Total assets grew 54% to $68.5B since 2024Q1, with debt-to-equity at 1.43 and total debt of $33.0B, indicating elevated leverage from the Magellan acquisition, while current ratio of 0.74 signals thin liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Total Current Assets | 5.31B | 4.49B | 4.24B | 3.11B | 2.55B | 2.37B | 1.87B | 1.47B | 1.4B | 1.76B | 1.43B | 975.21M | 1.31B | 2.37B | 2.76B | 2.32B | 2.38B | 2.59B | 3.38B | 2.95B | 3.24B | 4.41B | 2.52B | 1.88B | 1.63B | 1.56B | 3.32B | 593.72M | 338.07M | 207.3M | 233.1M |
| Cash & Short-Term Investments | 161M | 78M | 733M | 338M | 220M | 146.39M | 524.5M | 20.96M | 11.97M | 37.19M | 248.88M | 97.62M | 172.81M | 149.31M | 583.62M | 129.41M | 92.97M | 142.44M | 510.06M | 19.11M | 68.27M | 7.92M | 9.46M | 12.17M | 73.52M | 28.23M | 249K | 72K | 86K | 14.4M | 600K |
| Cash Only | 161M | 78M | 733M | 338M | 220M | 146.39M | 524.5M | 20.96M | 11.97M | 37.19M | 248.88M | 97.62M | 172.81M | 149.31M | 583.62M | 65.95M | 31.03M | 29.4M | 510.06M | 19.11M | 68.27M | 7.92M | 9.46M | 12.17M | 73.52M | 28.23M | 249K | 72K | 86K | 14.4M | 600K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.45M | 94.85M | 113.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.55B | 3.01B | 2.33B | 1.71B | 1.53B | 1.44B | 829.8M | 835.12M | 820.66M | 1.2B | 872.43M | 593.98M | 745.49M | 1.55B | 1.35B | 1.34B | 1.33B | 1.44B | 1.27B | 1.72B | 1.35B | 2.2B | 1.43B | 970.14M | 773.02M | 677.8M | 1.63B | 371.31M | 177.65M | 100.9M | 119.3M |
| Days Sales Outstanding | 29.69 | 32.67 | 39.24 | 35.21 | 24.45 | 30.47 | 35.81 | 30.14 | 23.73 | 35.86 | 35.8 | 28.22 | 22.27 | 38.79 | 39.46 | 33.13 | 37.82 | 46.46 | 28.59 | 46.67 | 41.37 | 63.43 | 87.31 | 118.07 | 134.08 | 36.36 | 89.44 | 167.55 | 35.33 | 31.7 | 35.57 |
| Inventory | 1.06B | 948M | 748M | 787M | 580.73M | 580.9M | 370.99M | 506.68M | 437.84M | 432.59M | 200.95M | 204.78M | 134.13M | 417.08M | 517.01M | 549.91M | 708.93M | 583.13M | 858.97M | 841.36M | 925.19M | 911.39M | 615.5M | 519.4M | 75.49M | 148.1M | 75.92M | 134.87M | 138.38M | 78.3M | 91.5M |
| Days Inventory Outstanding | 11.89 | 13.1 | 16.46 | 24.08 | 10.73 | 14.88 | 21.06 | 22.75 | 15 | 14.84 | 9.71 | 11.32 | 4.46 | 11.62 | 16.63 | 14.67 | 21.59 | 20.23 | 20.68 | 24.44 | 30.52 | 28.87 | 45.55 | 101.79 | 24.41 | 9.17 | 4.74 | 94.03 | 41.4 | 39.37 | 41.35 |
| Other Current Assets | 543M | 452M | 431M | 278M | 214.53M | 205.3M | 144.5M | 107.58M | 128.16M | 91.72M | 107.43M | 78.83M | 254.8M | 254.85M | 314.66M | 363.01M | 306.35M | 530.02M | 743.28M | 367.8M | 896.65M | 917.87M | 461.43M | 378.02M | 704.62M | 707.84M | 1.62B | 87.47M | 21.96M | 13.7M | 21.7M |
