VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ONEW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ONEWOneWater Marine Inc.
$9.58$159M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksONEWCash Flow

OneWater Marine Inc. (ONEW) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow margin swung from -20.6% in 2026Q1 to 16.0% in 2026Q3, with working capital changes of -$71.0M to $69.5M driving most of the volatility, suggesting cash generation remains highly timing-dependent rather than steady.

Income StatementBalance SheetCash FlowRatios

ONEW Cash Flow Statement

Annual statement

ONEW Cash Flow Statement

OneWater Marine Inc. (ONEW) cash flow statement — 9-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17
Cash from Operations66.44M91.75M34.84M-129.76M7.45M159.42M212.48M-5.7M-4.65M6.51M
Operating CF Margin %-4.9%1.97%-6.7%0.43%12.98%20.77%-0.74%-0.77%1.66%
Operating CF Growth %-94.64%163.36%126.85%-1842.45%-95.33%-24.97%3828.98%-22.42%-171.45%-
Net Income-121.9M-116.23M-6.18M-39.11M152.61M116.41M48.51M37.26M1.95M-4.26M
Depreciation & Amortization19.73M24.44M22.19M26.79M16.3M5.41M3.25M2.68M1.68M1.05M
Stock-Based Compensation12.73M10.5M8.44M8.96M10.01M5.74M2.21M154K153.98K432K
Deferred Taxes-32.2M-35.85M-334K-23.03M5.74M3.73M509K35K32.93M18.18M
Other Non-Cash Items177.89M148.69M4.63M157.34M15.08M3.44M11.79M1.8M2.44M554K
Working Capital Changes10.2M60.2M6.08M-260.71M-192.29M24.69M146.2M-47.64M-43.81M-9.45M
Change in Receivables5.71M15.21M-1.48M-10.05M-3.71M-9.53M-3.19M-2.34M-4.74M-1.75M
Change in Inventory10.8M47.91M24.64M-232.28M-167.18M25.29M127.21M-38.95M-39.86M-13.28M
Change in Payables5.62M11.65M233K197K6.42M-26K7.24M-966K9K1.79M
Cash from Investing38.63M-11.6M13.32M-51.6M-476.84M-117.13M-4.67M-11M-23.92M-23.3M
Capital Expenditures-9.88M-12.02M-25.92M-24.07M-15.65M-9.9M-6.31M-7.29M-10.13M-4.11M
CapEx % of Revenue0.54%0.64%1.46%1.24%0.9%0.81%0.62%0.95%1.68%1.05%
Acquisitions756K713K-5.71M-28.09M-459.54M-107.47M1.64M-19.4M-13.79M-19.25M
Investments----------
Other Investing47.76M-298K44.95M567K345K233K015.7M061K
Cash from Financing-108.11M-42.61M-114.11M213.72M456.4M-36.5M-151.14M12.46M34.26M16.99M
Debt Issued (Net)-104.99M-38.33M-80.63M231.35M477.33M-2.38M-93.84M3.86M3.15M-2.61M
Equity Issued (Net)1.09M1.19M1.52M513K-354K-540K67.31M0068M
Dividends Paid-83K-275K-5.42M-3.6M-9.48M-32.08M-109.4M-14.45M-3.26M-47.2M
Share Repurchases001.52M-1.58M-354K0000-2.06M
Other Financing-4.12M-5.2M-29.59M-14.54M-11.09M-1.5M-15.22M23.05M34.37M-1.2M
Net Change in Cash-3.01M37.48M-65.97M32.36M-13M5.8M56.66M-4.24M5.68M203K
Free Cash Flow56.75M79.02M8.92M-153.83M-8.2M149.53M206.17M-12.99M-14.79M2.4M
FCF Margin %3.13%4.22%0.5%-7.94%-0.47%12.17%20.15%-1.69%-2.45%0.61%
FCF Growth %-40.26%785.78%105.8%-1775.57%-105.49%-27.47%1687.25%12.17%-715.7%-
FCF per Share3.354.980.61-10.74-0.5713.1632.79-2.14-2.740.45
FCF Conversion (FCF/Net Income)-0.47x-0.80x-6.11x3.36x0.06x2.02x12.19x-0.27x-4.17x-1.52x
Interest Paid14.91M61.04M75.96M49.51M14.6M6.25M17.21M000
Taxes Paid005.5M23.32M35.23M28.54M246K000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Volatile quarterly cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Net Income Diverges From Operating Cash

According to reported quarterly figures, ONEW's operating cash flow to net income ratio swings from 6.88 to negative values, with 2026Q1 operating cash flow of -$76.3M against net income of -$7.7M signaling that reported earnings are poorly anchored to cash generation.

