Newton Golf Company (NWTG) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 991K | 2.27M | 2.58M | 2.07M | 1.21M | 1.07M | 1.21M | 813K | 350K | 117K | 95K | 47K |
| Revenue Growth % | -18.1% | 112.42% | 113.21% | 154.37% | 245.71% | 815.38% | 1174.74% | 1629.79% | - | - | - | - |
| Cost of Goods Sold | 442K | 1.71M | 848K | 669K | 358K | 297K | 406K | 324K | 144K | 93K | 56K | 32K |
| COGS % of Revenue | 44.6% | 74.99% | 32.84% | 32.35% | 29.59% | 27.73% | 33.53% | 39.85% | 41.14% | 79.49% | 58.95% | 68.09% |
| Gross Profit | 549K | 569K | 1.73M | 1.4M | 852K | 774K | 805K | 489K | 206K | 24K | 39K | 15K |
| Gross Margin % | 55.4% | 25.01% | 67.16% | 67.65% | 70.41% | 72.27% | 66.47% | 60.15% | 58.86% | 20.51% | 41.05% | 31.91% |
| Gross Profit Growth % | -35.56% | -26.49% | 115.4% | 186.09% | 313.59% | 3125% | 1964.1% | 3160% | - | - | - | - |
| Operating Expenses | 3.16M | 3.13M | 3.24M | 2.91M | 2.82M | 2.21M | 1.9M | 1.69M | 1.46M | 1.94M | 1.21M | 665K |
| OpEx % of Revenue | 319.27% | 137.8% | 125.41% | 140.52% | 233.31% | 205.88% | 156.48% | 208% | 417.43% | 1657.26% | 1273.68% | 1414.89% |
| Selling, General & Admin | 2.82M | 2.96M | 3.06M | 2.76M | 2.54M | 2.06M | 1.69M | 1.48M | 1.27M | 1.74M | 1.2M | 647K |
| SG&A % of Revenue | 284.16% | 130.24% | 118.36% | 133.61% | 210% | 192.34% | 139.88% | 182.53% | 363.14% | 1486.32% | 1257.89% | 1376.6% |
| Research & Development | 348K | 172K | 182K | 143K | 282K | 145K | 201K | 207K | 190K | 200K | 15K | 18K |
| R&D % of Revenue | 35.12% | 7.56% | 7.05% | 6.91% | 23.31% | 13.54% | 16.6% | 25.46% | 54.29% | 170.94% | 15.79% | 38.3% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.62M | -2.57M | -1.5M | -1.51M | -1.97M | -1.43M | -1.09M | -1.2M | -1.25M | -1.92M | -1.17M | -650K |
| Operating Margin % | -263.87% | -112.79% | -58.25% | -72.87% | -162.89% | -133.61% | -90.01% | -147.85% | -358.57% | -1636.75% | -1232.63% | -1382.98% |
| Operating Income Growth % | -32.67% | -79.32% | -37.98% | -25.37% | -57.05% | 25.27% | 6.92% | -84.92% | - | - | - | - |
| EBITDA | -2.53M | -2.45M | -1.44M | -1.42M | -1.91M | -1.39M | -1.03M | -1.16M | -1.23M | -1.9M | -1.17M | -645K |
| EBITDA Margin % | -255.1% | -107.74% | -55.65% | -68.42% | -157.52% | -129.51% | -85.22% | -142.68% | -352.57% | -1622.22% | -1227.37% | -1372.34% |
| EBITDA Growth % | -32.63% | -76.71% | -39.24% | -21.98% | -54.46% | 26.92% | 11.49% | -79.84% | - | - | - | - |
| D&A (Non-Cash Add-back) | 87K | 115K | 67K | 92K | 65K | 44K | 58K | 42K | 21K | 17K | 5K | 5K |
| EBIT | -2.62M | -1.04M | -1.5M | -1.51M | -1.97M | -1.43M | -1.09M | -1.2M | -1.25M | -1.92M | -1.17M | -650K |
| Net Interest Income | -4K | 5K | 20K | 29K | 45K | -6.89M | 30K | 47K | 62K | 76K | -26K | -22K |
| Interest Income | 0 | 5K | 20K | 29K | 45K | 22K | 30K | 47K | 62K | 76K | 0 | 0 |
| Interest Expense | 4K | 0 | 0 | 0 | 0 | 6.91M | 0 | 0 | 0 | 0 | 26K | 22K |
| Other Income/Expense | -44K | 171K | -76K | -13K | 1.45M | -6.91M | 30K | 47K | 62K | 76K | -26K | -22K |
| Pretax Income | -2.66M | -2.4M | -1.58M | -1.52M | -525K | -8.34M | -1.06M | -1.16M | -1.19M | -1.84M | -1.2M | -672K |
| Pretax Margin % | -268.31% | -105.27% | -61.19% | -73.5% | -43.39% | -779.09% | -87.53% | -142.07% | -340.86% | -1571.79% | -1260% | -1429.79% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.66M | -2.4M | -1.58M | -1.52M | -525K | -8.34M | -1.06M | -1.16M | -1.19M | -1.84M | -1.2M | -672K |
| Net Margin % | -268.31% | -105.27% | -61.19% | -73.5% | -43.39% | -779.09% | -87.53% | -142.07% | -340.86% | -1571.79% | -1260% | -1429.79% |
| Net Income Growth % | -406.48% | 71.3% | -49.06% | -31.6% | 55.99% | -353.72% | 11.45% | -71.88% | - | - | - | - |
| Net Income (Continuing) | -2.66M | -2.4M | -1.58M | -1.52M | -525K | -8.34M | -1.06M | -1.16M | -1.19M | -1.84M | -1.2M | -672K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -57.90 | -52.04 | -34.33 | -33.71 | -7.97 | -108.28 | -21.79 | -23.74 | -24.52 | -37.73 | -28.33 | -18.61 |
| EPS Growth % | -626.47% | 51.94% | -57.55% | -42% | 67.5% | -186.99% | 23.09% | -27.57% | - | - | - | - |
| EPS (Basic) | -57.90 | -52.04 | -34.33 | -33.71 | -7.97 | -108.28 | -21.79 | -23.74 | -24.52 | -37.73 | -28.33 | -18.61 |
| Diluted Shares Outstanding | 45.92K | 46.02K | 46.02K | 45.1K | 65.9K | 65.9K | 48.65K | 48.65K | 48.65K | 48.74K | 42.25K | 36.12K |
| Basic Shares Outstanding | 45.92K | 46.02K | 46.02K | 45.1K | 65.9K | 65.9K | 48.65K | 48.65K | 48.65K | 48.74K | 42.25K | 36.12K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |