VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
OI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
OIO-I Glass, Inc.
$6.07$931M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOICash Flow

O-I Glass, Inc. (OI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has been highly volatile, swinging from -$436M in Q1 2026 to $309M in Q4 2025, with Q2 2026 near breakeven at -$1M, while cumulative net income of -$1.28B over ten quarters contrasts with $889M in operating cash flow, highlighting the impact of non-cash charges.

Income StatementBalance SheetCash FlowRatios

OI Cash Flow Statement

Annual statement

OI Cash Flow Statement

O-I Glass, Inc. (OI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations416M600M489M818M154M687M457M405M791M721M751M608M675M682M575M503M592M800M707.6M636.4M150.3M503.8M609.9M353.1M603.1M538.1M364.8M563M647.3M445.2M317.8M
Operating CF Margin %-9.34%7.49%11.51%2.25%10.81%7.5%6.05%11.5%10.5%11.21%9.88%9.95%9.79%8.21%6.84%8.93%11.32%8.97%8.29%2%7.01%9.74%5.78%10.47%8.95%6.57%10.19%12.2%9.56%8.26%
Operating CF Growth %-72.83%22.7%-40.22%431.17%-77.58%50.33%12.84%-48.8%9.71%-3.99%23.52%-9.93%-1.03%18.61%14.31%-15.03%-26%13.06%11.19%323.42%-70.17%-17.4%72.73%-41.45%12.08%47.51%-35.2%-13.02%45.4%40.09%25.81%
Net Income-1.15B5M-88M-103M627M142M264M-379M169M205M237M-47M195M215M220M-490M-36M197.8M251.5M1.34B-27.5M-621.6M171.5M-990.8M9.4M360.7M-269.7M299.1M122.1M272.4M191.1M
Depreciation & Amortization492M489M486M483M454M401M468M499M507M501M491M424M448M397M412M422M391M395.9M459.9M460.9M509.2M524M474.8M525.2M480.7M543.7M549.5M545.3M463.9M343.5M271.6M
Stock-Based Compensation22M25M14M43M33M00027M18M11M15M21M11M11M0000000000000000
Deferred Taxes-29M-65M7M25M22M5M-5M7M-9M-12M-4M12M51M-3M-5M-42M-56M51.9M21M3.2M10.8M-75M-93.3M-182.6M-94.6M227.3M-243.8M110.8M-17.4M83.9M77.5M
Other Non-Cash Items901M126M195M558M-1.08B111M-89M454M5M-128M-139M116M-170M13M-91M236M579M468.8M361.4M-131.8M7.9M-269.6M-197.3M1.1B629.1M-522.4M445.1M-269M228.9M-58.3M-165.2M
Working Capital Changes25M20M-125M-188M95M28M-181M-176M15M-89M90M88M117M-26M8M-107M-152M-14.3M-296.2M-56.6M-500.5M18.3M154.9M-95M48.1M-67.1M-116.3M-122.4M-136.1M-91.8M-57.2M
Change in Receivables057M14M151M-83M-146M-132M-48M43M-37M-32M-14M59M18M213M-609M12M-184.5M130.8M000000000000
Change in Inventory041M35M0-61M-32M75M-26M-29M2M16M-13M-26M-30M-74M-92M-29M151.9M-74.1M0-31.2M73M106.7M0-70.4M43.2M-50.9M-46.9M-69.7M17.9M10.9M
Change in Payables0-45M-95M-102M146M161M-67M-62M67M69M-58M100M103M128M-53M145M17M32.6M-56.7M000000000000
Cash from Investing-379M-368M-620M-683M-97M-220M93M-437M-698M-351M-417M-2.75B-455M-402M-221M-426M-1.31B-418M-377.2M1.44B-177.9M-248.7M338.8M-201.8M-474.6M-111.2M-464.1M-347.3M-4.23B-551M-822.1M
