VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NYT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NYTThe New York Times Company
$70.65$11.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNYTCash Flow

The New York Times Company (NYT) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency is supported by a strong OCF/NI ratio that frequently exceeds 1.2x, enabling consistent capital deployment including a $56.3M share buyback in 2026Q1.

NYT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations577.64M584.49M410.51M360.62M150.69M269.1M297.93M189.9M157.12M86.71M94.25M175.33M80.49M34.85M79.31M73.93M153.33M256.77M247.56M110.67M422.33M294.31M444.04M466.29M273.28M471.24M589.86M601.1M451.5M452.2M426M
Operating CF Margin %-20.69%15.87%14.86%6.53%12.97%16.7%10.48%8.99%5.17%6.06%11.1%5.07%2.21%3.99%3.18%6.41%10.52%8.4%3.46%12.84%8.73%13.44%14.45%8.88%15.62%16.9%19.2%15.37%15.78%16.29%
Operating CF Growth %108.35%42.38%13.84%139.32%-44%-9.68%56.89%20.86%81.19%-7.99%-46.24%117.82%130.93%-56.05%7.28%-51.78%-40.29%3.72%123.7%-73.8%43.5%-33.72%-4.77%70.62%-42.01%-20.11%-1.87%33.13%-0.15%6.15%44.31%
Net Income382.35M343.98M293.82M232.39M173.91M219.97M100.84M139.97M127.46M6.84M23.83M62.84M32.3M64.86M133.34M-40.22M108.72M19.9M-57.84M208.7M-543.44M259.75M292.56M302.65M299.75M444.67M397.54M310.2M286.6M262.3M84.5M
Depreciation & Amortization94.77M95.15M92.02M95.35M92.58M66.99M70.7M68.05M59.01M61.87M61.72M61.6M79.45M85.48M103.78M116.45M120.95M133.78M144.41M189.56M169.85M143.77M146.79M147.75M153.35M194.01M227.97M197.5M188.2M173.9M147.9M
Stock-Based Compensation56.83M74.18M67.5M54.78M35.31M22.21M14.44M12.95M12.96M14.81M12.43M10.59M8.88M8.74M4.69M8.5M7.03M11.25M004.26M34.56M000000000
Deferred Taxes00000-6.36M-16.04M-385K4.05M100.83M-8.04M-8.47M6.69M44.1M-1.37M60.74M61.27M44.43M-18.96M-11.55M-139.9M-29.64M3.55M53.54M88.12M-52.94M-28.17M-44.6M-12.6M-26.6M-6M
Other Non-Cash Items6.74M-3.79M-37.4M-14.72M-46.14M-39.22M47.88M-27.56M-56.5M-97.96M18.65M42.51M-4M-91.45M-188.03M9.63M-159.32M38.78M211.29M-144.54M873.12M-118.72M-10.79M-40.13M-106.37M-355.41M-40.31M-200K47.6M54M39.6M
Working Capital Changes36.95M74.96M-5.44M-7.17M-104.96M5.5M80.11M-3.12M10.14M323K-14.35M6.27M-42.84M-76.87M26.9M-81.17M14.68M8.63M-14.64M-144.86M58.44M4.58M11.94M2.48M-161.56M240.91M32.82M91.4M-45.8M-10.1M70.8M
Change in Receivables-42.34M-41.29M-7.04M-24.95M20.89M-49.22M29.71M9.06M-37.58M12.47M9.82M5.51M-10.17M3.15M5.13M12.6M39.83M52.82M0-62.78M-3.04M-41.27M-4.25M0-40.03M000000
Change in Inventory00000-5.29M8.96M-3.35M18.24M-30.53M1.6M22.14M-811K176K6.81M-4.96M171K8.32M2.06M9.8M-7.59M554K-3.7M-5.65M8.34M323K-4.58M3.1M-200K1.2M9M
Change in Payables49.27M55.65M-21.03M-7.32M-111.22M46.05M24.52M-13.2M20.49M10.01M-32.28M-22.83M-33.91M-83.07M19.48M-93.58M0-65.92M0-18.42M114K-1.02M-13.72M0-8.22M000000
Cash from Investing-235.65M-221.32M-306.09M-159.69M-73.56M-180.81M-199.08M93.21M-101.09M21.02M128.27M-30.7M-324.72M-353.66M646.81M-18.25M-40.52M8.07M-175.51M148.25M-288.66M-495.51M-192.15M-245.93M-360.91M337.37M-194.96M-82.9M-56.2M-119.1M-421.7M
Capital Expenditures-35.47M-33.98M-29.17M-22.67M-36.96M-34.64M-34.45M-45.44M-77.49M-84.75M-30.09M-26.96M-35.35M-16.94M-34.89M-44.89M-33.56M-51.06M-166.99M-380.3M-332.31M-221.34M-153.8M-120.9M-160.69M-90.37M-381.58M-73.4M-81.6M-152.7M-211.3M
