Operational efficiency is supported by a strong OCF/NI ratio that frequently exceeds 1.2x, enabling consistent capital deployment including a $56.3M share buyback in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 577.64M | 584.49M | 410.51M | 360.62M | 150.69M | 269.1M | 297.93M | 189.9M | 157.12M | 86.71M | 94.25M | 175.33M | 80.49M | 34.85M | 79.31M | 73.93M | 153.33M | 256.77M | 247.56M | 110.67M | 422.33M | 294.31M | 444.04M | 466.29M | 273.28M | 471.24M | 589.86M | 601.1M | 451.5M | 452.2M | 426M |
| Operating CF Margin % | - | 20.69% | 15.87% | 14.86% | 6.53% | 12.97% | 16.7% | 10.48% | 8.99% | 5.17% | 6.06% | 11.1% | 5.07% | 2.21% | 3.99% | 3.18% | 6.41% | 10.52% | 8.4% | 3.46% | 12.84% | 8.73% | 13.44% | 14.45% | 8.88% | 15.62% | 16.9% | 19.2% | 15.37% | 15.78% | 16.29% |
| Operating CF Growth % | 108.35% | 42.38% | 13.84% | 139.32% | -44% | -9.68% | 56.89% | 20.86% | 81.19% | -7.99% | -46.24% | 117.82% | 130.93% | -56.05% | 7.28% | -51.78% | -40.29% | 3.72% | 123.7% | -73.8% | 43.5% | -33.72% | -4.77% | 70.62% | -42.01% | -20.11% | -1.87% | 33.13% | -0.15% | 6.15% | 44.31% |
| Net Income | 382.35M | 343.98M | 293.82M | 232.39M | 173.91M | 219.97M | 100.84M | 139.97M | 127.46M | 6.84M | 23.83M | 62.84M | 32.3M | 64.86M | 133.34M | -40.22M | 108.72M | 19.9M | -57.84M | 208.7M | -543.44M | 259.75M | 292.56M | 302.65M | 299.75M | 444.67M | 397.54M | 310.2M | 286.6M | 262.3M | 84.5M |
| Depreciation & Amortization | 94.77M | 95.15M | 92.02M | 95.35M | 92.58M | 66.99M | 70.7M | 68.05M | 59.01M | 61.87M | 61.72M | 61.6M | 79.45M | 85.48M | 103.78M | 116.45M | 120.95M | 133.78M | 144.41M | 189.56M | 169.85M | 143.77M | 146.79M | 147.75M | 153.35M | 194.01M | 227.97M | 197.5M | 188.2M | 173.9M | 147.9M |
| Stock-Based Compensation | 56.83M | 74.18M | 67.5M | 54.78M | 35.31M | 22.21M | 14.44M | 12.95M | 12.96M | 14.81M | 12.43M | 10.59M | 8.88M | 8.74M | 4.69M | 8.5M | 7.03M | 11.25M | 0 | 0 | 4.26M | 34.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -6.36M | -16.04M | -385K | 4.05M | 100.83M | -8.04M | -8.47M | 6.69M | 44.1M | -1.37M | 60.74M | 61.27M | 44.43M | -18.96M | -11.55M | -139.9M | -29.64M | 3.55M | 53.54M | 88.12M | -52.94M | -28.17M | -44.6M | -12.6M | -26.6M | -6M |
| Other Non-Cash Items | 6.74M | -3.79M | -37.4M | -14.72M | -46.14M | -39.22M | 47.88M | -27.56M | -56.5M | -97.96M | 18.65M | 42.51M | -4M | -91.45M | -188.03M | 9.63M | -159.32M | 38.78M | 211.29M | -144.54M | 873.12M | -118.72M | -10.79M | -40.13M | -106.37M | -355.41M | -40.31M | -200K | 47.6M | 54M | 39.6M |
| Working Capital Changes | 36.95M | 74.96M | -5.44M | -7.17M | -104.96M | 5.5M | 80.11M | -3.12M | 10.14M | 323K | -14.35M | 6.27M | -42.84M | -76.87M | 26.9M | -81.17M | 14.68M | 8.63M | -14.64M | -144.86M | 58.44M | 4.58M | 11.94M | 2.48M | -161.56M | 240.91M | 32.82M | 91.4M | -45.8M | -10.1M | 70.8M |
| Change in Receivables | -42.34M | -41.29M | -7.04M | -24.95M | 20.89M | -49.22M | 29.71M | 9.06M | -37.58M | 12.47M | 9.82M | 5.51M | -10.17M | 3.15M | 5.13M | 12.6M | 39.83M | 52.82M | 0 | -62.78M | -3.04M | -41.27M | -4.25M | 0 | -40.03M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -5.29M | 8.96M | -3.35M | 18.24M | -30.53M | 1.6M | 22.14M | -811K | 176K | 6.81M | -4.96M | 171K | 8.32M | 2.06M | 9.8M | -7.59M | 554K | -3.7M | -5.65M | 8.34M | 323K | -4.58M | 3.1M | -200K | 1.2M | 9M |
