Operating cash flow swung dramatically from -$203.6M in Q1 2026 to $190.3M in Q2 2026, reflecting earnings retention, while dividends remained stable at $12.4M and buybacks were negligible, indicating a conservative capital return policy.
Oppenheimer Holdings Inc. (OPY) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -18.21M | 188.75M | -108.17M | -18.81M | 64.49M | 227.79M | -54.06M | 79.14M | 168.57M | -16.14M | -66.86M | -19.41M | 78.31M | -3.43M | -9.45M | 81.54M | -137.28M | 54.72M | 59.76M | 113.67M | 114.3M | -89.73M | 121.99M | -56.69M | -3.24M | 22.34M | 53.57M | -14.5M | -8.12M | 72.49M | 31.86M |
| Operating CF Growth % | 232.33% | 274.5% | -475.06% | -129.17% | -71.69% | 521.37% | -168.31% | -53.05% | 1144.68% | 75.87% | -244.43% | -124.79% | 2383.9% | 63.72% | -111.59% | 159.4% | -350.89% | -8.44% | -47.43% | -0.56% | 227.38% | -173.56% | 315.18% | -1649.78% | -114.5% | -58.29% | 469.44% | -78.53% | -111.2% | 127.54% | 898.65% |
| Net Income | 102.85M | 147.96M | 71.25M | 30.27M | 32.11M | 158.96M | 122.99M | 52.95M | 28.89M | 22.82M | 491K | 2.9M | 9.56M | 26.15M | -851K | 12.62M | 40.58M | 19.49M | -20.77M | 75.37M | 44.58M | 22.92M | 22.5M | 29.79M | 9.32M | 19.15M | 40.9M | 27.4M | 12.45M | 26.73M | 30.28M |
| Depreciation & Amortization | 37.99M | 37.74M | 37.28M | 37.2M | 34.41M | 34.12M | 33.29M | 32.82M | 6.87M | 5.66M | 8.07M | 7.92M | 10.57M | 11.29M | 14.36M | 17.29M | 16.77M | 17.44M | 16.53M | 31.06M | 10.32M | 33.22M | 39.95M | 9.52M | 4.86M | 3.97M | 3.47M | 3.5M | 2.9M | 1.36M | 955K |
| Deferred Taxes | -629K | 4.83M | 3.55M | 6.46M | -14.62M | -792K | 21.34M | 9.88M | 2.77M | -2.04M | -2.94M | 4.54M | 6M | 23.44M | -26.64M | -745K | 31.65M | -14.27M | -12.3M | 7.62M | 382K | -3.98M | 8.35M | 9.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 36.73M | 16.48M | 18.38M | 16.13M | 10.86M | 16.59M | 12.16M | 12.93M | 12.92M | 12.55M | -5.52M | 13.03M | 15.09M | 19.57M | 12.84M | 20.52M | 20.98M | 20M | 19.46M | -2.49M | 16.68M | -11.89M | 3.1M | -620K | -442K | 443K | 0 | -400K | 0 | 0 | 0 |
| Working Capital Changes | -244.03M | -50.47M | -284.14M | -125.82M | -14.19M | -12.22M | -260.08M | -41.28M | 110.41M | -67.69M | -73.17M | -50.66M | 31.02M | -93.12M | -13.35M | 30.76M | -251.5M | -5.19M | 56.95M | -7.55M | 37.34M | -143.96M | 48.09M | -106.17M | -16.98M | -1.23M | 9.2M | -45M | -23.47M | 44.4M | 624K |
| Cash from Investing | 11.66M | -1.39M | -3.84M | -15.56M | -14.14M | -6.27M | -3.94M | -8.3M | -8.19M | -3.87M | 39.72M | -5.89M | -4.4M | -14.01M | -14.74M | -5.19M | -12.16M | -7.76M | -65.58M | -11.55M | -7.27M | -4.59M | -6.6M | -27.83M | -3.63M | 341K | -2.59M | -4M | -2.56M | -38.13M | -995K |
| Purchase of Investments | -43.87M | 0 | 0 | 0 | -233.03M | -144.25M | 0 | -249.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183.25M | -163.82M | 0 | 0 | 0 | 0 | 0 | 0 | 1.36M | 23.5M | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 56.09M | 0 | 0 | 0 | 156.03M | 935K | 269.98M | 53.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24K | -23.5M | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 12.22M | 0 | 0 | 0 | -77M | -143.32M | 269.98M | -196.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183.25M | -163.82M | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | -2.35M | -2.93M | 77M | 143.32M | 0 | 196.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.34M | 0 | 0 | 0 | 0 | -15.61M | -2.3M | -1.79M | -768K | 0 | 0 | 0 | 0 |
| Other Investing | 3.85M | 3.81M | 3.66M | 4.42M | 2.17M | 2M | -269.39M | 1.72M | 481K | 1.74M | 45.45M | 0 | 0 | 0 | 0 | 0 | 183.25M | 163.82M | 0 | 0 | 0 | 0 | 0 | 0 | -1.36M | 3.14M | 0 | 600K | 0 | 1.36M | 0 |
