Oddity Tech Ltd. (ODD) Quarterly Financials

120+ quarters historyFree accessUpdated daily

Oddity Tech Ltd. (ODD) quarterly income statement — complete revenue, gross profit & net income history

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23

Sales/Revenue	197.94M	152.73M	147.9M	241.14M	268.08M	123.64M	119M	192.77M	211.63M	97.25M	94.47M	151.31M
Revenue Growth %	-26.16%	23.52%	24.29%	25.09%	26.67%	27.14%	25.96%	27.4%	27.75%	44.07%	-	-
Cost of Goods Sold	59.97M	45.11M	42.02M	66.79M	67.23M	33.75M	35.77M	53.68M	55.52M	29.76M	28.06M	44.47M
COGS % of Revenue	30.3%	29.53%	28.41%	27.7%	25.08%	27.3%	30.06%	27.84%	26.24%	30.6%	29.7%	29.39%
Gross Profit	137.97M	107.62M	105.89M	174.35M	200.85M	89.89M	83.23M	139.1M	156.11M	67.48M	66.41M	106.84M
Gross Margin %	69.7%	70.47%	71.59%	72.3%	74.92%	72.7%	69.94%	72.16%	73.76%	69.4%	70.3%	70.61%
Gross Profit Growth %	-31.31%	19.73%	27.22%	25.35%	28.66%	33.2%	25.32%	30.19%	32.87%	52.92%	-	-
Operating Expenses	163.46M	105.97M	88.53M	117.26M	158.18M	85.84M	63.7M	86.06M	117.13M	61.03M	60.1M	70.01M
OpEx % of Revenue	82.58%	69.38%	59.85%	48.63%	59.01%	69.43%	53.53%	44.64%	55.34%	62.76%	63.62%	46.27%
Selling, General & Admin	163.46M	105.97M	88.53M	117.26M	158.18M	85.84M	63.7M	86.06M	117.13M	61.03M	60.1M	70.01M
SG&A % of Revenue	82.58%	69.38%	59.85%	48.63%	59.01%	69.43%	53.53%	44.64%	55.34%	62.76%	63.62%	46.27%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	-25.49M	1.65M	17.36M	57.09M	42.66M	4.04M	19.53M	53.04M	38.98M	6.45M	6.31M	36.83M
Operating Margin %	-12.88%	1.08%	11.74%	23.68%	15.92%	3.27%	16.42%	27.52%	18.42%	6.63%	6.68%	24.34%
Operating Income Growth %	-159.74%	-59.16%	-11.13%	7.64%	9.45%	-37.34%	209.47%	44.01%	57.68%	4643.66%	-	-
EBITDA	-21.22M	4.36M	20.03M	59.75M	45.32M	6.71M	22.1M	55.34M	41.28M	8.82M	8.55M	38.93M
EBITDA Margin %	-10.72%	2.85%	13.54%	24.78%	16.91%	5.42%	18.57%	28.71%	19.51%	9.07%	9.05%	25.73%
EBITDA Growth %	-146.82%	-35.03%	-9.35%	7.97%	9.78%	-23.99%	158.6%	42.14%	55.07%	822.91%	-	-
D&A (Non-Cash Add-back)	4.27M	2.71M	2.67M	2.65M	2.65M	2.66M	2.57M	2.3M	2.3M	2.37M	2.23M	2.1M
EBIT	-20.18M	7.25M	23.56M	59.59M	45.31M	6.67M	22.59M	56.71M	41.94M	7.85M	8.46M	37.73M
Net Interest Income	5.31M	5.59M	6.2M	2.49M	2.65M	2.63M	3.05M	3.67M	2.96M	1.4M	2.15M	894K
Interest Income	5.31M	5.59M	6.2M	2.49M	2.65M	2.63M	3.05M	3.67M	2.96M	1.4M	2.15M	894K
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	5.31M	5.59M	6.2M	2.49M	2.65M	2.63M	3.05M	3.67M	2.96M	1.4M	2.15M	894K
Pretax Income	-20.18M	7.25M	23.56M	59.59M	45.31M	6.67M	22.59M	56.71M	41.94M	7.85M	8.46M	37.73M
Pretax Margin %	-10.2%	4.74%	15.93%	24.71%	16.9%	5.4%	18.98%	29.42%	19.82%	8.07%	8.95%	24.93%
Income Tax	1.18M	1.36M	5.82M	10.3M	7.48M	1.37M	4.87M	11.22M	8.95M	2.74M	4.62M	7.73M
Effective Tax Rate %	-5.83%	18.8%	24.68%	17.29%	16.51%	20.59%	21.55%	19.79%	21.35%	34.88%	54.67%	20.49%
Net Income	-21.36M	5.88M	17.75M	49.28M	37.83M	5.3M	17.72M	45.49M	32.98M	5.11M	3.83M	30M
Net Margin %	-10.79%	3.85%	12%	20.44%	14.11%	4.29%	14.89%	23.6%	15.59%	5.26%	4.06%	19.82%
Net Income Growth %	-156.46%	11.06%	0.15%	8.34%	14.7%	3.62%	362.15%	51.65%	68.37%	874.7%	-	-
Net Income (Continuing)	-21.36M	5.88M	17.75M	49.28M	37.83M	5.3M	17.72M	45.49M	32.98M	5.11M	3.83M	30M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	-0.38	0.10	0.28	0.79	0.63	0.09	0.29	0.73	0.14	0.02	0.02	0.15
EPS Growth %	-160.32%	10.08%	-3.45%	8.22%	350%	271.49%	1502.21%	386.67%	42.86%	300.85%	-	-
EPS (Basic)	-0.38	0.10	0.31	0.87	0.68	0.09	0.31	0.79	0.16	0.02	0.02	0.15
Diluted Shares Outstanding	56.32M	61.22M	62.66M	62.34M	60.32M	60.68M	61.75M	62M	62.7M	56.87M	56.54M	56.54M
Basic Shares Outstanding	56.32M	57.49M	57.34M	56.82M	56M	56.45M	57.68M	57.88M	57.4M	56.87M	56.54M	56.54M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-