| Change in Payables | 49.27M | 55.65M | -21.03M | -7.32M | -111.22M | 46.05M | 24.52M | -13.2M | 20.49M | 10.01M | -32.28M | -22.83M | -33.91M | -83.07M | 19.48M | -93.58M | 0 | -65.92M | 0 | -18.42M | 114K | -1.02M | -13.72M | 0 | -8.22M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -235.65M | -221.32M | -306.09M | -159.69M | -73.56M | -180.81M | -199.08M | 93.21M | -101.09M | 21.02M | 128.27M | -30.7M | -324.72M | -353.66M | 646.81M | -18.25M | -40.52M | 8.07M | -175.51M | 148.25M | -288.66M | -495.51M | -192.15M | -245.93M | -360.91M | 337.37M | -194.96M | -82.9M | -56.2M | -119.1M | -421.7M |
| Capital Expenditures | -35.47M | -33.98M | -29.17M | -22.67M | -36.96M | -34.64M | -34.45M | -45.44M | -77.49M | -84.75M | -30.09M | -26.96M | -35.35M | -16.94M | -34.89M | -44.89M | -33.56M | -51.06M | -166.99M | -380.3M | -332.31M | -221.34M | -153.8M | -120.9M | -160.69M | -90.37M | -381.58M | -73.4M | -81.6M | -152.7M | -211.3M |
| CapEx % of Revenue | 1.22% | 1.2% | 1.13% | 0.93% | 1.6% | 1.67% | 1.93% | 2.51% | 4.43% | 5.06% | 1.93% | 1.71% | 2.23% | 1.07% | 1.75% | 1.93% | 1.4% | 2.09% | 5.66% | 11.9% | 10.1% | 6.56% | 4.66% | 3.75% | 5.22% | 3% | 10.94% | 2.34% | 2.78% | 5.33% | 8.08% |
| Acquisitions | 0 | 0 | 0 | 0 | -515.59M | 34.64M | -33.09M | 45.44M | 77.49M | 0 | -40.41M | 0 | 0 | 68.58M | 456.16M | 11.17M | 2.27M | 45.42M | -5.74M | 532.18M | -35.75M | -437.52M | 0 | 0 | -176.9M | -2.64M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.15M | 12.82M | 12.51M | 4.75M | 2.48M | -30.92M | 9.69M | -42.08M | -64.61M | 23.83M | 40.26M | -3.13M | -18.13M | 8.2M | 255.52M | -27.63M | 11.5M | -11.5M | -2.78M | -3.63M | -20.61M | 163.35M | -38.34M | -125.03M | -23.32M | 430.38M | 186.62M | -9.5M | 25.4M | 33.6M | -210.4M |
| Cash from Financing | -338.03M | -306.14M | -192.72M | -132.71M | -174.31M | -54.95M | -44.97M | -295.29M | 3.82M | -26.02M | -227.4M | -214.21M | -61.39M | -19.26M | -80.85M | -250.23M | 220.67M | -286.16M | -67.36M | -280.51M | -106.19M | 204.41M | -249.24M | -218.67M | 72.64M | -825.7M | -389.71M | -490.4M | -466.1M | -265.3M | -56.6M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252.56M | -552K | -552K | -189.77M | -223.65M | -38.86M | -19.96M | -81.58M | -250.59M | 219.66M | -517.15M | 23.7M | -217.72M | -14.95M | 335.15M | 105.55M | -4.72M | 192.49M | -175.85M | 228.76M | -22.6M | 31.69M | -39.4M | 42.1M |
| Equity Issued (Net) | -52.85M | -165.34M | -85.04M | -44.55M | -105.05M | 2.45M | 6.07M | 4.52M | 41.29M | 4.6M | -14.92M | 33.73M | 1.12M | 5.09M | 730K | 364K | 1.01M | -46K | -231K | -3.99M | -36.28M | -43.02M | -252.13M | -175.32M | -62.73M | -591.37M | -543.08M | -395.75M | -473.65M | -164.4M | -43.3M |
| Dividends Paid | -118.68M | -110.36M | -82.86M | -69.46M | -56.79M | -45.34M | -38.44M | -31.6M | -26.42M | -26M | -25.9M | -26.6M | -24.86M | -6.04M | 0 | 0 | 0 | 0 | -108.54M | -125.06M | -100.1M | -94.53M | -90.13M | -85.52M | -80.26M | -77.02M | -75.4M | -72M | -69.6M | -61.9M | -55.5M |