CapEx % of Revenue1.22%1.2%1.13%0.93%1.6%1.67%1.93%2.51%4.43%5.06%1.93%1.71%2.23%1.07%1.75%1.93%1.4%2.09%5.66%11.9%10.1%6.56%4.66%3.75%5.22%3%10.94%2.34%2.78%5.33%8.08%
Acquisitions0000-515.59M34.64M-33.09M45.44M77.49M0-40.41M0068.58M456.16M11.17M2.27M45.42M-5.74M532.18M-35.75M-437.52M00-176.9M-2.64M00000
Investments-------------------------------
Other Investing6.15M12.82M12.51M4.75M2.48M-30.92M9.69M-42.08M-64.61M23.83M40.26M-3.13M-18.13M8.2M255.52M-27.63M11.5M-11.5M-2.78M-3.63M-20.61M163.35M-38.34M-125.03M-23.32M430.38M186.62M-9.5M25.4M33.6M-210.4M
Cash from Financing-338.03M-306.14M-192.72M-132.71M-174.31M-54.95M-44.97M-295.29M3.82M-26.02M-227.4M-214.21M-61.39M-19.26M-80.85M-250.23M220.67M-286.16M-67.36M-280.51M-106.19M204.41M-249.24M-218.67M72.64M-825.7M-389.71M-490.4M-466.1M-265.3M-56.6M
Debt Issued (Net)0000000-252.56M-552K-552K-189.77M-223.65M-38.86M-19.96M-81.58M-250.59M219.66M-517.15M23.7M-217.72M-14.95M335.15M105.55M-4.72M192.49M-175.85M228.76M-22.6M31.69M-39.4M42.1M
Equity Issued (Net)-52.85M-165.34M-85.04M-44.55M-105.05M2.45M6.07M4.52M41.29M4.6M-14.92M33.73M1.12M5.09M730K364K1.01M-46K-231K-3.99M-36.28M-43.02M-252.13M-175.32M-62.73M-591.37M-543.08M-395.75M-473.65M-164.4M-43.3M
Dividends Paid-118.68M-110.36M-82.86M-69.46M-56.79M-45.34M-38.44M-31.6M-26.42M-26M-25.9M-26.6M-24.86M-6.04M0000-108.54M-125.06M-100.1M-94.53M-90.13M-85.52M-80.26M-77.02M-75.4M-72M-69.6M-61.9M-55.5M
Share Repurchases-52.85M-165.34M-85.04M-44.55M-105.06M00000-15.68M-69.29M00000-489K-231K-4.52M-52.27M-57.36M-293.22M-208.5M-131.48M-648.72M-580.58M-423.71M-480.9M-164.4M-43.3M
Other Financing-166.49M-30.43M-24.82M-18.69M-12.46M-12.06M-12.61M-15.65M-10.49M-4.06M3.19M2.3M1.21M1.65M000231.03M17.71M66.26M45.14M6.8M-12.53M46.88M23.13M18.54M0-49K45.46M400K100K
Net Change in Cash19.01M56.6M-89.31M68M-99.13M32.34M54.45M-12.28M58.86M82.22M-5.08M-70.83M-306.14M-337.75M617.71M-194.52M333.15M-20.26M5.25M-20.83M27.43M2.54M2.94M2.48M-14.99M-17.09M5.18M27.9M-70.8M67.8M-52.3M
Free Cash Flow542.17M550.5M381.34M337.95M113.73M234.46M263.48M144.46M79.63M1.96M64.15M148.36M45.14M17.91M44.42M29.04M119.76M205.71M80.57M-269.63M90.02M72.97M290.23M345.38M112.59M380.87M208.28M527.7M369.9M299.5M214.7M
FCF Margin %18.69%19.49%14.75%13.93%4.93%11.3%14.77%7.97%4.55%0.12%4.12%9.39%2.84%1.14%2.23%1.25%5%8.43%2.73%-8.44%2.74%2.16%8.79%10.7%3.66%12.63%5.97%16.86%12.6%10.45%8.21%
FCF Growth %27.71%44.36%12.84%197.16%-51.49%-11.01%82.39%81.41%3964.83%-96.95%-56.76%228.66%152%-59.67%52.96%-75.75%-41.78%155.31%129.88%-399.51%23.38%-74.86%-15.97%206.75%-70.44%82.87%-60.53%42.66%23.51%39.5%127.2%
FCF per Share3.313.342.302.040.681.391.570.860.480.010.390.890.280.110.290.200.781.410.56-1.870.620.501.942.260.732.381.212.941.921.521.09
FCF Conversion (FCF/Net Income)1.42x1.70x1.40x1.55x0.87x1.22x2.98x1.36x1.25x20.18x3.24x2.77x2.42x0.54x0.60x-1.86x1.42x12.91x-4.28x0.53x-0.78x1.13x1.52x1.54x0.91x1.06x1.48x1.94x1.62x1.72x5.04x
Interest Paid00716K708K1.58M546K508K28.05M027.73M39.49M41.45M0000068.98M50.09M000000000000
Taxes Paid00113.09M71.81M110.16M66.44M24.38M30.41M021.55M44.9M21.08M0000023.69M27.49M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

