VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
OR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
OROR Royalties Inc.
$34.47$6.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksORCash Flow

OR Royalties Inc. (OR) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash flow generation exhibits a structural advantage with an operating cash flow to net income ratio averaging 1.86 over ten quarters, but this is juxtaposed with extreme capital expenditure lumps that have caused free cash flow to swing from a 92.4% margin in Q4 2025 to a -2.0% margin in Q2 2026.

Income StatementBalance SheetCash FlowRatios

OR Cash Flow Statement

Annual statement

OR Cash Flow Statement

OR Royalties Inc. (OR) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations284.81M249.69M111.13M141.11M109.95M83.21M107.98M91.6M82.16M48.72M53.44M29.14M124.09M240.59M
Operating CF Margin %-88.54%58.14%77.01%68.51%47.18%50.54%23.33%16.75%22.85%85.27%64.16%722.32%-
Operating CF Growth %301.06%124.68%-21.25%28.35%32.13%-22.94%17.88%11.49%68.65%-8.85%83.42%-76.52%-48.42%-
Net Income282.99M209.52M11.3M-36.47M85.28M60.1M16.23M-234.19M-105.59M-42.79M41.85M28.53M-2.1M-28.68M
Depreciation & Amortization41.84M37.61M043.47M52.41M51.93M46.9M48.27M52.79M28.21M11.51M765K120.46M0
Stock-Based Compensation1.9M04.33M07.12M6.06M9.36M8.32M5.79M10.52M7.38M2.91M1.44M0
Deferred Taxes14.85M18.98M7.77M8.05M26.69M19.37M3.76M-41.2M-35.97M-24.15M-9.36M8.19M3.29M126K
Other Non-Cash Items-36.17M-31.63M89.03M127.49M-58.33M-50.01M29.99M315.18M163.92M87.13M2.83M-8.22M-1.14M268.98M
Working Capital Changes3.52M15.22M-1.3M-1.42M-3.23M-4.25M1.73M-4.78M1.22M-10.21M-775K-3.04M2.13M169K
Change in Receivables213.89K-123.02K-879.05K-3.44M-4.84M-44.7K-4.68M4.93M-8.61M-1.25M1.04M-2.56M-562K0
Change in Inventory00000-10.25M-7.72M8.26M0-8.74M0000
Change in Payables431.89K2.18M01.49M1.69M07.72M-8.26M00-1.25M-545K00
Cash from Investing-348.06M1.37M-52.56M-165.87M-381.86M-213.36M-223.1M7.56M-65.64M-877.51M-15.05M-140.94M-111.02M-142.71M
Capital Expenditures-389.75M-37.49M-51.04M-219.64M-124.21M-145.33M-137.89M-84.14M-141.21M-80.26M-55.35M-300K-1.08M-5.22M
CapEx % of Revenue107.48%13.3%26.7%119.87%77.4%82.4%64.55%21.43%28.79%37.64%88.32%0.66%6.3%-
Acquisitions17.63M000-133.14M0-52.21M6.8M159.38M-621.43M3.63M2.7M-1.59M0
Investments--------------
Other Investing-51.05M1.04M-39.61K-34.71K-115M-49.18M4.92M57.18M3.89M-1.13M-8.33M-6.29M-77.73M-138.51M
Cash from Financing89.96M-166.07M-52.03M10.8M219.24M-15.37M316.86M-161.91M-183.15M678.94M208.2M184.03M110K-29.7M
Debt Issued (Net)189.94M-96.52M-34.55M35.98M-266.16M-654.11K51.3M-10.23M-123.47M447.32M50M000
Equity Issued (Net)-53.38M-25.35M-297.42K9.69M289.83M-24.15M81.07M-143.02M-31.24M-1.82M177.93M4.89M197.63M12.82M
Dividends Paid-35.79M-35.44M-21.3M-30.11M-37.93M-25.46M-28.91M-27.45M-27.81M-19.32M-15.32M-9.83M00
Share Repurchases-58.03M-37.28M-297.42K0-22.14M-24.15M-3.93M-143.02M-31.24M-1.82M0000
Other Financing-10.81M-8.76M4.12M-4.76M233.5M34.89M213.41M18.79M-619K252.76M-4.42M188.98M-197.52M-42.53M
Net Change in Cash24.06M82.74M5.48M-15.7M-25.15M-146.53M194.3M-66.04M-159.44M-165.54M240.74M83.34M13.77M68.18M
Free Cash Flow-104.94M212.2M60.09M-78.53M-14.26M11.85M-29.91M7.46M-59.05M-31.54M-1.91M28.84M123M235.37M
FCF Margin %-28.94%75.25%31.44%-42.86%-8.89%6.72%-14%1.9%-12.04%-14.79%-3.05%63.5%716.01%-
FCF Growth %-216.21%253.12%176.52%-450.62%-220.31%139.63%-500.8%112.64%-87.22%-1550.44%-106.63%-76.56%-47.74%-
FCF per Share-0.561.120.32-0.42-0.080.07-0.180.05-0.38-0.25-0.020.322.684.91
FCF Conversion (FCF/Net Income)-0.37x1.19x6.83x-3.77x-1.26x-4.50x6.40x-0.39x-0.78x-1.15x1.27x1.01x0.07x-0.53x
Interest Paid2.49M010.43M014.58M12.88M17.31M15.68M21.13M4M0000
Taxes Paid7.65M02.69M01.15M965.48K1.36M797K603.51K104.97K0000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Extreme capital deployment volatility

