VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
OIO-I Glass, Inc.
$9.71$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksOIBalance Sheet

O-I Glass, Inc. (OI) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a strained financial position with a D/E ratio of 2.20 and a total debt load of $5.0B, which appears to limit the firm's ability to absorb prolonged operational shocks.

OI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets2.38B2.6B2.48B2.88B2.6B2.52B2.3B2.49B2.36B2.42B2.25B2.33B2.37B2.55B2.65B2.69B2.74B2.8B2.44B2.69B2.43B2.28B2.4B2.12B1.89B1.99B2.08B2.11B2.18B1.65B1.29B
Cash & Short-Term Investments317M759M734M913M773M725M563M551M512M492M492M399M512M383M431M400M640M812.6M404.5M447.5M255.4M298.5M305.5M190.2M144M172M249.4M289.2M271.4M218.2M160.9M
Cash Only317M759M734M913M773M725M563M551M512M492M492M399M512M383M431M400M640M811.7M379.5M387.7M222.7M246.6M277.9M163.4M126.4M155.6M229.7M257.1M271.4M218.2M160.9M
Short-Term Investments00000000000000000900K25M59.8M32.7M51.9M27.6M26.8M17.6M16.4M19.7M32.1M000
Accounts Receivable805M601M572M671M760M692M623M621M549M663M580M562M744M943M968M1.16B1.07B1B988.8M1.19B1.1B1.01B821.3M769.7M701.9M754.5M770.9M856.4M877.7M681.6M488.8M
Days Sales Outstanding44.8534.1431.9734.4740.4639.7337.3333.8829.1435.2331.5933.3240.0349.450.4757.4459.1651.8745.7756.3553.2651.0847.8645.9844.4845.850.6856.660.3753.446.39
Inventory1B1B963M1.07B848M816M841M1.04B1.02B1.04B983M1.01B1.03B1.12B1.14B1.01B946M900.3M999.5M1.02B1.04B940.4M1.12B1.01B893.5M836.7M862.4M826.6M838.1M592.4M494.6M
Days Inventory Outstanding67.5568.7864.0769.6954.8556.5659.9769.0666.4265.9265.3572.8468.372.3473.961.7865.3658.8658.7662.462.3360.0182.9574.9873.8972.482.6380.4384.765.0763.73
Other Current Assets259M239M209M229M222M49M0000149M314M234M64M048M8M56.6M24.1M9.2M00125.2M000199M137.6M189.9M156.1M140.8M
Total Non-Current Assets6.57B6.64B6.18B6.79B6.46B6.31B6.58B7.12B7.34B7.34B6.88B7.09B5.53B5.87B5.95B6.23B7.02B5.93B5.53B6.63B6.89B7.24B8.34B7.41B7.98B8.12B8.26B8.65B8.88B5.2B4.82B
Property, Plant & Equipment3.42B3.63B3.5B3.77B3.19B2.93B3.04B3.48B3.08B3.13B2.88B2.96B2.44B2.63B2.77B2.88B3.11B2.74B2.65B2.95B3.19B3.15B3.5B3.39B3.32B3.26B3.28B3.44B3.43B2.41B1.94B
Fixed Asset Turnover1.83x1.77x1.87x1.88x2.15x2.17x2.00x1.92x2.23x2.19x2.33x2.08x2.77x2.65x2.53x2.56x2.13x2.58x2.98x2.60x2.36x2.28x1.79x1.80x1.73x1.84x1.69x1.60x1.55x1.94x1.98x
Goodwill1.47B1.49B1.32B1.47B1.81B1.84B1.95B1.93B2.51B2.59B2.46B2.49B1.89B2.06B2.08B2.08B2.82B2.38B2.21B2.43B2.46B2.37B3.01B2.28B03B00000
Intangible Assets181M222M235M296M306M335M384M445M400M439M464M597M101M137M144M0000000002.69B03.1B3.29B3.31B1.29B1B
Long-Term Investments735M735M661M743M695M643M673M694M698M525M433M409M427M315M294M315M299M114.3M101.7M81M96M115M000000000