AI-driven traffic commoditization

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

As reported in recent financial statements, NYT consistently demonstrates superior cash conversion, with the OCF/NI ratio frequently exceeding 1.2x, indicating that the company's reported net income is supported by high-quality, recurring cash inflows rather than non-cash accounting adjustments or aggressive revenue recognition practices.

The consistent premium of operating cash flow over net income suggests that the company's subscription-heavy model effectively minimizes the lag between service delivery and cash collection. Investors should monitor whether this conversion efficiency persists as the company scales its bundle offerings, as any sustained compression in this ratio could signal a shift toward lower-quality revenue streams.

FCF Margins Reflect Operational Scalability

Based on the provided quarterly data, free cash flow margins have shown significant volatility, peaking at 28.5% in 2025Q3, which highlights the company's ability to generate substantial discretionary cash despite the ongoing investments required to maintain its digital-first newsroom and technical infrastructure.

The trajectory of FCF margins appears to be highly sensitive to seasonal working capital fluctuations and marketing spend cycles. While the overall trend remains robust, the variance between quarters suggests that management's ability to control discretionary costs is the primary lever for maintaining these margins during periods of slower subscriber growth.

Capital Intensity Remains Structurally Low

According to historical data, NYT maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.8% and 1.5%, suggesting that the company's digital-first transition requires minimal physical asset replacement compared to traditional industrial peers in the publishing sector.

This low capital intensity is a critical component of the company's defensive profile, as it allows for significant cash flow generation even during periods of top-line stagnation. The current level of investment appears sufficient to support digital platform maintenance, though it warrants further investigation to ensure that long-term R&D needs are not being underfunded.

Working Capital Dynamics Drive Volatility

As evidenced by the quarterly cash flow statements, working capital changes have been a major source of periodic cash flow variance, with a notable $85.5M inflow in 2025Q3 contrasting with a $34.1M outflow in 2026Q1, reflecting the timing of subscription renewals and deferred revenue recognition.

These fluctuations appear to be a structural feature of the subscription model rather than an indicator of operational distress. Analysts should interpret these swings as timing differences in cash receipts, which may temporarily mask the underlying cash-generating capacity of the core business in any single quarter.

Disciplined Capital Allocation Strategy Observed

Based on reported figures, NYT has utilized its robust cash flow to fund a balanced capital return program, with consistent dividend payments and opportunistic share repurchases, such as the $56.3M buyback in 2026Q1, demonstrating a commitment to shareholder value despite the capital-intensive nature of its newsroom.

The company's ability to fund these returns while maintaining a fortress balance sheet suggests a conservative approach to capital allocation. However, the lack of significant recent M&A activity in the provided data suggests that management may be prioritizing internal organic growth over large-scale acquisitions at this stage of the cycle.

NYT — Frequently Asked Questions

Quick answers to the most common questions about buying NYT stock.

How much cash does The New York Times Company (NYT) generate from operations?

The New York Times Company (NYT) generated $584.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The New York Times Company's free cash flow?

The New York Times Company (NYT) generated $550.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The New York Times Company's capital expenditure (CapEx)?

The New York Times Company (NYT) spent $34.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The New York Times Company distribute cash to shareholders?

In 2025, The New York Times Company (NYT) returned $110.4M to shareholders via cash dividends and spent $165.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.