| Cash from Financing | 7.39M | -182.11M | 116.32M | -74.76M | -253.91M | 84.58M | 13.87M | -81.96M | -117.86M | 3.24M | 28.7M | 24.86M | -108.4M | -19.63M | 89.23M | -58.87M | 133.37M | -24.72M | 24.8M | -97.95M | -115.5M | 92.95M | -116.48M | 102.88M | -1.23M | -13.13M | -47.15M | 17.8M | 11.4M | -32.94M | -31.21M |
| Dividends Paid | -18.34M | -7.58M | -6.84M | -6.45M | -7.04M | -19.44M | -18.58M | -5.94M | -5.83M | -5.84M | -5.89M | -6.01M | -5.98M | -5.98M | -5.99M | -6.01M | -5.87M | -5.78M | -5.89M | -5.56M | -5.11M | -4.7M | -4.83M | -4.62M | -4.51M | -4.44M | -3.76M | -3.5M | -3.53M | -3M | -4.3M |
| Share Repurchases | -2.31M | -2.98M | -9.6M | -35.12M | -60.64M | -7.74M | -15.05M | -8.4M | -5.89M | -7.46M | -3.94M | -8.25M | 0 | -3.63M | -1.87M | 0 | 0 | -559K | -17.19M | 0 | -2.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 64K | 75K | 127K | 126.56M | 56K | 83K | 70K | 26K | 0 | 0 | 185K | 150K | 0 | 337K | 2.31M | 3.04M | 5.74M | 10.97M | 10.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -2.31M | -2.98M | -9.54M | -35.05M | -60.51M | 118.82M | -14.99M | -8.32M | -5.82M | -7.44M | -3.94M | -8.25M | 185K | -3.48M | -1.87M | 337K | 2.31M | 2.48M | -11.45M | 10.97M | 8.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 0 | -1000K | -1000K | 0 | 1000K | -1000K | -1000K |
| Other Financing | 531K | 3.75M | -6.34M | -32.26M | -105.91M | -1.84M | -9.56M | -2.7M | -2.9M | -5.98M | -7.08M | -1.68M | 1.19M | -78K | -3.72M | -6.19M | -71K | 230K | 301K | 307K | -3.72M | 0 | 0 | 0 | 3.07M | 0 | 0 | 25.1M | 863K | 234K | 314K |
| Net Change in Cash | 835K | 5.25M | 4.32M | -109.13M | -203.56M | 306.1M | -44.13M | -11.13M | 42.52M | -16.76M | 1.55M | -443K | -34.49M | -37.07M | 65.04M | 17.48M | -16.06M | 22.23M | 18.98M | 4.16M | -8.47M | -1.38M | -1.09M | 18.36M | -8.1M | 9.55M | 3.83M | -700K | 717K | 1.42M | -344K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 34.6M | 33.15M | 28.84M | 137.97M | 341.52M | 35.42M | 79.55M | 90.67M | 48.15M | 64.91M | 63.36M | 63.81M | 98.29M | 135.37M | 70.33M | 52.85M | 68.92M | 46.69M | 27.7M | 23.54M | 32.01M | 33.39M | 34.48M | 16.11M | 24.22M | 14.67M | 10.84M | 11.5M | 10.78M | 9.36M | 9.71M |
| Cash at End | 38.45M | 38.41M | 33.15M | 28.84M | 137.97M | 341.52M | 35.42M | 79.55M | 90.67M | 48.15M | 64.91M | 63.36M | 63.81M | 98.29M | 135.37M | 70.33M | 52.85M | 68.92M | 46.69M | 27.7M | 23.54M | 32.01M | 33.39M | 34.48M | 16.11M | 24.22M | 14.67M | 10.8M | 11.5M | 10.78M | 9.36M |
| Interest Paid | 65.93M | 86.91M | 88.8M | 68.4M | 22.81M | 10.09M | 19.01M | 40.68M | 53.56M | 23.9M | 19.7M | 17.27M | 18.78M | 26.49M | 38.69M | 60.39M | 15.94M | 16.25M | 32.08M | 57.43M | 61.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 54.31M | 46.14M | 21.27M | 20.58M | 37.51M | 62.38M | 11.19M | 16.82M | 11.52M | 0 | 0 | 6.09M | 7.59M | 4.51M | 14.25M | 7.99M | 13.91M | 23.72M | 13.75M | 45.9M | 23.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -22.63M | 183.56M | -113.32M | -35.87M | 48.18M | 219.52M | -58.59M | 69.12M | 159.5M | -21.75M | -72.6M | -25.3M | 73.92M | -17.44M | -24.19M | 76.34M | -149.43M | 46.95M | 44.52M | 102.11M | 107.03M | -94.32M | 115.39M | -68.91M | -4.6M | 21.33M | 51.75M | -19.1M | -10.69M | 33M | 30.86M |
| FCF Growth % | -180.27% | 261.99% | -215.94% | -174.44% | -78.05% | 474.69% | -184.76% | -56.67% | 833.43% | 70.04% | -186.92% | -134.23% | 523.81% | 27.9% | -131.69% | 151.09% | -418.25% | 5.48% | -56.41% | -4.59% | 213.47% | -181.74% | 267.46% | -1398% | -121.56% | -58.78% | 370.93% | -78.74% | -132.38% | 6.92% | 772.98% |
Quick answers to the most common questions about buying OPY stock.