The gap between net income and operating cash flow is the dominant signal in this dataset, as profits alone do not indicate cash-backed earnings quality. Working capital swings of $26.0M in 2026Q3 and -$71.0M in 2026Q1 appear to explain most of the divergence rather than the earnings line itself. Investors should monitor whether these working capital movements reverse over subsequent quarters before treating reported profits as durable.

Free Cash Flow Turns Erratic Across Cycle

Based on ONEW's reported figures, free cash flow margin ranged from -20.6% in 2026Q1 to 16.0% in 2026Q3, a volatility that suggests cash generation remains highly sensitive to working capital timing rather than steady operating performance.

The 16.0% margins in 2026Q3 and 2024Q3 appear to reflect working capital release rather than a structural step-up in profitability. The sequence of negative free cash flow in 2025Q1 and 2026Q1 suggests the business consumes cash during parts of the cycle, which warrants further investigation into inventory and floor plan financing dynamics.

Working Capital Drives Cash Volatility

As reported in ONEW's cash flow statements, working capital changes ranged from -$71.0M to $69.5M across the ten quarters, indicating that inventory and receivable movements account for most of the variation in operating cash flow.

Large swings in working capital relative to quarterly operating cash flow imply that inventory purchasing and dealer receivable timing exert outsized influence on reported cash results. The pattern is consistent with a cyclical marine retail model, though the data alone does not confirm the underlying drivers. Investors may wish to examine inventory levels against sales velocity for further clarity.

Capital Spending Remains Minimal

According to reported figures, ONEW's capital expenditure reached $9.9M in 2024Q2 but has since fallen to between $1.9M and $4.4M per quarter, equating to roughly 0.4% to 0.8% of revenue in recent periods.

Low capital intensity suggests the business is asset-light relative to its revenue base, with spending likely concentrated on maintenance of facilities rather than major expansion. The depreciation and amortization figures of roughly $5M to $6M per quarter exceed recent capex levels, which may indicate under-investment in the asset base if sustained, though this inference requires confirmation from segment-level disclosures.

Acquisitions Dominate Recent Deployment

Based on ONEW's reported cash flows, net acquisition outflows of $48.8M in 2026Q3 and $5.7M in 2024Q3 represent the largest discretionary uses of cash, while dividends and buybacks were negligible or absent across most quarters.

The shift toward acquisitions, combined with minimal shareholder distributions, suggests capital is being directed toward growth through purchases of dealerships rather than returned to equity holders. Whether these acquisitions earn adequate returns cannot be determined from cash flow data alone and warrants further investigation through acquisition-level disclosures.

Cash Conversion Could Mask Weakening Earnings

As reported in ONEW's quarterly statements, cumulative operating cash flow across the ten quarters is well above cumulative net income, yet this favorable result rests heavily on a single strong 2026Q3 working capital release of $26.0M and may not persist.

The bear case is that a cash-positive headline could reflect temporary working capital liquidation, such as inventory drawdowns or receivable collections, rather than sustainable earnings power. Stock-based compensation and acquisition-related items are relatively modest in the data, so they do not appear to be the primary source of distortion. Investors should monitor whether operating cash flow holds up once the working capital tailwind normalizes.

ONEW — Frequently Asked Questions

Quick answers to the most common questions about buying ONEW stock.

How much cash does OneWater Marine Inc. (ONEW) generate from operations?

OneWater Marine Inc. (ONEW) generated $91.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is OneWater Marine Inc.'s free cash flow?

OneWater Marine Inc. (ONEW) generated $79.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is OneWater Marine Inc.'s capital expenditure (CapEx)?

OneWater Marine Inc. (ONEW) spent $12.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does OneWater Marine Inc. distribute cash to shareholders?

In 2025, OneWater Marine Inc. (ONEW) returned $0.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.