Capital Expenditures-430M-432M-617M-688M-539M-398M-311M-426M-536M-441M-454M-402M-369M-361M-290M-285M-503M-427.6M-361.7M-292.5M-320.3M-404.1M-461.8M-431.5M-496M-531.9M-481.4M-684.4M-4.27B-471.3M-831.3M
CapEx % of Revenue6.76%6.72%9.45%9.68%7.86%6.26%5.11%6.37%7.79%6.42%6.77%6.53%5.44%5.18%4.14%3.87%7.58%6.05%4.59%3.81%4.26%5.62%7.37%7.06%8.61%8.85%8.67%12.39%80.54%10.12%21.62%
Acquisitions056M26M1M98M180M404M-212M-175M-39M-56M-2.35B-114M-4M-5M-144M-817M8M-15.5M1.76B15.1M-11.6M-630.3M0-17.6M-184.6M-77.1M0000
Investments-------------------------------
Other Investing51M8M-29M4M344M-2M0201M13M129M93M5M28M-37M74M3M6M1.6M-15.5M-23.3M127.3M167M1.43B66.7M39M605.3M94.4M337.1M41.1M-79.7M9.2M
Cash from Financing-203M-250M-8M-27M6M-273M-557M68M-53M-392M-228M2.06B-70M-321M-339M-323M547M114.2M-315.7M-1.97B-9M-273.1M-837.9M-122.4M-157.3M-496.7M23.1M-213.2M3.64B182.3M563.5M
Debt Issued (Net)-110M-147M76M81M-29M-200M-475M215M140M-370M-218M2.27B7M-272M-321M-252M778M155.1M-279.6M-2.01B23.6M-173.6M-783.5M63.1M-44M-384.2M59.2M30.3M2.57B-156.8M553.6M
Equity Issued (Net)-30M-40M-40M-40M-40M-40M-3M-42M-163M-5M5M-99M-32M-33M-23M5M-194M7M14.5M62.8M8M21M27.4M3.6M6.8M-2.8M-14.6M-221M1.08B503.8M12.8M
Dividends Paid000000-8M-31M0000000-35M0-62.2M-5.4M-21.5M-21.5M-21.5M-21.5M-21.5M-21.5M-21.5M-21.5M-21.5M000
Share Repurchases-30M-40M-40M-40M-40M-40M-3M-42M-163M-5M0-100M-32M-33M-27M0-199M00000000-5.2M-17.2M-225.6M000
Other Financing-63M-63M-44M-68M75M-33M-71M-74M-30M-17M-15M-112M-45M-16M5M-76M-37M-47.9M4.4M-600K-19.1M-99M-60.3M-167.6M-98.6M-88.2M0-1M-10.4M-164.7M-2.9M
Net Change in Cash-148M25M-179M140M48M162M12M39M20M093M-113M129M-48M31M-240M-172M432.2M-8.2M165M-23.9M-31.3M114.5M37M-29.2M-74.1M-27.4M-14.3M53.2M57.3M51.5M
Free Cash Flow-14M168M-128M130M-385M289M146M-21M255M280M297M206M306M321M285M218M89M372.4M345.9M343.9M-170M99.7M148.1M-78.4M107.1M6.2M-116.6M-121.4M-3.63B-26.1M-513.5M
FCF Margin %-0.22%2.61%-1.96%1.83%-5.62%4.55%2.4%-0.31%3.71%4.08%4.43%3.35%4.51%4.61%4.07%2.96%1.34%5.27%4.39%4.48%-2.26%1.39%2.36%-1.28%1.86%0.1%-2.1%-2.2%-68.34%-0.56%-13.35%
FCF Growth %-240%231.25%-198.46%133.77%-233.22%97.95%795.24%-108.24%-8.93%-5.72%44.17%-32.68%-4.67%12.63%30.73%144.94%-76.1%7.66%0.58%302.29%-270.51%-32.68%288.9%-173.2%1627.42%105.32%3.95%96.65%-13794.25%94.92%-1556.45%
FCF per Share-0.091.09-0.830.84-2.421.800.92-0.141.571.701.821.281.841.941.721.330.532.182.042.05-1.120.660.99-0.530.730.04-0.86-0.72-20.82-0.19-4.15
FCF Conversion (FCF/Net Income)0.01x-4.65x-4.61x-7.94x0.26x4.61x1.84x-1.01x3.08x4.01x3.59x-8.22x4.69x3.71x3.13x-0.99x-12.60x4.94x2.74x0.47x-5.47x-0.90x2.59x-0.36x-1.31x1.51x-1.35x1.89x5.99x2.65x1.66x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