Cash Conversion Strength Contrasts with Earnings Lumps

OR's operating cash flow has consistently exceeded net income, with an average OCF/NI ratio of 1.86 over the past ten quarters, indicating high-quality earnings despite reported net income volatility.

The persistent positive gap between operating cash flow and net income suggests strong underlying cash generation, driven by non-cash charges like depreciation and potential royalty amortization. This high conversion ratio provides a significant cushion against the lumpy, non-recurring items that appear to distort reported earnings, as evidenced by the wide swings in quarterly net income from a loss to profitability.

FCF Volatility from Strategic Investment Lumps

Free cash flow has swung dramatically from a Q2 2026 deficit of -$199.7M to a Q4 2025 positive margin of 92.4%, a pattern that suggests episodic capital deployment rather than a fundamental deterioration in core cash generation.

The FCF trajectory is dominated by the timing of large capital expenditures, such as the massive Q2 2026 outlay and the minimal spend in Q4 2025. This creates an unreliable trend line for forecasting; the underlying royalty business appears cash-generative, but investors should analyze these large capex events as discrete strategic decisions rather than recurring operational costs.

Strategic Capex Lumps Drive Cash Flow Profile

Capital expenditures are highly erratic, ranging from near-zero to over 95% of revenue in different quarters, indicating that OR's cash flow is being shaped by periodic, large-scale investments in royalty assets rather than steady maintenance.

The extreme variability in capital intensity, with capex/revenue ratios swinging from 0.0% to 95.8%, implies these are strategic purchases of new royalties or streams, not ongoing operational needs. This lumpy investment cycle, particularly the large Q2 2026 spend, directly causes the negative FCF periods and requires analysts to adjust their cash flow models for these non-recurring acquisition-like events.

Cumulative Cash Outperformance vs. Volatile Earnings

Over the past ten quarters, OR has generated cumulative operating cash flow of approximately $496M against cumulative net income of roughly $246M, demonstrating a structural cash generation advantage that persists despite earnings volatility.

This significant cumulative positive gap highlights that the core royalty business translates into more cash than the reported net income figures suggest. The divergence likely stems from substantial non-cash expenses in the income statement that do not consume cash, reinforcing the view that operating cash flow is a more reliable metric for assessing OR's fundamental performance than the volatile net income line.

Cash Flow Opacity and Capital Allocation Risk

The cash flow statement may obscure the true economic cost of royalty acquisitions, as large, periodic capital outlays are presented as investing activities, potentially masking the full cash cost required to maintain or grow the royalty portfolio.

Significant cash used for acquisitions, such as the $17.6M outflow in Q1 2026, is reported net on the cash flow statement, but the full gross investment is not visible. Furthermore, the combination of net income volatility and lumpy capex makes it difficult to distinguish between operational cash flow sustainability and one-time investment cycles, a key risk for valuing the long-term cash flow stream.

OR — Frequently Asked Questions

Quick answers to the most common questions about buying OR stock.

How much cash does OR Royalties Inc. (OR) generate from operations?

OR Royalties Inc. (OR) generated $249.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is OR Royalties Inc.'s free cash flow?

OR Royalties Inc. (OR) generated $212.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is OR Royalties Inc.'s capital expenditure (CapEx)?

OR Royalties Inc. (OR) spent $37.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does OR Royalties Inc. distribute cash to shareholders?

In 2025, OR Royalties Inc. (OR) returned $35.4M to shareholders via cash dividends and spent $37.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.