| Total Non-Current Assets | 63.24B | 62.15B | 59.83B | 41.16B | 21.83B | 21.25B | 21.21B | 20.34B | 16.83B | 15.08B | 14.71B | 14.47B | 13.95B | 15.34B | 13.09B | 11.38B | 10.12B | 10.24B | 9.75B | 8.11B | 7.27B | 5.51B | 4.7B | 4.39B | 4.11B | 4.31B | 4.04B | 2.65B | 2.08B | 1.03B | 986.8M |
| Property, Plant & Equipment | 48.77B | 47.86B | 46.16B | 32.7B | 19.95B | 19.32B | 19.15B | 18.35B | 14.77B | 12.7B | 12.57B | 12.37B | 11.66B | 12.3B | 10.11B | 8.44B | 7.31B | 7.79B | 7.26B | 5.85B | 4.84B | 3.99B | 3.79B | 3.69B | 3.02B | 3.27B | 3.1B | 2.12B | 1.69B | 843.3M | 795M |
| Fixed Asset Turnover | 0.79x | 0.70x | 0.47x | 0.54x | 1.15x | 0.89x | 0.44x | 0.55x | 0.85x | 0.96x | 0.71x | 0.62x | 1.05x | 1.19x | 1.23x | 1.75x | 1.76x | 1.45x | 2.22x | 2.31x | 2.46x | 3.17x | 1.58x | 0.81x | 0.70x | 2.08x | 2.15x | 0.38x | 1.09x | 1.38x | 1.54x |
| Goodwill | 8.06B | 8.06B | 8.09B | 4.95B | 527.59M | 527.59M | 527.59M | 681M | 681.1M | 681.1M | 525.53M | 525.53M | 525.53M | 683.49M | 591.49M | 601.74M | 602.84M | 602.84M | 602.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.83B | 2.9B | 3.04B | 1.32B | 225.28M | 235.7M | 246.13M | 276.84M | 286.04M | 312.36M | 479.82M | 491.72M | 489.2M | 499.03M | 404.72M | 412.38M | 420.05M | 427.72M | 435.38M | 1.72B | 1.35B | 2.2B | 1.43B | 970.14M | 773.02M | 677.8M | 1.63B | 371.31M | 177.65M | 0 | 0 |
| Long-Term Investments | 11.79B | 2.89B | 2.32B | 1.87B | 801.79M | 797.61M | 805.03M | 861.84M | 969.15M | 1B | 958.81M | 948.22M | 1.13B | 1.23B | 1.22B | 1.22B | 1.19B | 765.16M | 755M | 756M | 749M | 245M | -16.86M | -150.82M | -130.33B | -499.43M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 433M | 444M | 230M | 319M | 324M | 366.46M | 475.3M | 173.43M | 130.1M | 180.83M | 173.5M | 131.43M | 144.7M | 3.85B | 758.66M | 695.97M | 595.47M | 626.71M | 690.97M | 1.22B | 1.37B | 835.92M | 1.17B | 471.11M | 984.64M | 1.15B | 846.46M | 443.33M | 320.83M | 182M | 191.8M |
| Total Assets | 68.55B | 66.64B | 64.07B | 44.27B | 24.38B | 23.62B | 23.08B | 21.81B | 18.23B | 16.85B | 16.14B | 15.45B | 15.26B | 17.74B | 15.86B | 13.7B | 12.5B | 12.83B | 13.13B | 11.06B | 10.39B | 9.31B | 7.2B | 6.21B | 5.81B | 5.85B | 7.36B | 3.24B | 2.42B | 1.24B | 1.22B |
| Asset Turnover | 0.58x | 0.50x | 0.34x | 0.40x | 0.94x | 0.73x | 0.37x | 0.46x | 0.69x | 0.73x | 0.55x | 0.50x | 0.80x | 0.82x | 0.79x | 1.08x | 1.03x | 0.88x | 1.23x | 1.22x | 1.14x | 1.36x | 0.83x | 0.48x | 0.36x | 1.16x | 0.90x | 0.25x | 0.76x | 0.94x | 1.00x |
| Asset Growth % | 46.88% | 4.01% | 44.74% | 81.57% | 3.21% | 2.35% | 5.81% | 19.64% | 8.23% | 4.38% | 4.48% | 1.21% | -13.98% | 11.9% | 15.76% | 9.58% | -2.56% | -2.27% | 18.66% | 6.46% | 11.59% | 29.35% | 15.89% | 6.92% | -0.75% | -20.48% | 127.08% | 33.8% | 95.77% | 1.43% | 3.28% |