| Share Repurchases | -52.85M | -165.34M | -85.04M | -44.55M | -105.06M | 0 | 0 | 0 | 0 | 0 | -15.68M | -69.29M | 0 | 0 | 0 | 0 | 0 | -489K | -231K | -4.52M | -52.27M | -57.36M | -293.22M | -208.5M | -131.48M | -648.72M | -580.58M | -423.71M | -480.9M | -164.4M | -43.3M |
| Other Financing | -166.49M | -30.43M | -24.82M | -18.69M | -12.46M | -12.06M | -12.61M | -15.65M | -10.49M | -4.06M | 3.19M | 2.3M | 1.21M | 1.65M | 0 | 0 | 0 | 231.03M | 17.71M | 66.26M | 45.14M | 6.8M | -12.53M | 46.88M | 23.13M | 18.54M | 0 | -49K | 45.46M | 400K | 100K |
| Net Change in Cash | 19.01M | 56.6M | -89.31M | 68M | -99.13M | 32.34M | 54.45M | -12.28M | 58.86M | 82.22M | -5.08M | -70.83M | -306.14M | -337.75M | 617.71M | -194.52M | 333.15M | -20.26M | 5.25M | -20.83M | 27.43M | 2.54M | 2.94M | 2.48M | -14.99M | -17.09M | 5.18M | 27.9M | -70.8M | 67.8M | -52.3M |
| Free Cash Flow | 542.17M | 550.5M | 381.34M | 337.95M | 113.73M | 234.46M | 263.48M | 144.46M | 79.63M | 1.96M | 64.15M | 148.36M | 45.14M | 17.91M | 44.42M | 29.04M | 119.76M | 205.71M | 80.57M | -269.63M | 90.02M | 72.97M | 290.23M | 345.38M | 112.59M | 380.87M | 208.28M | 527.7M | 369.9M | 299.5M | 214.7M |
| FCF Margin % | 18.69% | 19.49% | 14.75% | 13.93% | 4.93% | 11.3% | 14.77% | 7.97% | 4.55% | 0.12% | 4.12% | 9.39% | 2.84% | 1.14% | 2.23% | 1.25% | 5% | 8.43% | 2.73% | -8.44% | 2.74% | 2.16% | 8.79% | 10.7% | 3.66% | 12.63% | 5.97% | 16.86% | 12.6% | 10.45% | 8.21% |
| FCF Growth % | 27.71% | 44.36% | 12.84% | 197.16% | -51.49% | -11.01% | 82.39% | 81.41% | 3964.83% | -96.95% | -56.76% | 228.66% | 152% | -59.67% | 52.96% | -75.75% | -41.78% | 155.31% | 129.88% | -399.51% | 23.38% | -74.86% | -15.97% | 206.75% | -70.44% | 82.87% | -60.53% | 42.66% | 23.51% | 39.5% | 127.2% |
| FCF per Share | 3.31 | 3.34 | 2.30 | 2.04 | 0.68 | 1.39 | 1.57 | 0.86 | 0.48 | 0.01 | 0.39 | 0.89 | 0.28 | 0.11 | 0.29 | 0.20 | 0.78 | 1.41 | 0.56 | -1.87 | 0.62 | 0.50 | 1.94 | 2.26 | 0.73 | 2.38 | 1.21 | 2.94 | 1.92 | 1.52 | 1.09 |
| FCF Conversion (FCF/Net Income) | 1.42x | 1.70x | 1.40x | 1.55x | 0.87x | 1.22x | 2.98x | 1.36x | 1.25x | 20.18x | 3.24x | 2.77x | 2.42x | 0.54x | 0.60x | -1.86x | 1.42x | 12.91x | -4.28x | 0.53x | -0.78x | 1.13x | 1.52x | 1.54x | 0.91x | 1.06x | 1.48x | 1.94x | 1.62x | 1.72x | 5.04x |
| Interest Paid | 0 | 0 | 716K | 708K | 1.58M | 546K | 508K | 28.05M | 0 | 27.73M | 39.49M | 41.45M | 0 | 0 | 0 | 0 | 0 | 68.98M | 50.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 113.09M | 71.81M | 110.16M | 66.44M | 24.38M | 30.41M | 0 | 21.55M | 44.9M | 21.08M | 0 | 0 | 0 | 0 | 0 | 23.69M | 27.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AI-driven traffic commoditization
As reported in recent financial statements, NYT consistently demonstrates superior cash conversion, with the OCF/NI ratio frequently exceeding 1.2x, indicating that the company's reported net income is supported by high-quality, recurring cash inflows rather than non-cash accounting adjustments or aggressive revenue recognition practices.
The consistent premium of operating cash flow over net income suggests that the company's subscription-heavy model effectively minimizes the lag between service delivery and cash collection. Investors should monitor whether this conversion efficiency persists as the company scales its bundle offerings, as any sustained compression in this ratio could signal a shift toward lower-quality revenue streams.