Other Non-Current Assets1.5B427M383M391M340M410M354M395M455M457M457M454M563M626M524M271M147M125.1M132.5M1.25B1.23B1.72B1.83B1.74B1.97B1.86B1.88B1.91B2.14B1.5B1.88B
Total Assets8.95B9.24B8.65B9.67B9.06B8.83B8.88B9.61B9.7B9.76B9.13B9.42B7.9B8.42B8.6B8.93B9.75B8.73B7.98B9.32B9.32B9.52B10.74B9.53B9.87B10.11B10.34B10.76B11.06B6.85B6.11B
Asset Turnover0.70x0.70x0.75x0.73x0.76x0.72x0.69x0.70x0.71x0.70x0.73x0.65x0.86x0.83x0.81x0.82x0.68x0.81x0.99x0.82x0.81x0.76x0.58x0.64x0.58x0.59x0.54x0.51x0.48x0.68x0.63x
Asset Growth %6.46%6.81%-10.5%6.71%2.59%-0.56%-7.58%-0.92%-0.58%6.8%-3.04%19.22%-6.14%-2.08%-3.67%-8.49%11.76%9.41%-14.46%0.04%-2.11%-11.32%12.65%-3.42%-2.35%-2.29%-3.84%-2.75%61.59%12.12%12.25%
Total Current Liabilities1.89B2.09B2.16B2.35B2.36B1.85B1.9B2B2.21B2.28B2.06B2.12B2.3B2.25B2.16B2.25B2.08B2.03B2B2.53B2.37B1.82B1.91B1.36B1.3B1.23B1.32B1.27B1.33B1.04B904.9M
Accounts Payable1.06B1.2B1.14B1.44B1.35B1.21B1.13B1.28B1.32B1.32B1.14B1.21B1.14B1.14B1.03B1.04B878M850M838.2M957.5M890.2M875.6M911.6M541.5M514.2M457.4M522.7M982.4M992.6M452.3M318.9M
Days Payables Outstanding75.4782.4575.9893.5187.6483.8780.2984.3386.1984.2575.4687.6775.0374.0966.9563.3760.6655.5749.2858.5353.4155.8867.6540.242.5339.5850.0895.59100.3149.6841.09
Short-Term Debt160M162M457M248M345M72M197M124M160M162M195M228M488M322M319M406M354M352M393.8M700.9M737.2M278.3M192.5M92.4M78.2M71.2M120M205.7M249.5M176.9M141.5M
Deferred Revenue (Current)0000000000000000000425.1M329M357M454M410.2M362M354.4M00000
Other Current Liabilities677M131M-41M0013M00569M628M556M171M190M195M596M614M655M448.5M376M635.1M478M515M624M319.3M343M348.5M675.3M85M85M414.6M444.5M
Current Ratio1.26x1.25x1.15x1.23x1.10x1.36x1.21x1.25x1.07x1.06x1.09x1.10x1.03x1.13x1.22x1.20x1.32x1.37x1.22x1.07x1.03x1.25x1.26x1.56x1.45x1.61x1.58x1.66x1.64x1.58x1.42x
Quick Ratio0.73x0.77x0.70x0.77x0.74x0.92x0.77x0.72x0.61x0.61x0.62x0.63x0.58x0.64x0.70x0.75x0.86x0.93x0.72x0.66x0.59x0.74x0.67x0.82x0.77x0.93x0.93x1.01x1.01x1.01x0.87x
Cash Conversion Cycle36.9320.4820.0610.657.6712.4217.0118.619.3716.921.4818.4933.347.6657.4255.8663.8555.1655.2660.2262.1955.2263.1680.7675.8578.6283.2341.4444.7668.7969.03
Total Non-Current Liabilities4.8B5.71B5.29B5.58B5.18B6.16B6.58B7.05B6.59B6.55B6.71B6.72B4.25B4.56B5.38B5.69B5.65B4.96B4.68B4.36B6.39B6.79B7.12B7B6.76B6.56B6.97B6.94B7.02B4.21B4.28B
Long-Term Debt4.8B4.84B4.39B4.7B4.37B4.75B4.95B5.43B5.18B5.12B5.13B5.34B2.96B3.25B3.45B3.63B3.92B3.26B2.94B3.01B4.72B5.02B5.17B5.33B5.27B5.33B5.73B5.73B5.67B3.15B3.25B
Capital Lease Obligations00332M000000000000-1.14B-835M65.8M-1.01B000000000000
Deferred Tax Liabilities75M75M74M86M84M102M109M110M96M99M100M124M121M196M182M212M203M186.3M105.9M109.4M112.2M186M183.3M119.6M278.4M465.2M218.2M407.4M325M229.2M201.2M
Other Non-Current Liabilities0797M493M795M721M1.3B1.53B1.51B1.31B1.33B1.48B1.55B1.67B1.12B1.75B710M687M602.8M652.1M1.23B1.56B1.59B1.77B1.55B1.21B769.1M1.02B797.9M1.03B837M821.6M