| Total Current Liabilities | 7.2B | 6.37B | 4.72B | 3.45B | 3.05B | 3.18B | 1.34B | 2.02B | 2.11B | 2.67B | 2.84B | 1.64B | 2.39B | 2.73B | 2.81B | 3.25B | 3.15B | 3.34B | 4.19B | 2.88B | 1.95B | 4.19B | 2.89B | 2.02B | 1.79B | 1.79B | 3.53B | 786.71M | 460.81M | 189M | 202.6M |
| Accounts Payable | 3.53B | 2.84B | 2.19B | 1.56B | 1.36B | 1.33B | 719.3M | 1.21B | 1.12B | 1.14B | 874.73M | 615.98M | 891.41M | 1.5B | 1.33B | 1.34B | 1.21B | 1.24B | 1.12B | 1.44B | 1.08B | 1.51B | 1.16B | 813.89M | 672.15M | 445.44M | 1.25B | 237.65M | 136.6M | 80.2M | 96.9M |
| Days Payables Outstanding | 37.1 | 39.22 | 48.12 | 47.85 | 25.11 | 34.12 | 40.83 | 54.33 | 38.24 | 39.13 | 42.25 | 34.06 | 29.63 | 41.89 | 42.9 | 35.78 | 36.93 | 43.02 | 27.03 | 41.71 | 35.53 | 47.98 | 85.98 | 159.5 | 217.38 | 27.58 | 77.89 | 165.69 | 40.87 | 40.32 | 43.79 |
| Short-Term Debt | 2.25B | 2.06B | 1.06B | 484M | 925M | 895.81M | 7.65M | 227.65M | 507.65M | 1.05B | 1.52B | 656.99M | 1.07B | 575.11M | 828.02M | 1.21B | 1.2B | 1.15B | 2.39B | 623.08M | 24.16M | 1.55B | 985.53M | 606.33M | 271.83M | 849.11M | 834.87M | 484.01M | 228.91M | 63.9M | 65.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.42B | 967M | 679M | 785M | 386M | 707.03M | 269.4M | 314.69M | 321.31M | 344.13M | 328.53M | 236.25M | 330.11M | 882.12M | 651.48M | 698.08M | 739.02M | 948.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.74x | 0.71x | 0.90x | 0.90x | 0.84x | 0.75x | 1.39x | 0.73x | 0.66x | 0.66x | 0.50x | 0.60x | 0.55x | 0.87x | 0.98x | 0.71x | 0.75x | 0.78x | 0.81x | 1.02x | 1.66x | 1.05x | 0.87x | 0.93x | 0.91x | 0.87x | 0.94x | 0.75x | 0.73x | 1.10x | 1.15x |
| Quick Ratio | 0.59x | 0.56x | 0.74x | 0.67x | 0.64x | 0.56x | 1.11x | 0.48x | 0.46x | 0.50x | 0.43x | 0.47x | 0.49x | 0.72x | 0.80x | 0.54x | 0.53x | 0.60x | 0.60x | 0.73x | 1.19x | 0.83x | 0.66x | 0.67x | 0.87x | 0.79x | 0.92x | 0.58x | 0.43x | 0.68x | 0.70x |
| Cash Conversion Cycle | 4.48 | 6.55 | 7.57 | 11.43 | 10.07 | 11.22 | 16.04 | -1.44 | 0.49 | 11.57 | 3.25 | 5.49 | -2.89 | 8.52 | 13.19 | 12.02 | 22.49 | 23.66 | 22.24 | 29.4 | 36.37 | 44.32 | 46.87 | 60.36 | -58.88 | 17.95 | 16.28 | 95.89 | 35.86 | 30.74 | 33.13 |
| Total Non-Current Liabilities | 38.26B | 37.71B | 37.22B | 24.33B | 14.83B | 14.42B | 15.69B | 13.57B | 9.54B | 8.49B | 9.87B | 10.04B | 8.91B | 10.17B | 8.81B | 6.65B | 5.43B | 6.04B | 6.84B | 6.21B | 6.22B | 3.42B | 2.67B | 2.85B | 2.64B | 2.8B | 2.61B | 721.66M | 793M | 144.1M | 162.2M |
| Long-Term Debt | 30.77B | 30.75B | 31.02B | 21.18B | 12.7B | 12.75B | 14.23B | 12.5B | 8.87B | 8.09B | 7.92B | 8.32B | 7.15B | 7.75B | 6.52B | 4.53B | 3.69B | 4.33B | 4.11B | 4.22B | 4.03B | 2.02B | 1.54B | 1.88B | 1.51B | 1.5B | 1.34B | 775.07M | 312.36M | 328.2M | 336.8M |
