Cash surged to $737.1M in 2025Q4 after a $400M raise but fell to $598.6M by 2026Q2, with minimal debt (D/E 0.15) and an asset-light model (PPE $25.3M, zero goodwill).
Ocular Therapeutix, Inc. (OCUL) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 644.43M | 782.13M | 440.99M | 232.24M | 129.63M | 191.3M | 246.16M | 60.17M | 56.19M | 43.34M | 69.9M | 106.98M | 76.18M | 18.01M | 24.26M |
| Cash & Short-Term Investments | 598.64M | 737.06M | 392.1M | 195.81M | 102.3M | 164.16M | 228.06M | 54.44M | 54.06M | 41.54M | 68.14M | 105.06M | 74.83M | 17.5M | 23.85M |
| Cash Only | 598.64M | 737.06M | 392.1M | 195.81M | 102.3M | 164.16M | 228.06M | 54.44M | 54.06M | 41.54M | 32.94M | 30.78M | 37.39M | 17.5M | 23.85M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.21M | 74.28M | 37.44M | 0 | 0 |
| Accounts Receivable | 30.26M | 30.65M | 32.39M | 26.18M | 21.32M | 21.14M | 12.25M | 2.55M | 201K | 226K | 250K | 193K | 329K | 269K | 45K |
| Days Sales Outstanding | 203.39 | 215.87 | 185.52 | 163.5 | 151.16 | 177.25 | 256.97 | 220.02 | 36.87 | 42.9 | 48.36 | 40.25 | 155.55 | - | 1.64K |
| Inventory | 3.83M | 3.56M | 3.04M | 2.31M | 1.97M | 1.25M | 1.2M | 954K | 217K | 122K | 113K | 134K | 133K | 0 | 0 |
| Days Inventory Outstanding | 198.81 | 197.88 | 197.23 | 159.31 | 158.7 | 103.55 | 210.45 | 149.77 | 170.33 | 97.44 | 93.1 | 153.32 | 533.46 | - | - |
| Other Current Assets | 11.7M | 10.86M | 13.46M | 7.94M | 4.03M | 0 | 0 | 0 | 1.71M | 108K | 1.39M | 0 | 60K | 0 | 363K |
| Total Non-Current Assets | 26.89M | 25.93M | 16.95M | 19.82M | 19.66M | 13.59M | 15.7M | 18.57M | 16.85M | 12.09M | 5.04M | 3.32M | 2.01M | 1.13M | 1.02M |
| Property, Plant & Equipment | 25.28M | 24.31M | 15.33M | 18.21M | 17.9M | 11.82M | 13.94M | 16.81M | 10.24M | 10.48M | 3.31M | 3.1M | 1.78M | 904K | 785K |
| Fixed Asset Turnover | 2.15x | 2.13x | 4.16x | 3.21x | 2.88x | 3.68x | 1.25x | 0.25x | 0.19x | 0.18x | 0.57x | 0.57x | 0.43x | - | 0.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 6.46M | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 6.61M | 1.61M | 1.73M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 1.61M | 1.61M | 1.76M | 1.76M | 1.76M | 1.76M | 0 | 0 | 0 | 228K | 228K | 228K | 238K |
| Total Assets | 671.32M | 808.06M | 457.94M | 252.06M | 149.29M | 204.89M | 261.86M | 78.74M | 73.04M | 55.43M | 74.94M | 110.31M | 78.19M | 19.15M | 25.29M |
| Asset Turnover | 0.08x | 0.06x | 0.14x | 0.23x | 0.34x | 0.21x | 0.07x | 0.05x | 0.03x | 0.03x | 0.03x | 0.02x | 0.01x | - | 0.00x |
| Asset Growth % | 189.45% | 76.46% | 81.68% | 68.84% | -27.14% | -21.76% | 232.57% | 7.8% | 31.77% | -26.03% | -32.06% | 41.07% | 308.4% | -24.28% | - |
| Total Current Liabilities | 49.17M | 50.81M | 41.35M | 34.9M | 31.39M | 26.34M | 26.66M | 12.03M | 9.16M | 13.43M | 8.3M | 5.38M | 5.87M | 3.34M | 3.48M |
| Accounts Payable | 7M | 4.15M | 4.18M | 4.39M | 5.12M | 4.59M | 2.71M | 3.27M | 2.96M | 3.57M | 2.12M | 1.96M | 1.32M | 545K | 583K |
| Days Payables Outstanding | 346.01 | 230.64 | 270.93 | 303.35 | 411.87 | 380.41 | 474.69 | 513.04 | 2.33K | 2.85K | 1.74K | 2.24K | 5.28K | 18.91 | 30.4K |
| Short-Term Debt | 3.12M | 2.82M | 0 | 0 | 0 | 0 | 8.29M | 0 | 0 | 5.54M | 1.55M | 0 | 1.35M | 1.81M | 1.81M |
