The balance sheet has undergone a rapid transformation, with total debt increasing to $219.3M in Q2 2026 from $4.7M in Q1 2026, resulting in a current ratio of 2.28 and a debt-to-equity ratio of 0.15.
OR Royalties Inc. (OR) balance sheet — 13-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 110.86M | 147.3M | 44.34M | 63.55M | 104.79M | 152.93M | 335.19M | 108.29M | 197.6M | 352.93M | 510.74M | 265.46M | 176.05M | 290.02M |
| Cash & Short-Term Investments | 75.61M | 141.76M | 41.07M | 57.4M | 90.55M | 115.7M | 306.02M | 99.42M | 184.26M | 333.7M | 501.35M | 258.71M | 175.17M | 161.41M |
| Cash Only | 75.61M | 141.76M | 41.07M | 51.2M | 90.55M | 115.7M | 302.52M | 83.46M | 174.26M | 333.7M | 499.25M | 258.51M | 175.17M | 161.41M |
| Short-Term Investments | 0 | 0 | 0 | 6.2M | 0 | 0 | 3.5M | 15.97M | 10M | 0 | 2.1M | 200K | 0 | 0 |
| Accounts Receivable | 32.96M | 3.22M | 2.16M | 4.75M | 2.01M | 1.38M | 1.04M | 4.88M | 12.32M | 924K | 1.47M | 2.13M | 134K | 19.25M |
| Days Sales Outstanding | 11.39 | 4.17 | 4.12 | 9.46 | 4.57 | 2.85 | 1.78 | 4.54 | 9.17 | 1.58 | 8.57 | 17.12 | 2.85 | - |
| Inventory | 0 | 0 | 0 | 10K | 13K | 18.6M | 10.03M | 1.28M | 0 | 9.86M | 0 | 0 | 0 | 79.25M |
| Days Inventory Outstanding | - | - | - | 0.3 | 0.1 | 100.62 | 33.48 | 1.5 | - | 23.41 | - | - | - | - |
| Other Current Assets | 2.3M | 2.32M | 0 | 0 | 9.69M | 13.31M | 11.85M | 0 | 0 | 8.45M | 7.92M | 4.39M | 639K | 560K |
| Total Non-Current Assets | 1.74B | 1.42B | 912.97M | 1.42B | 1.89B | 2.22B | 2.06B | 1.42B | 2.04B | 2.16B | 905.57M | 815.97M | 93.92M | 1.93B |
| Property, Plant & Equipment | 1.48B | 1.14B | 776.86M | 1.18B | 1.39B | 1.79B | 1.65B | 1.14B | 95M | 102.18M | 100.3M | 97.06M | 948K | 1.87B |
| Fixed Asset Turnover | 0.29x | 0.25x | 0.25x | 0.16x | 0.12x | 0.10x | 0.13x | 0.35x | 5.16x | 2.09x | 0.62x | 0.47x | 18.12x | - |
| Goodwill | 78.25M | 80.92M | 53.7M | 84.08M | 111.2M | 111.2M | 111.2M | 85.76M | 111.2M | 111.2M | 111.2M | 111.2M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58B | 494.77M | 449.44M | 1.59M | 0 |
| Long-Term Investments | 757.72M | 190.05M | 81.52M | 157.78M | 393.27M | 294.36M | 276.73M | 136.41M | 414.51M | 372.57M | 191.31M | 149.5M | 79.74M | 12.55M |
| Other Non-Current Assets | 8.37M | 2M | 898.5K | 1.39M | 1.84M | 18.04M | 25.82M | 34.34M | 1.42B | 1.69M | 0 | 0 | 0 | 48.49M |
| Total Assets | 1.86B | 1.57B | 957.32M | 1.49B | 2B | 2.37B | 2.4B | 1.53B | 2.23B | 2.52B | 1.42B | 1.08B | 269.96M | 2.22B |
| Asset Turnover | 0.22x | 0.18x | 0.20x | 0.12x | 0.08x | 0.07x | 0.09x | 0.26x | 0.22x | 0.08x | 0.04x | 0.04x | 0.06x | - |
| Asset Growth % | 117.98% | 64.07% | -35.6% | -25.54% | -15.79% | -1.1% | 57.06% | -31.7% | -11.19% | 77.67% | 30.97% | 300.58% | -87.85% | - |
| Total Current Liabilities | 48.6M | 32.55M | 10.16M | 15.46M | 17.87M | 346.28M | 109.55M | 21.54M | 23M | 28.83M | 15.86M | 16.52M | 4.91M | 157.67M |
| Accounts Payable | 24.84M | 3.03M | 957.57K | 2.37M | 648K | 9.68M | 12.77M | 5.27M | 217K | 411K | 1.39M | 927K | 721K | 33.63M |
| Days Payables Outstanding | 71.1 | 23.59 | 8.88 | 70.22 | 4.76 | 52.37 | 42.65 | 6.21 | 0.19 | 0.98 | 45.06 | 575.43 | - | - |
| Short-Term Debt | 0 | 1.2M | 0 | 0 | 0 | 294.89M | 49.87M | 613.84K | 0 | 0 | 0 | 0 | 0 | 71.79M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 4.43M | 0 | 0 | 13.87M | 34.9M | 36.52M | 15.66M | 13.03M | 14.93M | 4.27M | 1.26M | 2.76M | 6.91M |
