VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OPADOfferpad Solutions Inc.
$4.58$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOPADCash Flow

Offerpad Solutions Inc. (OPAD) Cash Flow Statement

7Y historyFree accessUpdated daily

Persistent negative AFFO, totaling -$9.9M in 2026Q1, confirms a lack of distributable cash flow and highlights a continued reliance on working capital fluctuations to sustain operations.

OPAD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations86.03M66.81M20.83M261.63M305.4M-921.92M154.86M-108.97M
Operating CF Growth %316.98%220.69%-92.04%-14.33%133.13%-695.31%242.11%-
Operating CF / Revenue %17.66%11.77%2.27%19.9%7.73%-44.53%14.55%-10.13%
Net Income-41.46M-46.38M-62.16M-117.22M-148.61M6.46M-23.12M-51.95M
Depreciation & Amortization1.06M979K2.4M728K3.97M523K434K377K
Stock-Based Compensation1.99M2.83M8.08M7.92M8.31M3.08M1.36M1.27M
Other Non-Cash Items4.39M6.46M1.31M11.16M68.54M1.05M3.43M40K
Working Capital Changes120.06M102.93M71.2M359.04M373.2M-933.03M172.75M-61.71M
Cash from Investing-68K-1.06M-5.33M1.99M-1.07M-11.65M-2.86M-979K
Acquisitions (Net)36K19K0002.03M00
Purchase of Investments000-2.57M0000
Sale of Investments0004.68M0000
Other Investing0082K000060K
Cash from Financing-80.01M-111.21M-21.82M-323.98M-358.47M1.08B-131.15M122.5M
Dividends Paid00000000
Common Dividends00000000
Debt Issuance (Net)-2M-1000K-1000K-1000K-1000K1000K-1000K1000K
Share Repurchases-1.19M0-77K0-285K-51.25M0-10.65M
Other Financing-72K-203K-203K87.25M4.25M284.01M-457K118K
Net Change in Cash5.95M-45.46M-6.31M-60.37M-54.13M143.69M20.86M12.55M
Exchange Rate Effect00000000
Cash at Beginning28.17M73.63M79.93M140.3M194.43M50.74M29.88M17.33M
Cash at End41.63M28.17M73.63M79.93M140.3M194.43M50.74M29.88M
Free Cash Flow85.93M65.73M15.42M261.5M304.33M-935.61M152.01M-110.01M
FCF Growth %3767.15%326.13%-94.1%-14.07%132.53%-715.51%238.17%-
FCF / Revenue %17.64%11.58%1.68%19.9%7.7%-45.19%14.28%-10.23%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and inventory turnover

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence from Operating Cash

As reported in financial statements, Offerpad's FFO consistently trails GAAP operating cash flow, with the 2026Q1 FFO loss of $9.8M contrasting sharply against $9.0M in operating cash, suggesting that working capital fluctuations—rather than core operational profitability—are currently driving the company's reported cash flow metrics.

The wide variance between GAAP operating cash flow and FFO highlights the distortion caused by inventory liquidation cycles. Investors should monitor this gap, as it suggests that positive operating cash flow periods may be driven by inventory sell-offs rather than sustainable, recurring earnings generation.

Negative AFFO Precludes Dividend Capacity

Based on the company's reported figures, AFFO has remained persistently negative over the last ten quarters, with a 2026Q1 deficit of $9.9M, confirming that the company lacks any distributable cash flow to support a dividend or provide a buffer for operational contingencies.

The absence of positive AFFO indicates that the business model is currently consuming capital rather than generating it. Without a clear path to positive AFFO, the company remains entirely dependent on external financing to sustain its ongoing operations and overhead costs.

Depreciation Masks Underlying Operational Losses

According to historical data, the persistent gap between Net Income and FFO, such as the $10.1M net loss in 2026Q1, underscores how depreciation and non-cash adjustments fail to obscure the reality that the company's core business model is currently unable to generate positive cash-based earnings.

While FFO is intended to normalize for depreciation, the fact that both Net Income and FFO remain deeply negative suggests that the company's losses are operational in nature rather than accounting artifacts. This implies that the business requires a fundamental shift in its cost structure to reach profitability.

Hidden Risks in Capitalized Costs

As indicated by the provided financial data, the company's reliance on inventory-related cash flows may mask the true extent of maintenance and holding costs, which are often capitalized into inventory values rather than expensed, potentially inflating short-term margins at the expense of future cash realization.

The capitalization of holding costs warrants further investigation, as it may delay the recognition of expenses that are essential to the renovation-heavy business model. If these costs are not recovered upon sale, the company faces significant risk of future write-downs that could further erode its thin liquidity position.

OPAD — Frequently Asked Questions

Quick answers to the most common questions about buying OPAD stock.

How much cash does Offerpad Solutions Inc. (OPAD) generate from operations?

Offerpad Solutions Inc. (OPAD) generated $66.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Offerpad Solutions Inc.'s free cash flow?

Offerpad Solutions Inc. (OPAD) generated $65.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Offerpad Solutions Inc.'s capital expenditure (CapEx)?

Offerpad Solutions Inc. (OPAD) spent $1.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.