Oddity Tech Ltd. (ODD) Quarterly Financials

120+ quarters historyFree accessUpdated daily

Oddity Tech Ltd. (ODD) quarterly income statement — complete revenue, gross profit & net income history

Annual Quarterly

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23

Sales/Revenue	197.94M	152.73M	147.9M	241.14M	268.08M	123.64M	119M	192.77M	211.63M	97.25M	94.47M	151.31M
Revenue Growth %	-26.16%	23.52%	24.29%	25.09%	26.67%	27.14%	25.96%	27.4%	27.75%	44.07%	-	-
Cost of Goods Sold	59.97M	45.11M	42.02M	66.79M	67.23M	33.75M	35.77M	53.68M	55.52M	29.76M	28.06M	44.47M
COGS % of Revenue	30.3%	29.53%	28.41%	27.7%	25.08%	27.3%	30.06%	27.84%	26.24%	30.6%	29.7%	29.39%
Gross Profit	137.97M	107.62M	105.89M	174.35M	200.85M	89.89M	83.23M	139.1M	156.11M	67.48M	66.41M	106.84M
Gross Margin %	69.7%	70.47%	71.59%	72.3%	74.92%	72.7%	69.94%	72.16%	73.76%	69.4%	70.3%	70.61%
Gross Profit Growth %	-31.31%	19.73%	27.22%	25.35%	28.66%	33.2%	25.32%	30.19%	32.87%	52.92%	-	-
Operating Expenses	163.46M	105.97M	88.53M	117.26M	158.18M	85.84M	63.7M	86.06M	117.13M	61.03M	60.1M	70.01M
OpEx % of Revenue	82.58%	69.38%	59.85%	48.63%	59.01%	69.43%	53.53%	44.64%	55.34%	62.76%	63.62%	46.27%
Selling, General & Admin	163.46M	105.97M	88.53M	117.26M	158.18M	85.84M	63.7M	86.06M	117.13M	61.03M	60.1M	70.01M
SG&A % of Revenue	82.58%	69.38%	59.85%	48.63%	59.01%	69.43%	53.53%	44.64%	55.34%	62.76%	63.62%	46.27%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	-25.49M	1.65M	17.36M	57.09M	42.66M	4.04M	19.53M	53.04M	38.98M	6.45M	6.31M	36.83M
Operating Margin %	-12.88%	1.08%	11.74%	23.68%	15.92%	3.27%	16.42%	27.52%	18.42%	6.63%	6.68%	24.34%
Operating Income Growth %	-159.74%	-59.16%	-11.13%	7.64%	9.45%	-37.34%	209.47%	44.01%	57.68%	4643.66%	-	-
EBITDA	-21.22M	4.36M	20.03M	59.75M	45.32M	6.71M	22.1M	55.34M	41.28M	8.82M	8.55M	38.93M
EBITDA Margin %	-10.72%	2.85%	13.54%	24.78%	16.91%	5.42%	18.57%	28.71%	19.51%	9.07%	9.05%	25.73%