| Deferred Revenue (Current) | 0 | 0 | 128K | 255K | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 42K | 188K | 250K | 0 |
| Other Current Liabilities | 24.89M | 25.86M | 0 | 0 | 0 | 0 | 0 | 0 | 2.64M | 1.37M | 0 | 0 | 1.52M | 277K | 460K |
| Current Ratio | 13.11x | 15.39x | 10.66x | 6.66x | 4.13x | 7.26x | 9.23x | 5.00x | 6.14x | 3.23x | 8.42x | 19.89x | 12.97x | 5.39x | 6.98x |
| Quick Ratio | 13.03x | 15.32x | 10.59x | 6.59x | 4.07x | 7.22x | 9.19x | 4.92x | 6.11x | 3.22x | 8.41x | 19.87x | 12.95x | 5.39x | 6.98x |
| Cash Conversion Cycle | 56.19 | 183.12 | 111.82 | 19.46 | -102.01 | -99.61 | -7.28 | -143.25 | -2.12K | -2.71K | -1.6K | -2.05K | -4.59K | - | - |
| Total Non-Current Liabilities | 102.1M | 102.94M | 101.24M | 126.03M | 82.52M | 90.55M | 159.1M | 70.34M | 28.01M | 15.86M | 14.63M | 15.34M | 13.62M | 75.28M | 68.42M |
| Long-Term Debt | 72.8M | 74.15M | 68.5M | 74.92M | 54.01M | 51.44M | 41.24M | 49.31M | 24.79M | 12.47M | 14.09M | 15.27M | 13.51M | 651K | 2.26M |
| Capital Lease Obligations | 14.14M | 2.81M | 5.34M | 6.88M | 8.68M | 5.92M | 7.55M | 8.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.84M | 11.97M | 13.39M | 30.09M | 6.44M | 20.19M | 98.31M | 12.12M | 3.22M | 3.39M | 537K | 68K | 112K | 74.63M | 66.16M |
| Total Liabilities | 151.28M | 153.75M | 142.59M | 160.93M | 113.91M | 116.89M | 185.77M | 82.37M | 37.17M | 29.28M | 22.93M | 20.72M | 19.5M | 78.62M | 71.9M |
| Total Debt | 79.38M | 79.78M | 75.78M | 83.39M | 64.28M | 58.98M | 58.44M | 59.34M | 24.79M | 18.02M | 15.64M | 15.27M | 14.87M | 2.46M | 4.07M |
| Net Debt | -519.26M | -657.28M | -316.32M | -112.42M | -38.02M | -105.18M | -169.62M | 4.91M | -29.27M | -23.52M | -17.29M | -15.51M | -22.53M | -15.05M | -19.79M |
| Debt / Equity | 0.15x | 0.12x | 0.24x | 0.92x | 1.82x | 0.67x | 0.77x | - | 0.69x | 0.69x | 0.30x | 0.17x | 0.25x | - | - |
| Debt / EBITDA | -0.26x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.68x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -25.44x | -21.47x | -13.25x | -6.12x | -9.12x | 0.02x | -22.00x | -13.16x | -33.49x | -32.50x | -25.61x | -22.06x | -24.60x | -29.20x | -36.38x |
| Total Equity | 520.04M | 654.31M | 315.34M | 91.13M | 35.38M | 88M | 76.09M | -3.63M | 35.88M | 26.15M | 52.01M | 89.59M | 58.7M | -59.47M | -46.61M |
| Equity Growth % | 269.54% | 107.49% | 246.03% | 157.59% | -59.8% | 15.64% | 2196.28% | -110.12% | 37.2% | -49.73% | -41.95% | 52.63% | 198.7% | -27.59% | - |
| Book Value per Share | 2.31 | 3.49 | 1.99 | 1.06 | 0.43 | 1.07 | 1.25 | -0.08 | 0.94 | 0.91 | 2.10 | 3.85 | 5.51 | -20.14 | -15.79 |
| Total Shareholders' Equity | 520.04M | 654.31M | 315.34M | 91.13M | 35.38M | 88M | 76.09M | -3.63M | 35.88M | 26.15M | 52.01M | 89.59M | 58.7M | -59.47M | -46.61M |
| Common Stock | 22K | 22K | 16K | 12K | 8K | 8K | 8K | 5K | 4K | 3K | 3K | 2K | 2K | 0 | 0 |
| Retained Earnings | -1.32B | -1.16B | -891.08M | -697.58M | -616.84M | -545.8M | -539.25M | -383.62M | -297.24M | -237.26M | -173.88M | -129.18M | -89.43M | -60.78M | -47.46M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5K | -68K | -2.22M | -1.68M | -1.27M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying OCUL stock.
