VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
OIS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
OISOil States International, Inc.
$8.34$502M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOISCash Flow

Oil States International, Inc. (OIS) Cash Flow Statement

28Y historyFree accessUpdated daily

Operating cash flow to net income has ranged from -1.70 to 10.92 and free cash flow margin has been volatile, with the 2026Q3 FCF margin of 1.2% suggesting that cash conversion remains unreliable and capital returns are constrained.

Income StatementBalance SheetCash FlowRatios

OIS Cash Flow Statement

Annual statement

OIS Cash Flow Statement

Oil States International, Inc. (OIS) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations47.3M105.12M45.89M56.58M32.86M7.19M132.75M137.43M103.17M95.38M149.26M256.12M438.04M687.26M637.19M215.91M230.78M453.23M257.17M247.38M137.2M32.73M96.58M57.68M45.07M55.5M23.75M-2.56M7.47M
Operating CF Margin %-15.71%6.63%7.23%4.45%1.26%20.81%13.51%9.48%14.22%21.49%23.28%24.07%25.74%14.44%6.21%9.57%21.5%8.72%11.85%7.13%2.14%9.95%7.97%7.31%8.27%7.8%-1.66%2.08%
Operating CF Growth %-169.35%129.06%-18.88%72.16%356.8%-94.58%-3.4%33.21%8.17%-36.1%-41.72%-41.53%-36.26%7.86%195.11%-6.44%-49.08%76.24%3.96%80.31%319.24%-66.12%67.44%27.98%-18.78%133.62%1029.38%-134.22%-
Net Income-107.11M-109.38M-11.26M12.89M-9.54M-63.99M-468.38M-231.81M-19.11M-84.85M-46.39M28.37M127.23M422.71M449.85M323.42M168.6M59.61M222.71M203.37M197.63M121.81M59.36M44.43M39.68M43.46M1.45M-17.7M0
Depreciation & Amortization35.68M47.44M54.71M60.78M67.33M80.74M98.54M123.32M123.53M107.67M118.72M131.26M124.78M278.05M230.1M188.15M124.2M118.11M102.6M70.7M55.59M46.7M35.99M27.91M23.31M28.04M21.31M7.48M0
Stock-Based Compensation10.51M7.71M8.72M6.95M6.85M7.88M8.43M16.77M22.65M23.05M21.32M21.78M25.58M28.99M18.9M14.56M12.62M11.55M10.91M7.97M7.59M00000000
Deferred Taxes24K585K-2.36M226K2.02M-8.64M-24.4M-15.47M-3.49M16.34M-37.61M-3.17M-11.97M-7.97M17.37M27.07M20.59M-15.13M15.89M6.8M755K-3.08M6.87M714K4.9M-11.5M840K-143K0
Other Non-Cash Items158.56M112.45M6.75M-3.28M920K8.38M448.89M205.37M2.53M746K2.91M-327K231.77M-121.71M-4.12M3.05M4.73M103.06M76.58M-25.55M-29.25M5.53M792K2.05M1M5.17M-6.66M7.52M7.47M
Working Capital Changes-50.36M46.31M-10.67M-21M-34.72M-17.17M69.67M39.25M-22.95M32.43M90.3M78.22M-59.35M87.18M-74.92M-340.34M-99.97M176.03M-171.52M-15.92M-95.13M-138.24M-6.43M-17.42M-23.82M-8.89M6.81M1.22M0
Change in Receivables572K-4.14M5.19M17.13M-35.44M-24.41M63.88M50.26M-16.79M21.13M85.5M156.94M-65.79M48.09M-83.38M-260.19M-61.84M205.63M-155.9M-68.08M1.48M877K0000000
Change in Inventory-29.07M3.18M-14.7M-19.79M-17.36M-10.33M17.58M-10.77M-7.28M11.34M32.16M17.78M1.43M26.04M-34.18M-154.29M-75.42M200.47M-281.97M43.19M-22.57M-128.09M-41.59M194K-29.27M28.76M-774K9.58M0
Change in Payables164K5.88M-19.38M-11.74M18.18M17.73M-37.31M-6.17M5.8M14.05M-27.72M-98.35M5.74M-11.42M30.7M47.61M82.03M-168.76M143.48M34.81M-18.59M39.21M0000000
Cash from Investing5.11M-11.05M2.7M-25.59M-22.73M-6.63M-3.73M-51.98M-461.38M-47.62M-29.29M-147.2M-317.7M108.38M-576.98M-488.95M-889.68M-102.61M-246.09M-310.84M-114.25M-229.88M-137.71M-54.9M-89.43M-22.67M-22.38M126.75M-61.86M