Oppenheimer Holdings Inc. (OPY) generated $188.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Oppenheimer Holdings Inc. (OPY) generated $183.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Oppenheimer Holdings Inc. (OPY) spent $5.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Oppenheimer Holdings Inc. (OPY) returned $7.6M to shareholders via cash dividends and spent $3.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue cyclicality and liquidity
Metrics are mathematically derived from official filings.
Earnings Retention Drives Capital
Oppenheimer's operating cash flow swung from -$203.6M in Q1 2026 to $190.3M in Q2 2026, according to reported quarterly data, indicating strong earnings retention and capital generation capacity.
The dramatic quarter-over-quarter swing in OCF, from a large outflow to a substantial inflow, suggests that the firm's capital generation is highly sensitive to market conditions and trading activity. The OCF/NI ratio of 6.96 in Q2 2026 implies that operating cash flow is significantly amplified relative to net income, likely due to non-cash adjustments and changes in working capital. This volatility underscores the importance of monitoring the sustainability of earnings retention, as the firm's ability to organically build capital buffers may be inconsistent.
Securities Portfolio Activity Minimal
Investment securities purchases and sales were only reported in Q1 and Q2 2026, with net sales of $12.2M in Q2, based on financial statements, suggesting limited portfolio repositioning.
The absence of investment securities activity in prior quarters indicates that Oppenheimer has not been actively managing a large securities portfolio, consistent with its focus on brokerage and advisory services. The modest net sales in Q2 2026 may reflect a slight reduction in inventory or a tactical shift, but the overall scale is immaterial relative to the firm's balance sheet. This suggests that the cash flow statement provides little insight into duration or reinvestment trends, and investors should focus on the firm's core fee-based businesses.
Loan Loss Provisions Distort Cash Flows
Loan loss provisions swung from -$16.0M in Q4 2025 to $274.6M in Q3 2025, as per reported figures, indicating significant credit cost volatility that impacts operating cash flows.
The extreme volatility in loan loss provisions, which are non-cash charges, explains the wide swings in OCF relative to net income. For instance, in Q3 2025, a $274.6M provision contributed to an OCF of $63.4M despite net income of only $21.7M, as the provision added back to cash flow. This suggests that the firm's cash generation is heavily influenced by credit loss expectations, which may not reflect actual cash outflows unless loans are charged off. Investors should monitor the trajectory of provisions relative to actual charge-offs to assess the quality of earnings and cash flow.
Dividends Stable, Buybacks Minimal
Dividends paid remained steady at $12.4M in Q1 and Q2 2026, while buybacks were negligible, according to financial statements, indicating a conservative capital return policy.
The consistent dividend payments, despite volatile earnings, suggest management's commitment to returning capital to shareholders, but the lack of significant buybacks implies a preference for retaining capital to support operations and growth. The dividend payout appears sustainable given the positive net income in most quarters, but the low cash balance of $38.4M relative to revenue warrants monitoring, as it may limit flexibility for larger capital returns. This conservative approach aligns with the firm's low leverage and may appeal to income-focused investors.
Deposit Flows Not Explicitly Reported
Deposit inflows and outflows are not separately disclosed in the cash flow statement, based on available data, limiting analysis of funding quality and rate sensitivity.
The absence of explicit deposit flow data means that the analysis must rely on balance sheet changes and net interest income trends. The positive NII in 2026 suggests that the firm is benefiting from higher rates on client cash balances, but the stability of these deposits is unknown. Given the firm's reliance on brokerage and advisory services, client cash balances may be volatile, and investors should monitor the mix of interest-bearing vs. non-interest-bearing deposits through other disclosures.
Cash Flow Hides Liquidity Risks
Despite low debt, Oppenheimer's cash and equivalents of $38.4M against $1.6B revenue, as per reported figures, suggests potential liquidity constraints for daily operations.
The cash flow statement does not fully capture the firm's liquidity needs for clearing and settlement, which are typically met through short-term borrowings or client cash. The extremely low cash balance relative to revenue may indicate reliance on operational cash flows or credit lines, which could be strained during market stress. Additionally, the lack of significant investing or financing activities suggests that the firm is not actively managing its balance sheet, potentially leaving it exposed to sudden funding needs. Investors should scrutinize the firm's liquidity coverage and access to emergency funding.