| Capital Lease Obligations | 0 | 0 | 154M | 74M | 68M | 75.64M | 87.61M | 13.51M | 26.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.82M | 100.29M | 109.05M | 122.01M | 137.13M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 25.88B | 6.35B | 5.45B | 2.59B | 1.74B | 1.17B | 669.7M | 536.06M | 219.73M | 52.7M | 1.62B | 1.44B | 1.4B | 1.94B | 1.59B | 1.45B | 1.17B | 1.04B | 890.82M | 680.54M | 707.44M | 603.84M | 644.51M | 414.73M | 475.16M | 499.43M | 382.36M | 348.22M | 313.95M | 184M | 180.6M |
| Other Non-Current Liabilities | 599M | 603M | 594M | 479M | 331M | 431.87M | 706.08M | 536.54M | 424.38M | 348.92M | 329.32M | 281.21M | 318.18M | 1.27B | 701.66M | 674.59M | 568.36M | 671.44M | -5B | -4.9B | -4.74B | -2.63B | -2.23B | -2.54B | -2.1B | -2.09B | -1.86B | -1.12B | -626.31M | -512.2M | -517.4M |
| Total Liabilities | 45.47B | 44.07B | 41.94B | 27.78B | 17.89B | 17.61B | 17.04B | 15.59B | 11.65B | 11.16B | 12.71B | 11.68B | 11.3B | 12.86B | 11.62B | 9.9B | 8.58B | 9.38B | 9.96B | 8.29B | 7.49B | 8.22B | 5.59B | 5.07B | 4.37B | 4.61B | 6.14B | 2.09B | 1.25B | 774.8M | 796.2M |
| Total Debt | 33.02B | 32.82B | 32.29B | 21.76B | 13.7B | 13.73B | 14.34B | 12.72B | 9.38B | 9.14B | 9.44B | 8.98B | 8.26B | 8.33B | 7.34B | 5.74B | 4.89B | 5.48B | 6.5B | 4.84B | 4.06B | 3.57B | 2.62B | 2.58B | 1.89B | 2.47B | 2.31B | 1.26B | 541.26M | 392.1M | 402.1M |
| Net Debt | 32.86B | 32.74B | 31.56B | 21.43B | 13.48B | 13.59B | 13.81B | 12.7B | 9.37B | 9.1B | 9.19B | 8.88B | 8.09B | 8.18B | 6.76B | 5.67B | 4.86B | 5.45B | 5.99B | 4.82B | 3.99B | 3.56B | 2.61B | 2.57B | 1.82B | 2.44B | 2.31B | 1.26B | 541.18M | 377.7M | 401.5M |
| Debt / Equity | 1.43x | 1.45x | 1.46x | 1.32x | 2.11x | 2.28x | 2.37x | 2.04x | 1.43x | 1.61x | 2.75x | 2.38x | 2.06x | 1.72x | 1.74x | 1.51x | 1.25x | 1.59x | 2.05x | 1.75x | 1.34x | 1.99x | 1.63x | 2.08x | 1.39x | 1.95x | 1.88x | 1.09x | 0.46x | 0.85x | 0.95x |
| Debt / EBITDA | 3.75x | 3.87x | 5.25x | 4.50x | 3.74x | 3.95x | 5.78x | 5.43x | 4.09x | 4.78x | 5.75x | 6.66x | 5.64x | 4.77x | 5.36x | 4.44x | 4.47x | 5.69x | 5.64x | 4.59x | 4.10x | 4.97x | 3.85x | 4.26x | 3.63x | 5.44x | 4.83x | 9.75x | 1.78x | 1.94x | 2.08x |
| Net Debt / EBITDA | 3.73x | 3.86x | 5.13x | 4.43x | 3.68x | 3.91x | 5.57x | 5.42x | 4.09x | 4.76x | 5.60x | 6.59x | 5.52x | 4.69x | 4.94x | 4.39x | 4.44x | 5.66x | 5.19x | 4.57x | 4.03x | 4.96x | 3.84x | 4.24x | 3.49x | 5.38x | 4.83x | 9.75x | 1.78x | 1.87x | 2.08x |
| Interest Coverage | 3.59x | 3.52x | 4.04x | 5.14x | 4.51x | 3.86x | 2.30x | 4.52x | 4.36x | 3.24x | 3.13x | 2.31x | 3.45x | 3.32x | 4.20x | 4.32x | 3.58x | 3.31x | 4.01x | 3.66x | 4.01x | 5.34x | 4.79x | 2.14x | 3.41x | 1.82x | 4.08x | 3.00x | 5.38x | 3.76x | 3.47x |