European operational deterioration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Impairments

In Q2 2026, OI reported a net loss of $972M against operating cash flow of $94M, implying a negative OCF/NI ratio of -0.10, according to recent SEC filings. This divergence suggests significant non-cash charges distorting earnings.

The massive net loss in Q2 2026, likely driven by impairments or legacy liabilities, contrasts sharply with positive operating cash flow, indicating that cash generation remains operational despite accounting write-downs. However, the negative OCF/NI ratio in several quarters (e.g., -2.91 in Q4 2025) reveals that earnings quality is inconsistent, with working capital swings and one-time items clouding the underlying cash conversion. Investors should monitor whether future quarters can sustain positive operating cash flow without relying on working capital releases.

Free Cash Flow Volatility Persists

FCF swung from -$436M in Q1 2026 to $309M in Q4 2025, with Q2 2026 FCF near breakeven at -$1M, based on reported figures. This extreme volatility highlights the company's inability to generate stable free cash flow amid declining revenues.

The FCF margin has ranged from -30.3% to 20.6% over the past ten quarters, reflecting severe operational and seasonal swings. The latest quarter's near-zero FCF suggests that capital expenditures are consuming most of the operating cash flow, leaving little for debt reduction or shareholder returns. Given the persistent revenue contraction, the trajectory appears to be deteriorating, with no clear sign of stabilization.

Capital Intensity Strains Cash Generation

CapEx/Revenue averaged 8.1% over the last ten quarters, with Q2 2026 at 5.7%, as per OI's cash flow statement. This high capital intensity, combined with negative net income, indicates that maintenance and growth spending may be outpacing cash generation.

The capital expenditure levels, though slightly reduced in Q2 2026, remain substantial relative to revenue, reflecting the heavy investment required for furnace maintenance and potential MAGMA technology rollout. However, with operating cash flow barely covering CapEx in recent quarters, the company appears to be underinvesting in its asset base, which could impair long-term competitiveness. The distinction between maintenance and growth CapEx is critical, as the former is essential to sustain operations, while the latter may not yield immediate returns.

Working Capital Swings Drive Cash Flow

Working capital changes swung from -$492M in Q1 2024 to +$309M in Q4 2025, with Q2 2026 at -$5M, according to OI's cash flow data. These large swings suggest that cash flow is heavily influenced by inventory and receivables management.

The negative working capital changes in Q1 2026 (-$376M) and Q1 2025 (-$314M) indicate significant cash outflows, likely due to inventory build-up or delayed collections, while positive changes in Q4 2025 and Q4 2024 reflect releases. This pattern suggests that OI may be managing working capital aggressively to offset operational losses, but such swings are not sustainable and could reverse. Investors should monitor whether the company can stabilize its working capital cycle to reduce cash flow volatility.

Minimal Capital Returns Amidst Deleveraging

OI paid no dividends and repurchased only $10M of shares per quarter over the last ten quarters, as reported in its cash flow statements. This suggests that capital allocation is focused on debt management rather than shareholder returns.

The absence of dividends and minimal buybacks indicate that OI is prioritizing balance sheet repair, likely due to its heavy debt load and legacy liabilities. However, with negative net income and volatile cash flow, the company's ability to service debt may be strained, as evidenced by the high leverage. The lack of capital returns may disappoint income-focused investors, but it appears prudent given the current financial stress.

Cumulative Earnings vs Cash Reality

Over the last ten quarters, OI's cumulative net income was -$1.28B, while operating cash flow totaled $889M, based on reported figures. This $2.17B gap underscores the impact of non-cash charges and working capital dynamics.

The significant divergence between cumulative net income and operating cash flow suggests that reported losses are heavily influenced by non-cash items such as impairments, depreciation, and amortization, which do not affect cash generation. However, the positive operating cash flow indicates that the underlying business still generates cash, albeit insufficient to cover capital expenditures and debt obligations. This gap warrants further investigation into the sustainability of cash generation, especially if impairments recur.

What the Cash Flow Statement Obscures

OI's cash flow statement may obscure the true cost of legacy liabilities and furnace relining cycles, as these often require significant adjustments to reach a 'clean' operating figure, according to industry analysis.

The reported operating cash flow may be flattered by favorable working capital timing or one-time settlements, while the heavy capital expenditure requirements for furnace maintenance are not fully transparent. Additionally, the absence of SBC adjustments in Q2 2026 and the unusual debt-to-equity ratio suggest that the cash flow statement may not fully reflect the company's financial obligations. Investors should scrutinize the sustainability of operating cash flow, particularly if European restructuring actions lead to one-time charges or asset impairments.

OI — Frequently Asked Questions

Quick answers to the most common questions about buying OI stock.

How much cash does O-I Glass, Inc. (OI) generate from operations?

O-I Glass, Inc. (OI) generated $600.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is O-I Glass, Inc.'s free cash flow?

O-I Glass, Inc. (OI) generated $168.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is O-I Glass, Inc.'s capital expenditure (CapEx)?

O-I Glass, Inc. (OI) spent $432.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does O-I Glass, Inc. distribute cash to shareholders?

In 2025, O-I Glass, Inc. (OI) spent $40.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.