Capital Expenditures-13.36M-31.19M-37.51M-30.65M-20.27M-17.52M-12.75M-56.12M-88.02M-35.17M-29.69M-114.74M-199.26M-457.51M-487.94M-487.48M-182.21M-124.49M-247.38M-239.63M-129.09M-83.39M-60.04M-41.26M-26.09M-29.67M-21.38M-2.64M-36.15M
CapEx % of Revenue2.13%4.66%5.42%3.92%2.75%3.06%2%5.52%8.09%5.24%4.28%10.43%10.95%17.13%11.06%14.01%7.55%5.9%8.39%11.48%6.71%5.44%6.18%5.7%4.23%4.42%7.02%1.71%10.07%
Acquisitions-13.82M20.25M40.66M5.25M-2.25M11.53M9.6M6.05M-376.02M-10.72M1.53M-30.77M3.38M565.68M-65.8M3.54M-706.84M2.86M-25.45M-99.28M20.81M-145.33M-77.61M-16.29M-64.85M-5.12M-3.5M00
Investments-----------------------------
Other Investing32.29M-108K-454K-186K-211K-636K-581K-1.91M2.67M-1.72M-1.14M-1.69M-121.83M215K-23.24M-5.01M-775K-2.28M-941K-1.79M-5.97M-1.83M-648K2.65M1.5M12.12M2.51M104.97M-25.72M
Cash from Financing-97.08M-90.16M-29.48M-26.71M-20.29M-19.57M-65.02M-95.91M324.06M-65.06M-84.88M-124.72M-661.12M-430.6M120.56M257.89M649.03M-296.77M-1.67M60.63M-11.2M195.27M38.82M4.32M50.38M-32.41M304K-125.3M42.47M
Debt Issued (Net)-10.6M-71.09M-12.02M-17.44M-18.55M-17.74M-54.05M-90.95M328.24M-42.7M-81.21M-18.37M-913.85M-340.72M118.23M265.76M647.6M-299.72M-3.49M74.83M-8.9M224.24M34.97M2.45M50.72M-86.76M1.74M-117.84M0
Equity Issued (Net)-11.02M-16.61M-16.81M-8.81M-1M-1.59M-2.75M-4.46M-4.18M-21.6M-3.96M-112.74M-232.44M-113.45M-19.46M-15.33M03.46M-695K-21.66M-6.55M-22.45M3.97M4.18M1.21M62.82M268K4.84M0
Dividends Paid0000000000000000000000000-844K-1.68M-1.57M0
Share Repurchases-11.02M-16.61M-16.81M-8.81M-1M-1.59M-2.75M-4.46M-4.18M-21.6M-3.96M-112.74M-232.44M-113.45M-15.24M-12.63M00-9.56M-35.46M-15.06M-30M000-21.77M000
Other Financing-75.46M-2.46M-652K-457K-732K-230K-8.22M-500K0-759K-72K467K474.7M7.2M3.95M-9.4M2.62M-512K2.55M7.72M4.25M-6.53M-118K-2.31M-1.54M-7.63M-23K-10.74M42.47M
Net Change in Cash-44.14M4.55M18.25M5.09M-10.83M-19.16M63.52M-10.82M-34.14M-15.34M32.83M-17.29M-546.04M346.13M181.45M-24.63M6.61M59.54M-393K2.2M13.1M-4.44M422K8.2M6.14M411K1.6M-1.09M-11.92M
Free Cash Flow33.95M73.93M8.39M25.92M12.6M-10.32M120.01M81.32M15.15M60.21M119.57M141.38M238.78M229.75M149.25M-271.57M48.57M328.74M9.79M7.75M8.11M-50.67M36.54M16.42M18.99M25.83M2.37M-5.19M-28.68M
FCF Margin %5.42%11.05%1.21%3.31%1.71%-1.8%18.81%7.99%1.39%8.98%17.22%12.85%13.12%8.6%3.38%-7.81%2.01%15.59%0.33%0.37%0.42%-3.31%3.76%2.27%3.08%3.85%0.78%-3.37%-7.99%
FCF Growth %10.22%781.61%-67.65%105.8%222.02%-108.6%47.58%436.88%-74.85%-49.64%-15.43%-40.79%3.93%53.93%154.96%-659.11%-85.22%3259.64%26.27%-4.42%116%-238.66%122.53%-13.51%-26.48%988.79%145.67%81.89%-
FCF per Share0.581.260.140.410.20-0.172.011.370.261.202.382.814.494.112.69-4.940.926.550.190.150.16-1.000.730.330.390.560.09-0.23-1.28
FCF Conversion (FCF/Net Income)-0.32x-0.96x-4.08x4.39x-3.44x-0.11x-0.28x-0.59x-5.40x-1.12x-3.22x8.96x2.45x1.63x1.42x0.67x1.37x7.67x1.15x1.22x0.69x0.27x1.63x1.30x1.14x1.30x16.41x0.14x8.28x
Interest Paid-2.04M7.15M7.44M7.87M8.34M6.53M009.86M03.94M5.63M40.38M56.66M53.64M44.33M0000000000000
Taxes Paid510K7.09M3.85M1.26M534K152K002.99M02.33M18.78M102.16M90.93M99.62M79.19M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile Operating Cash Conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Swings Without Clear Pattern

Based on reported quarterly figures, OIS operating cash flow to net income ratio ranged from -1.70 to 10.92 over the last ten quarters, indicating that reported earnings are a weak guide to cash generation.