Total Liabilities6.69B7.8B7.45B7.92B7.53B8.01B8.48B9.05B8.8B8.83B8.77B8.85B6.56B6.82B7.54B7.93B7.73B6.99B6.68B6.89B8.76B8.62B9.02B8.37B8.06B7.8B8.29B8.21B8.35B5.26B5.18B
Total Debt4.96B5B5.18B4.95B4.72B4.83B5.14B5.56B5.34B5.28B5.33B5.57B3.46B3.57B3.77B4.2B4.45B3.78B3.51B3.71B5.46B5.3B5.36B5.43B5.35B5.4B5.85B5.94B5.92B3.32B3.39B
Net Debt4.64B4.24B4.45B4.03B3.94B4.1B4.58B5.01B4.83B4.79B4.84B5.17B2.95B3.18B3.34B3.8B3.81B2.97B3.13B3.33B5.23B5.05B5.08B5.26B5.22B5.25B5.62B5.68B5.65B3.11B3.23B
Debt / Equity2.20x3.46x4.30x2.84x3.09x5.83x12.82x9.86x5.27x5.05x11.29x8.17x2.63x2.23x3.58x4.23x2.20x2.18x2.71x1.52x9.68x5.85x3.13x4.66x2.95x2.34x2.85x2.33x2.18x2.09x3.67x
Debt / EBITDA4.76x4.46x5.15x3.82x4.54x4.88x4.73x5.02x4.65x5.45x5.16x5.61x3.31x3.08x3.18x3.58x4.68x2.88x2.25x2.35x4.13x17.34x7.82x0.70x5.82x3.28x15.32x4.93x6.88x3.58x4.42x
Net Debt / EBITDA4.46x3.78x4.42x3.11x3.79x4.15x4.22x4.52x4.20x4.94x4.69x5.21x2.82x2.74x2.82x3.24x4.00x2.26x2.01x2.10x3.96x16.54x7.42x0.68x5.68x3.19x14.72x4.71x6.57x3.34x4.21x
Interest Coverage0.84x0.86x1.11x1.20x4.37x2.54x2.33x0.16x2.06x2.03x2.31x2.07x2.33x3.19x2.29x-0.29x2.71x2.42x3.21x---1.23x-13.14x------
Total Equity2.26B1.45B1.21B1.74B1.53B827M401M564M1.01B1.05B472M682M1.31B1.6B1.05B992M2.03B1.74B1.29B2.44B563.5M905.4M1.71B1.16B1.81B2.31B2.06B2.54B2.71B1.59B924.4M
Equity Growth %83.73%19.92%-30.91%14.14%84.76%106.23%-28.9%-44.38%-3.06%121.61%-30.79%-48.1%-18.03%51.94%6.35%-51.04%16.68%34.25%-46.97%332.85%-37.76%-47.17%47.18%-35.76%-21.57%12.41%-19.21%-6.19%70.78%71.83%32.17%
Book Value per Share14.789.417.7911.289.615.162.533.636.266.352.904.237.919.676.366.0612.1310.187.6214.543.716.0011.457.9312.3714.9115.2515.1915.5711.737.47
Total Shareholders' Equity2.26B1.29B1.08B1.61B1.42B720M297M467M900M927M363M574M1.2B1.46B881M839M1.81B1.54B1.04B2.19B356.7M723.9M1.54B1B1.67B2.15B1.88B2.35B2.47B1.34B729.7M
Common Stock02M2M2M2M2M2M2M2M2M2M2M2M2M2M2M2M1.8M1.8M1.7M1.7M1.7M1.6M1.6M1.6M1.6M1.6M1.6M000
Retained Earnings0548M676M782M885M301M152M-89M333M84M-96M-10M64M-11M-195M-428M82M129.4M-32.4M-285.3M-1.6B-1.56B-975.3M-1.19B-177M304.7M-30.4M284.1M7.3M-90.3M-258.2M
Treasury Stock0-667M-677M-681M-688M-701M-714M-733M-705M-551M-560M-573M-480M-454M-425M-405M-412M-217.1M-221.5M-224.6M-228.4M-236M-241.3M-247.6M-247.6M-248M-242.8M-225.6M000
Accumulated OCI0-1.62B-1.98B-1.58B-1.86B-1.97B-2.27B-1.84B-1.97B-1.83B-2.17B-2.02B-1.49B-1.12B-1.51B-1.32B-897M-1.32B-1.62B-176.9M-594.2M-235.9M45.7M-243.1M-583.6M-576.3M-506.4M-368.6M-1.97B-1.7B-1.49B
Minority Interest0151M126M135M111M107M104M97M114M119M109M108M117M147M174M153M211M198.2M252.8M251.7M206.8M181.5M169.6M161.1M141.9M159.3M172.9M194.9M240.6M246.5M194.7M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