| Total Equity | 23.08B | 22.57B | 22.13B | 16.48B | 6.49B | 6.02B | 6.04B | 6.23B | 6.58B | 5.69B | 3.43B | 3.77B | 4.01B | 4.85B | 4.23B | 3.8B | 3.92B | 3.45B | 3.17B | 2.77B | 3.02B | 1.79B | 1.61B | 1.24B | 1.37B | 1.27B | 1.22B | 1.15B | 1.17B | 462.6M | 423.7M |
| Equity Growth % | 40.03% | 1.97% | 34.27% | 153.84% | 7.96% | -0.45% | -2.95% | -5.37% | 15.73% | 65.81% | -8.96% | -5.98% | -17.32% | 14.48% | 11.39% | -3.09% | 13.8% | 8.77% | 14.3% | -8.13% | 68.08% | 11.77% | 29.35% | -9.1% | 7.93% | 3.29% | 6.38% | -1.48% | 152.67% | 9.18% | 6.56% |
| Book Value per Share | 36.52 | 35.76 | 37.74 | 33.96 | 14.48 | 13.44 | 13.99 | 14.99 | 15.89 | 18.97 | 16.14 | 17.89 | 19.04 | 23.11 | 20.09 | 17.71 | 18.19 | 16.20 | 14.98 | 12.68 | 13.18 | 8.31 | 7.61 | 6.40 | 6.79 | 6.35 | 6.23 | 5.71 | 9.60 | 4.18 | 3.90 |
| Total Shareholders' Equity | 22.94B | 22.48B | 17.04B | 16.48B | 6.49B | 6.02B | 6.04B | 6.23B | 6.58B | 5.53B | 188.75M | 335.8M | 592.12M | 2.34B | 2.13B | 2.24B | 2.45B | 2.21B | 2.09B | 1.97B | 2.22B | 1.79B | 1.61B | 1.24B | 1.37B | 1.27B | 1.22B | 1.15B | 1.17B | 462.6M | 423.7M |
| Common Stock | 7M | 7M | 6M | 6M | 4.75M | 4.75M | 4.75M | 4.45M | 4.45M | 4.23M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | 1.23M | 1.23M | 1.22M | 1.22M | 1.21M | 1.2M | 1.08M | 1.07M | 982K | 634K | 634K | 316K | 316K | 316K | 229.8M | 207.1M |
| Retained Earnings | 2.76B | 2.37B | 1.58B | 868M | 50.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.13M | 2.02B | 2.06B | 1.96B | 1.83B | 1.69B | 1.55B | 1.41B | 1.26B | 1.09B | 649.24M | 495.97M | 507.84M | 415.51M | 387.79M | 317.96M | 270.81M | 232.8M | 207.6M |
| Treasury Stock | -808M | -829M | -807M | -677M | -706.16M | -732.1M | -764.3M | -808.39M | -851.81M | -876.71M | -893.68M | -917.86M | -953.7M | -997.03M | -1.04B | -935.32M | -663.27M | -683.47M | -696.62M | -710.13M | -340.25M | -279.36M | -51.21M | -50.38M | -38.71M | -49.55M | -57.89M | -60.11M | 0 | 0 | 0 |
| Accumulated OCI | -28M | -27M | -96M | -33M | -108.26M | -471.35M | -551.45M | -374M | -188.24M | -188.53M | -154.35M | -127.24M | -136.35M | -121.99M | -216.8M | -206.12M | -108.8M | -118.61M | -70.62M | -7.07M | 39.53M | -57.1M | -11M | -21.05M | -8.26M | -3.78M | -1.13M | -1.82M | -915.77M | 0 | 0 |
| Minority Interest | 144M | 84M | 5.1B | 0 | 0 | 0 | 0 | 0 | 0 | 157.49M | 3.24B | 3.43B | 3.41B | 2.51B | 2.1B | 1.56B | 1.47B | 1.24B | 1.08B | 801.96M | 800.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Elevated leverage from M&A
Total assets grew 54% from $44.4B in 2024Q1 to $68.5B in 2026Q2, according to recent SEC filings, driven primarily by the Magellan acquisition and rising retained earnings.