The wide dispersion in OCF to net income ratios suggests that quarterly net income is heavily influenced by discrete items and timing effects rather than steady operating earnings. The 2025Q4 net loss of $117.2M alongside $50.1M of operating cash flow implies that a large portion of that loss was non-cash, which warrants further investigation into the specific charges involved. Investors should monitor whether conversion stabilizes as the business normalizes, since current volatility limits confidence in reported profitability.

Free Cash Flow Turns Positive Only Episodically

As reported in financial statements, OIS free cash flow margin moved from -6.9% in 2026Q2 to 26.4% in 2025Q4, with several quarters near breakeven, indicating an unstable cash generation base.

The 2025Q4 spike to $47.1M of free cash flow appears driven largely by a working capital release of roughly $5.0M in outflow combined with strong operating inflow, rather than a durable step-change in earnings power. Recent quarters show a return to negative free cash flow in 2026Q1 and 2026Q2 as working capital absorbed cash, which suggests the trajectory remains dependent on timing. Based on these figures, sustained positive free cash flow would require evidence that working capital swings are normalizing.

Working Capital Drives Quarterly Cash Volatility

According to reported cash flow data, OIS working capital outflows reached $22.5M in 2026Q2 and $13.3M in 2026Q1, representing the dominant source of negative free cash flow in recent periods.

The magnitude of working capital absorption in 2026 relative to operating cash flow suggests that receivables, inventory, or payables timing is materially affecting cash results. Consecutive quarters of large outflows may indicate either growth-related build or slower collections, and the data alone does not disambiguate these explanations. Investors should monitor whether working capital reverses in subsequent periods, as persistent absorption would weigh on the cash conversion case.

Capital Returns Constrained by Cash Volatility

Based on OIS reported figures, the company paid no dividends across the ten quarters while repurchasing between $2.0M and $9.1M of shares in most periods, with buybacks reversing sign in 2025Q4.

The absence of dividends combined with recurring buybacks suggests management has prioritized share repurchases as a capital return mechanism when cash is available. The $2.0M repurchase inflow in 2025Q4 is unusual and may reflect a reporting classification rather than a true capital action, which warrants clarification. Given that free cash flow was negative in several recent quarters, continued buybacks may be funded from balance sheet resources, which investors should monitor.

Capital Intensity Declines From Elevated Levels

As reported in financial statements, OIS capital expenditures fell from 8.6% of revenue in 2024Q4 to 1.7% in 2025Q4, indicating a sharp reduction in reinvestment relative to sales.

Capex running consistently below depreciation and amortization, with D&A near $8.0M to $12.2M per quarter against capex of $2.9M to $14.2M, suggests the asset base is being drawn down in recent periods. Low capex relative to D&A may support near-term cash flow but could indicate under-investment in maintenance capacity if sustained. The capex profile appears to reflect cyclical restraint, and whether it reflects maintenance needs or discretionary deferral remains unclear from the supplied data.

Recent Cash Strength May Not Persist

Bulls could point to the 2025Q4 operating cash flow of $50.1M as evidence of structural improvement, but this quarter's figure sits against a $117.2M net loss and a working capital release that may not repeat.

The bullish case rests on operating cash flow outpacing reported earnings in recent quarters, which some would read as evidence of high-quality cash generation. However, the 2025Q4 result was flanked by sharply negative operating cash flow in 2026Q1 and 2026Q2, suggesting the strength may be episodic rather than a durable shift. Investors should monitor whether operating cash flow holds above working capital drag over the next several reporting periods before attributing the recent improvement to the underlying business.

OIS — Frequently Asked Questions

Quick answers to the most common questions about buying OIS stock.

How much cash does Oil States International, Inc. (OIS) generate from operations?

Oil States International, Inc. (OIS) generated $105.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Oil States International, Inc.'s free cash flow?

Oil States International, Inc. (OIS) generated $73.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Oil States International, Inc.'s capital expenditure (CapEx)?

Oil States International, Inc. (OIS) spent $31.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Oil States International, Inc. distribute cash to shareholders?

In 2025, Oil States International, Inc. (OIS) spent $16.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.