Q4 2024, and -$10.9M in Q2 2026, per cash flow data, highlighting project-driven volatility.

The extreme volatility in working capital changes, particularly the large negative swings in Q1 2024 and Q2 2026, reflects the lumpy nature of large-diameter pipe projects where milestone billings and material purchases create timing mismatches. The positive working capital contributions in Q4 2024 and Q4 2025 suggest that the company collects cash aggressively at year-end, possibly due to contract terms. This pattern implies that quarterly cash flow figures are not indicative of annual performance, and investors should focus on trailing twelve-month trends.

Capital Deployment Focused on Buybacks

NWPX allocated $25.6M to share repurchases over the last ten quarters, with no dividends paid, according to cash flow data, while acquisitions totaled $8.9M in Q1 2026.

The consistent buyback activity, even during quarters with negative FCF, suggests management's confidence in the intrinsic value of the stock, but it also consumes cash that could bolster liquidity. The $8.9M acquisition in Q1 2026, likely related to the ParkUSA integration, indicates a continued M&A strategy, though the low cash balance may limit future deals. The absence of dividends and the modest buyback pace relative to market cap imply that capital returns are secondary to reinvestment and debt management.

Cumulative Cash Generation Outpaces Earnings

Over the ten quarters, cumulative operating cash flow of $165.6M exceeded cumulative net income of $96.0M, per cash flow data, indicating strong cash conversion over time.

The cumulative OCF/NI ratio of 1.72 suggests that NWPX's earnings are backed by real cash generation, with the excess driven by non-cash charges like D&A and favorable working capital timing. This divergence is positive, but it also masks the quarterly volatility that can strain liquidity, as seen in Q1 2024's negative OCF. The long-term cash generation supports the company's ability to fund growth and buybacks, but the low cash balance at the end of Q2 2026 warrants monitoring.

What Could Invalidate the Base Case

Despite strong cumulative cash generation, NWPX's cash balance of only $2.3M at Q2 2026, per the balance sheet, may limit flexibility if working capital swings turn adverse.

The cash flow statement obscures the potential strain from the low cash position, which could force the company to rely on external financing or delay investments if a large project requires upfront costs. Additionally, the heavy use of percentage-of-completion accounting may overstate earnings if cost overruns occur, and the $8.9M acquisition in Q1 2026 suggests ongoing M&A that could further deplete cash. Investors should monitor whether the company can maintain its buyback pace and fund growth without increasing debt, given the thin liquidity buffer.

NWPX — Frequently Asked Questions

Quick answers to the most common questions about buying NWPX stock.

How much cash does NWPX Infrastructure, Inc. (NWPX) generate from operations?

NWPX Infrastructure, Inc. (NWPX) generated $67.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NWPX Infrastructure, Inc.'s free cash flow?

NWPX Infrastructure, Inc. (NWPX) generated $47.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NWPX Infrastructure, Inc.'s capital expenditure (CapEx)?

NWPX Infrastructure, Inc. (NWPX) spent $20.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NWPX Infrastructure, Inc. distribute cash to shareholders?

In 2025, NWPX Infrastructure, Inc. (NWPX) spent $18.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.