| Current Ratio | 2.28x | 4.53x | 4.37x | 4.11x | 5.87x | 0.44x | 3.06x | 5.03x | 8.59x | 12.24x | 32.21x | 16.07x | 35.83x | 1.84x |
| Quick Ratio | 2.28x | 4.53x | 4.37x | 4.11x | 5.86x | 0.39x | 2.97x | 4.97x | 8.59x | 11.90x | 32.21x | 16.07x | 35.83x | 1.34x |
| Cash Conversion Cycle | -59.71 | - | - | -60.46 | -0.1 | 51.11 | -7.39 | -0.17 | - | 24.02 | - | - | - | - |
| Total Non-Current Liabilities | 323.32M | 109.86M | 120.96M | 223.08M | 241.22M | 244.28M | 446.53M | 353.01M | 440.05M | 593.11M | 186.14M | 127.68M | 1.83M | 333.26M |
| Long-Term Debt | 215M | 3.79M | 65.25M | 145.08M | 147.95M | 115.54M | 350.56M | 269.17M | 352.77M | 464.31M | 45.78M | 0 | 0 | 245.16M |
| Capital Lease Obligations | 14.31M | 3.79M | 2.73M | 5.2M | 6.7M | 0 | 9.95M | 7.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 314.55M | 106.08M | 52.98M | 72.8M | 0 | 0 | 0 | 61.2M | 87.28M | 126.76M | 127.93M | 118.77M | 1.44M | 69.6M |
| Other Non-Current Liabilities | 0 | -3.79M | 0 | 0 | 86.57M | 128.74M | 86.01M | 15.45M | 87.28M | 2.04M | 12.43M | 8.91M | 1.83M | 18.5M |
| Total Liabilities | 371.92M | 142.41M | 131.11M | 238.54M | 259.09M | 590.56M | 556.07M | 374.55M | 463.05M | 621.94M | 202M | 144.19M | 6.74M | 490.93M |
| Total Debt | 219.28M | 8.77M | 68.57M | 151.13M | 155.57M | 410.44M | 411.8M | 276.98M | 352.77M | 464.31M | 45.78M | 0 | 0 | 316.95M |
| Net Debt | 143.67M | -132.98M | 27.51M | 99.93M | 65.02M | 294.74M | 109.27M | 193.52M | 178.5M | 130.6M | -453.47M | -258.51M | -175.17M | 155.55M |
| Debt / Equity | 0.15x | 0.01x | 0.08x | 0.12x | 0.09x | 0.23x | 0.22x | 0.24x | 0.20x | 0.25x | 0.04x | - | - | 0.18x |
| Debt / EBITDA | 0.68x | 0.04x | 0.42x | 1.41x | 1.20x | 3.24x | 4.65x | - | - | - | 1.13x | - | - | - |
| Net Debt / EBITDA | 0.45x | -0.55x | 0.17x | 0.93x | 0.50x | 2.33x | 1.23x | - | - | - | -11.17x | -13.61x | -35.73x | - |
| Interest Coverage | 61.33x | 45.20x | 6.88x | -0.72x | 4.47x | 5.26x | 2.04x | -10.66x | -4.41x | -6.86x | 16.02x | 61.30x | 28.81x | - |
| Total Equity | 1.48B | 1.43B | 826.2M | 1.25B | 1.74B | 1.78B | 1.84B | 1.15B | 1.77B | 1.89B | 1.21B | 937.24M | 263.23M | 1.73B |
| Equity Growth % | 122.77% | 72.87% | -33.79% | -28.16% | -2.41% | -3.31% | 59.86% | -34.99% | -6.48% | 56.01% | 29.56% | 256.06% | -84.79% | - |
| Book Value per Share | 7.87 | 7.55 | 4.40 | 6.74 | 9.62 | 10.62 | 11.33 | 7.61 | 11.31 | 14.81 | 11.58 | 10.54 | 5.73 | 36.14 |
| Total Shareholders' Equity | 1.48B | 1.43B | 826.2M | 1.25B | 1.74B | 1.63B | 1.73B | 1.15B | 1.77B | 1.89B | 1.21B | 935.84M | 263.23M | 1.73B |
| Common Stock | 1.69B | 1.68B | 1.16B | 1.66B | 2.08B | 1.78B | 1.78B | 1.28B | 1.61B | 1.63B | 908.89M | 745.01M | 69.72M | 2.06B |
| Retained Earnings | -154.92M | -269.46M | -284.01M | -388.49M | -463.59M | -283.04M | -174.46M | -192.55M | 69.2M | 202.5M | 250.31M | 203.8M | 187.28M | -433.96M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -115.17M | -51.64M | -98.57M | -84.82M | 47.43M | 91.43M | 84.62M | 37.9M | 72M | -2.88M | 7.84M | -41.2M | 5.55M | 16K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 145.46M | 112.67M | 0 | 0 | 0 | 1.87M | 1.4M | 0 | 0 |
Quick answers to the most common questions about buying OR stock.