As of 2025, Ocular Therapeutix, Inc. (OCUL) had total assets of $808.1M including $782.1M in current assets.
Ocular Therapeutix, Inc. (OCUL) carries total debt of $79.8M, offset by $737.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ocular Therapeutix, Inc. (OCUL) has total shareholders' equity (book value) of $654.3M ($3.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ocular Therapeutix, Inc. (OCUL) reported a current ratio of 15.39x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Single-asset clinical dependency
Metrics are mathematically derived from official filings.
Cash Buffer Swells Then Contracts
OCUL's cash surged to $737.1M in 2025Q4 after a $400M raise, then fell to $598.6M by 2026Q2, reflecting an accelerating burn rate of roughly $70M per quarter as AXPAXLI trials intensify.
The balance sheet shows a clear pattern of episodic equity raises followed by rapid cash consumption. Total assets peaked at $808.1M in 2025Q4, but by 2026Q2 they had contracted to $671.3M, a 17% decline in two quarters. This trajectory suggests the company is deliberately front-loading clinical spending, but the pace of burn implies the current cash cushion may only last through the NDA submission in Q4 2026, assuming no additional capital raises.
Modest Debt, Low Leverage
Total debt has remained stable near $79M, with D/E at 0.15 as of 2026Q2, indicating that OCUL's leverage is minimal and primarily consists of non-convertible notes, posing limited refinancing risk.
The debt-to-equity ratio has improved from 0.30 in 2025Q3 to 0.15 in 2026Q2, driven by the equity raise rather than debt repayment. The absolute debt level is small relative to the $598.6M cash position, suggesting the company is not reliant on debt markets for funding. However, the stability of the debt balance over ten quarters implies it may be a term loan with fixed maturities, and the low leverage provides a cushion against clinical setbacks.
Asset-Light Model, Minimal Goodwill
OCUL's asset base is dominated by cash and short-term investments, with PPE of only $25.3M and zero goodwill, reflecting an asset-light model where value lies in intangible pipeline assets rather than physical infrastructure.
The balance sheet shows no goodwill, which is typical for a biotech that has grown organically. PPE has increased modestly from $15.3M in 2024Q4 to $25.3M in 2026Q2, likely reflecting investments in manufacturing capacity for commercial products. The low PPE intensity suggests that the company's competitive advantage is not tied to physical assets but to its hydrogel platform and clinical data, which are not capitalized on the balance sheet.
Equity Bolstered by Dilutive Raises
Shareholders' equity jumped from $315.3M in 2024Q4 to $654.3M in 2025Q4, driven by a $400M equity raise, but accumulated deficits have grown to -$1.3B, indicating that the book value is increasingly reliant on external capital rather than retained earnings.
The equity base has been artificially inflated by large capital raises, as evidenced by the $400M increase in cash during 2025Q4. Retained earnings have become more negative, from -$762.4M in 2024Q1 to -$1.3B in 2026Q2, reflecting cumulative losses that outpace any revenue generation. This suggests that the company's book value is not a reliable indicator of intrinsic value, and investors should focus on the cash runway and clinical milestones rather than equity metrics.
Ample Liquidity, But Burn Is Accelerating
The current ratio stands at 13.11 as of 2026Q2, with $598.6M in cash, but quarterly operating cash outflows have averaged $55M, implying a cash runway of roughly 11 quarters if burn remains constant.
Liquidity appears robust on the surface, with a current ratio well above 10 and cash covering over 40 times quarterly operating expenses. However, the burn rate is not constant; it has been increasing as R&D spending ramps up. Based on the latest quarter's operating cash outflow of approximately $70M, the cash balance would last about 8.5 quarters, which is sufficient to reach the NDA submission but leaves little margin for delays or additional trial costs.
Cash Position May Overstate Financial Flexibility
While OCUL holds $598.6M in cash, the high cash-to-market-cap ratio and the reliance on equity raises suggest that the market may be undervaluing the dilutive impact of future funding needs, especially if AXPAXLI faces delays.
The balance sheet shows a fortress-like cash position, but this is a double-edged sword. The company has historically funded operations through equity raises, and the current cash balance is largely the result of a recent $400M offering. If AXPAXLI's development hits a snag, the company may need to raise additional capital at depressed prices, diluting existing shareholders. Moreover, the absence of goodwill and minimal PPE means that the balance sheet provides little asset backing; the true value lies in the pipeline, which is not reflected in the financial statements.