Based on the provided quarterly data, free cash flow margins have shown significant volatility, peaking at 28.5% in 2025Q3, which highlights the company's ability to generate substantial discretionary cash despite the ongoing investments required to maintain its digital-first newsroom and technical infrastructure.
The trajectory of FCF margins appears to be highly sensitive to seasonal working capital fluctuations and marketing spend cycles. While the overall trend remains robust, the variance between quarters suggests that management's ability to control discretionary costs is the primary lever for maintaining these margins during periods of slower subscriber growth.
According to historical data, NYT maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.8% and 1.5%, suggesting that the company's digital-first transition requires minimal physical asset replacement compared to traditional industrial peers in the publishing sector.
This low capital intensity is a critical component of the company's defensive profile, as it allows for significant cash flow generation even during periods of top-line stagnation. The current level of investment appears sufficient to support digital platform maintenance, though it warrants further investigation to ensure that long-term R&D needs are not being underfunded.
As evidenced by the quarterly cash flow statements, working capital changes have been a major source of periodic cash flow variance, with a notable $85.5M inflow in 2025Q3 contrasting with a $34.1M outflow in 2026Q1, reflecting the timing of subscription renewals and deferred revenue recognition.
These fluctuations appear to be a structural feature of the subscription model rather than an indicator of operational distress. Analysts should interpret these swings as timing differences in cash receipts, which may temporarily mask the underlying cash-generating capacity of the core business in any single quarter.
Based on reported figures, NYT has utilized its robust cash flow to fund a balanced capital return program, with consistent dividend payments and opportunistic share repurchases, such as the $56.3M buyback in 2026Q1, demonstrating a commitment to shareholder value despite the capital-intensive nature of its newsroom.
The company's ability to fund these returns while maintaining a fortress balance sheet suggests a conservative approach to capital allocation. However, the lack of significant recent M&A activity in the provided data suggests that management may be prioritizing internal organic growth over large-scale acquisitions at this stage of the cycle.
Quick answers to the most common questions about buying NYT stock.
The New York Times Company (NYT) generated $584.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The New York Times Company (NYT) generated $550.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The New York Times Company (NYT) spent $34.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The New York Times Company (NYT) returned $110.4M to shareholders via cash dividends and spent $165.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.