As of 2025, OR Royalties Inc. (OR) had total assets of $1.57B including $147.3M in current assets.
OR Royalties Inc. (OR) carries total debt of $8.8M, offset by $141.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
OR Royalties Inc. (OR) has total shareholders' equity (book value) of $1.43B ($7.55 book value per share). Book value represents the net worth of the company belonging to common stock holders.
OR Royalties Inc. (OR) reported a current ratio of 4.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High acquisition volatility distorts cash flow
Leverage Surge Driven by Strategic Deployment
The balance sheet has transformed from near-zero leverage to a notable debt load, with total debt rising to $219.3M in Q2 2026 from just $4.7M a quarter prior, according to the company's financial statements.
This rapid increase in absolute debt, while concurrent with a $300M expansion in total assets, suggests a strategic decision to employ leverage to finance growth, likely royalty asset acquisitions, rather than cash flow constraints. The accompanying rise in current liabilities, pushing the current ratio down to 2.28, signals a more active and potentially riskier capital structure as the company scales its portfolio.
Cash Buffer Eroded by Heavy Investment
Despite maintaining a healthy current ratio, the cash position has dwindled to $75.6M by Q2 2026, a sharp decline from $141.8M in Q4 2025, as reported in recent quarterly filings.
This drawdown aligns with the pattern of episodic, large-scale capital expenditures noted in the cash flow analysis, indicating the cash buffer is being actively utilized for portfolio expansion. While the 2.28 current ratio remains adequate, the reduced cash on hand versus the newly incurred debt suggests management's comfort with a leaner liquidity profile to execute its growth strategy.
Asset Base Concentrated in Long-Term Royalty Rights
As of Q2 2026, property, plant, and equipment net constitutes approximately 79% of total assets at $1.5B, underscoring an asset-heavy portfolio concentrated in long-duration royalty interests.
The substantial PPE balance, which has grown significantly in tandem with total assets, is likely dominated by capitalized royalty assets rather than traditional physical plants. This structure ties the company's balance sheet value directly to the long-term production forecasts of its underlying mineral projects, creating significant valuation sensitivity to commodity price cycles and operational delays at partner mines.
Persistent Deficits Tempered by Asset Growth
Accumulated losses have narrowed to a deficit of $154.9M by Q2 2026, a substantial improvement from the $551.9M deficit in Q1 2024, according to the company's balance sheet.
The reduction in retained earnings deficit, despite ongoing net income volatility, indicates the company's growth in net assets is outpacing the drag from historical operating losses. However, the persistent negative balance suggests the business has not yet generated enough cumulative profit to fully offset past investment-phase losses, framing the recent profitability acceleration as a critical inflection point.
Minimal Deferred Revenue Signals Royalty Model
The complete absence of deferred revenue since Q1 2024 confirms that OR's revenue recognition is not tied to customer prepayments or long-term service contracts.
This financial characteristic is consistent with a pure royalty business model where revenue is recognized as production is sold by the underlying operators. Consequently, forward revenue visibility is almost entirely dependent on external factors—mine production schedules and metal prices—rather than the company's own contractual backlog, offering minimal predictive data from the balance sheet.
Leverage Shift Amid Asset Expansion
The dramatic quarterly swing from near-zero debt to a $219.3M debt load, combined with a reduced cash position, warrants scrutiny regarding the financing terms and potential covenant implications of this rapid capital structure change.
This leverage transformation, while appearing strategic, introduces interest rate risk and refinancing obligations that did not exist three months prior. Investors should monitor the subsequent cash flow statement to understand the interest burden and debt maturity profile, as the benefits of the acquired assets may take quarters to materialize while the costs of servicing this new debt are immediate.