VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ORICORIC Pharmaceuticals, Inc.
$9.53$987M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksORICCash Flow

ORIC Pharmaceuticals, Inc. (ORIC) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows ranging from $22.5 million to $33.2 million, further obscured by stock-based compensation add-backs of up to $6.9 million per quarter.

ORIC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-110.88M-113.37M-112.66M-85.69M-75.14M-59.54M-45.27M-23.53M-20.68M-20.83M
Operating CF Margin %----------
Operating CF Growth %13.32%-0.63%-31.48%-14.03%-26.2%-31.53%-92.36%-13.78%0.72%-
Net Income-135.21M-129.47M-127.85M-100.7M-89.12M-78.72M-73.7M-26.88M-21.36M-22.03M
Depreciation & Amortization1.19M1.22M1.11M1.03M966K897K970K1.03M903K900K
Stock-Based Compensation25.38M020.21M15.23M14.46M12.85M5.28M1.09M469K217
Deferred Taxes000000299K000
Other Non-Cash Items-1.26M20.34M-8.1M-6.15M-1M1.35M19.84M8K15K2M
Working Capital Changes-974K-5.46M1.97M4.9M-445K4.07M2.04M1.22M-707K95K
Change in Receivables0000000000
Change in Inventory0000000000
Change in Payables-448K-7.25M1.82M0-1.48M2.93M4.3M986K-410K6K
Cash from Investing-188.46M-148.03M22.14M-43.4M-109.25M158.44M-215.96M-768K-508K-292K
Capital Expenditures-550K-712K-1.19M-849K-2.08M-939K-667K-768K-525K-486K
CapEx % of Revenue----------
Acquisitions00002.08M1.38M0000
Investments----------
Other Investing223K000-2.08M-1.38M193K017K194K
Cash from Financing306.39M247.66M126.55M85.66M25.23M49.13M250.51M70.82M38.01M260K
Debt Issued (Net)0000000000
Equity Issued (Net)308M247.66M125M85M25M50M271.31M70.79M37.93M260K
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing-1.61M01.55M658K225K-866K-20.79M32K79K0
Net Change in Cash7.06M-13.74M36.02M-43.43M-159.17M148.03M-10.71M46.52M16.82M-20.86M
Free Cash Flow-111.36M-114.08M-113.85M-86.54M-77.22M-60.48M-45.94M-24.3M-21.21M-21.32M
FCF Margin %----------
FCF Growth %4.5%-0.2%-31.56%-12.06%-27.68%-31.66%-89.03%-14.58%0.52%-
FCF per Share-1.06-1.30-1.63-1.68-1.95-1.59-2.09-1.27-12.23-15.11
FCF Conversion (FCF/Net Income)0.82x0.88x0.88x0.85x0.84x0.76x0.61x0.88x0.97x0.95x
Interest Paid0000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

According to quarterly financial data, ORIC's operating cash flow consistently trails net losses, with OCF/NI ratios fluctuating between 0.74 and 1.21, suggesting that non-cash items and working capital swings significantly distort the company's true cash-based performance during this pre-revenue clinical development phase.

The persistent gap between net income and operating cash flow indicates that reported losses do not fully capture the cash-intensive nature of the firm's R&D activities. Investors should monitor the OCF/NI ratio closely, as the volatility in this metric suggests that timing differences in clinical trial payments and accruals are masking the underlying cash burn.

Persistent Negative Free Cash Flow

As reported in financial statements, ORIC's free cash flow remains deeply negative, with quarterly outflows ranging from $22.5 million to $33.2 million, confirming that the company is currently in a pure capital-consumption phase with no internal cash generation to support its ongoing clinical pipeline.

The lack of positive free cash flow is expected for a clinical-stage biotech, yet the consistency of these outflows highlights the company's total reliance on external financing. The absence of any trend toward FCF breakeven suggests that the firm's valuation remains entirely dependent on future clinical data readouts rather than operational efficiency.

Working Capital Volatility Impacts Liquidity

Based on ORIC's reported figures, working capital changes have been highly erratic, swinging from a $8.5 million outflow in 2025Q1 to a $4.4 million inflow in 2024Q4, which complicates the predictability of the company's short-term cash requirements and overall liquidity management.

These fluctuations likely reflect the lumpy nature of payments to clinical research organizations and the timing of vendor settlements. Such volatility in working capital suggests that the company's cash position is sensitive to operational timing, which may exacerbate liquidity pressures during periods of high clinical trial activity.

SBC Masks True Operational Burn

As indicated by historical filings, stock-based compensation has consistently added back between $3.9 million and $6.9 million per quarter, effectively obscuring the true cash-based operating expenses and potentially understating the actual burn rate required to sustain the company's research and development efforts.

By excluding these non-cash expenses, the reported operating cash flow may appear more favorable than the actual cash drain on the balance sheet. Investors should adjust for these equity-based costs to gain a clearer understanding of the true economic cost of maintaining the current clinical development infrastructure.

ORIC — Frequently Asked Questions

Quick answers to the most common questions about buying ORIC stock.

How much cash does ORIC Pharmaceuticals, Inc. (ORIC) generate from operations?

ORIC Pharmaceuticals, Inc. (ORIC) generated $-113.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ORIC Pharmaceuticals, Inc.'s free cash flow?

ORIC Pharmaceuticals, Inc. (ORIC) reported negative free cash flow of $114.1M in 2025, indicating capital requirements exceeded cash from operations.

What is ORIC Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

ORIC Pharmaceuticals, Inc. (ORIC) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.