High leverage and legacy liabilities

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Amidst Contraction

As reported in financial statements, O-I Glass has seen its equity base fluctuate significantly, dropping from $1.6B in 2023Q4 to $2.3B in 2026Q1, while total assets have simultaneously compressed from $9.7B to $8.9B, signaling a weakening financial position driven by persistent operational headwinds and capital intensity.

The contraction in total assets suggests a potential reduction in the company's productive capacity or a strategic divestment of non-core assets to manage liquidity. Investors should monitor whether this shrinking asset base reflects a disciplined optimization of the furnace network or a forced retreat from less profitable regional markets.

Leverage Constraints and Refinancing Risks

Based on reported figures, the company maintains a substantial debt load of $5.0B as of 2026Q1, which, when paired with a volatile equity base, results in a D/E ratio of 2.20, indicating that the firm remains highly sensitive to interest rate fluctuations and refinancing cycles.

The persistence of a $5.0B debt burden despite ongoing operational losses suggests that the company is relying heavily on external financing to sustain its capital-intensive furnace operations. This leverage profile may limit management's flexibility to invest in the MAGMA technology transition without further straining the balance sheet.

Asset Intensity and Goodwill Risks

According to recent SEC filings, O-I Glass carries $1.5B in goodwill alongside $3.4B in net PPE, representing a significant portion of the $8.9B total asset base, which warrants close scrutiny for potential impairment risks given the company's recent history of negative net margins.

The high concentration of goodwill suggests that past acquisitions may not be delivering the expected synergies, potentially necessitating future write-downs if performance does not improve. The heavy reliance on PPE further underscores the structural rigidity of the business, where asset quality is inextricably linked to furnace utilization rates.

Liquidity Buffers and Operational Runway

As evidenced by the 2026Q1 data, the current ratio stands at 1.26, reflecting a modest liquidity buffer that has remained relatively stable but appears insufficient to absorb prolonged shocks given the company's $317M cash position relative to its significant ongoing debt service and maintenance capital requirements.

While the current ratio suggests the company can meet its short-term obligations, the absolute cash level of $317M is low relative to the scale of operations and the volatility of working capital. This limited liquidity cushion may force management to prioritize debt service over necessary growth investments.

Hidden Distortions in Equity Quality

Based on reported figures, the decline in retained earnings to zero in 2026Q1 from $782M in 2023Q4 highlights a significant erosion of shareholder value, likely exacerbated by the settlement of legacy asbestos liabilities and persistent operational losses that are not fully captured by headline leverage metrics.

The rapid depletion of retained earnings suggests that the company is effectively consuming its historical capital base to fund current operations and legal obligations. This trend is a critical red flag that suggests the balance sheet may be more fragile than the debt-to-equity ratios alone would imply.

OI — Frequently Asked Questions

Quick answers to the most common questions about buying OI stock.

What are the total assets of O-I Glass, Inc. (OI)?

As of 2025, O-I Glass, Inc. (OI) had total assets of $9.24B including $2.60B in current assets.

How much debt does O-I Glass, Inc. (OI) have?

O-I Glass, Inc. (OI) carries total debt of $5.00B, offset by $759.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of O-I Glass, Inc.?

O-I Glass, Inc. (OI) has total shareholders' equity (book value) of $1.29B ($9.41 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is O-I Glass, Inc.'s current ratio and liquidity?

O-I Glass, Inc. (OI) reported a current ratio of 1.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.