EBITDA Growth %	-146.82%	-35.03%	-9.35%	7.97%	9.78%	-23.99%	158.6%	42.14%	55.07%	822.91%	-	-
D&A (Non-Cash Add-back)	4.27M	2.71M	2.67M	2.65M	2.65M	2.66M	2.57M	2.3M	2.3M	2.37M	2.23M	2.1M
EBIT	-20.18M	7.25M	23.56M	59.59M	45.31M	6.67M	22.59M	56.71M	41.94M	7.85M	8.46M	37.73M
Net Interest Income	5.31M	5.59M	6.2M	2.49M	2.65M	2.63M	3.05M	3.67M	2.96M	1.4M	2.15M	894K
Interest Income	5.31M	5.59M	6.2M	2.49M	2.65M	2.63M	3.05M	3.67M	2.96M	1.4M	2.15M	894K
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	5.31M	5.59M	6.2M	2.49M	2.65M	2.63M	3.05M	3.67M	2.96M	1.4M	2.15M	894K
Pretax Income	-20.18M	7.25M	23.56M	59.59M	45.31M	6.67M	22.59M	56.71M	41.94M	7.85M	8.46M	37.73M
Pretax Margin %	-10.2%	4.74%	15.93%	24.71%	16.9%	5.4%	18.98%	29.42%	19.82%	8.07%	8.95%	24.93%
Income Tax	1.18M	1.36M	5.82M	10.3M	7.48M	1.37M	4.87M	11.22M	8.95M	2.74M	4.62M	7.73M
Effective Tax Rate %	-5.83%	18.8%	24.68%	17.29%	16.51%	20.59%	21.55%	19.79%	21.35%	34.88%	54.67%	20.49%
Net Income	-21.36M	5.88M	17.75M	49.28M	37.83M	5.3M	17.72M	45.49M	32.98M	5.11M	3.83M	30M
Net Margin %	-10.79%	3.85%	12%	20.44%	14.11%	4.29%	14.89%	23.6%	15.59%	5.26%	4.06%	19.82%
Net Income Growth %	-156.46%	11.06%	0.15%	8.34%	14.7%	3.62%	362.15%	51.65%	68.37%	874.7%	-	-
Net Income (Continuing)	-21.36M	5.88M	17.75M	49.28M	37.83M	5.3M	17.72M	45.49M	32.98M	5.11M	3.83M	30M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	-0.38	0.10	0.28	0.79	0.63	0.09	0.29	0.73	0.14	0.02	0.02	0.15
EPS Growth %	-160.32%	10.08%	-3.45%	8.22%	350%	271.49%	1502.21%	386.67%	42.86%	300.85%	-	-
EPS (Basic)	-0.38	0.10	0.31	0.87	0.68	0.09	0.31	0.79	0.16	0.02	0.02	0.15
Diluted Shares Outstanding	56.32M	61.22M	62.66M	62.34M	60.32M	60.68M	61.75M	62M	62.7M	56.87M	56.54M	56.54M
Basic Shares Outstanding	56.32M	57.49M	57.34M	56.82M	56M	56.45M	57.68M	57.88M	57.4M	56.87M	56.54M	56.54M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-

ODD Income Statement

ODD Income Statement