The sequential increase in total assets from $66.6B in 2025Q4 to $68.5B in 2026Q2, as reported in financial statements, reflects continued investment in PPE and modest retained earnings growth. Equity has expanded from $16.4B to $22.9B over the same period, suggesting the balance sheet is absorbing the acquisition while maintaining a positive equity trajectory. However, the pace of asset growth outpaces organic earnings, indicating that inorganic expansion is the primary driver of balance sheet size.
Debt-to-equity stood at 1.43 in 2026Q2, according to the latest balance sheet, with total debt of $33.0B, reflecting the Magellan acquisition's financing and a slight improvement from 1.52 in 2025Q3.
Total debt has increased from $22.0B in 2024Q1 to $33.0B in 2026Q2, as per reported figures, but the D/E ratio has remained in a narrow 1.31-1.52 range, indicating that equity growth has kept pace with debt issuance. The debt-to-assets ratio of approximately 48% suggests a moderate leverage profile relative to peers like WMB (D/E 1.96) and TRGP (D/E 5.49), but the absolute debt load is substantial. Given the capital-intensive nature of midstream assets, this leverage appears strategic for funding growth, though investors should monitor refinancing needs given the current interest rate environment.
PP&E net of $48.8B in 2026Q2, as reported in the balance sheet, represents 71% of total assets, underscoring the capital-intensive nature of the midstream business, while goodwill has grown to $8.1B.
The increase in PP&E from $46.2B in 2025Q1 to $48.8B in 2026Q2, based on reported figures, reflects ongoing capital expenditures and the integration of Magellan's refined product assets. Goodwill jumped from $5.1B to $8.1B following the acquisition, which now constitutes about 12% of total assets, raising the risk of future impairment if expected synergies fail to materialize. The asset mix is heavily weighted toward long-lived infrastructure, which provides stable cash flows but also exposes the company to technological and regulatory shifts in the energy sector.
Retained earnings grew from $927M in 2024Q1 to $2.8B in 2026Q2, according to financial statements, indicating that the company is retaining more profits to support its expanded asset base.
The steady climb in retained earnings, despite the large dividend payout, suggests that net income is outpacing distributions, which is a positive sign for equity quality. However, the equity base of $22.9B is still relatively small compared to total assets, reflecting the high leverage employed. The company has not engaged in significant share repurchases, as evidenced by the stable share count, which may indicate a preference for debt-funded growth over returning capital to shareholders.
The current ratio of 0.74 in 2026Q2, as per the balance sheet, indicates that current liabilities exceed current assets, with cash of only $161M, leaving a narrow buffer against short-term obligations.
Cash balances have fluctuated significantly, from $1.2B in 2025Q3 to $161M in 2026Q2, as reported in financial statements, suggesting that the company is deploying cash into operations and capex. The current ratio has been consistently below 1.0, which is typical for midstream companies with stable cash flows, but it implies reliance on operating cash flow and credit facilities to meet short-term obligations. Given the high fixed-cost nature of the business, a sudden downturn in volumes could strain liquidity, though the company's investment-grade rating likely provides access to capital markets.
Goodwill of $8.1B and a $1.2B drop in PP&E from 2025Q3 to 2025Q4, as reported in the balance sheet, suggest that acquisition accounting and asset reclassifications may be masking the true economic value of the asset base.
The sharp decline in PP&E from $54.5B in 2025Q3 to $47.9B in 2025Q4, based on reported figures, is unusual and may indicate a reclassification of assets to held-for-sale or an impairment, which warrants further investigation. Additionally, the significant goodwill balance from the Magellan acquisition could be at risk if the refined products business underperforms due to electrification trends. Investors should look beyond the headline asset growth to understand the quality and durability of the acquired assets.
Quick answers to the most common questions about buying OKE stock.
As of 2025, ONEOK, Inc. (OKE) had total assets of $66.64B including $4.49B in current assets.
ONEOK, Inc. (OKE) carries total debt of $32.82B, offset by $78.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ONEOK, Inc. (OKE) has total shareholders' equity (book value) of $22.48B ($35.76 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ONEOK, Inc. (OKE) reported a current ratio of 0.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.