Oatly Group AB (OTLY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Oatly Group AB (OTLY) stock price & volume — 10-year historical chart
Oatly Group AB (OTLY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Oatly Group AB (OTLY) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.38vs $0.90+57.8% | $228Mvs $215M+6.4% |
| Q1 2026 | Feb 11, 2026 | $0.61vs $0.54-13.0% | $234Mvs $216M+8.2% |
| Q4 2025 | Oct 29, 2025 | $2.15vs $0.63-241.3% | $223Mvs $216M+3.1% |
| Q3 2025 | Jul 23, 2025 | $1.86vs $0.68-173.5% | $208Mvs $211M-1.5% |
Oatly Group AB (OTLY) competitors in Specialty Non-Alcoholic Beverages — business model, growth, and fundamentals comparison
Oatly Group AB (OTLY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Oatly Group AB (OTLY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 204.05M | 421.35M | 643.19M | 722.24M | 783.35M | 823.67M | 862.46M | 893.25M |
| Revenue Growth % | - | 106.5% | 52.65% | 12.29% | 8.46% | 5.15% | 4.71% | 8.49% |
| Cost of Goods Sold | 137.46M | 292.11M | 488.18M | 642.21M | 631.26M | 587.17M | 585.4M | 602.19M |
| COGS % of Revenue | 67.37% | 69.33% | 75.9% | 88.92% | 80.59% | 71.29% | 67.88% | - |
| Gross Profit | 66.58M▲ 0% | 129.24M▲ 94.1% | 155.01M▲ 19.9% | 80.03M▼ 48.4% | 152.08M▲ 90.0% | 236.49M▲ 55.5% | 277.06M▲ 17.2% | 291.07M▲ 0% |
| Gross Margin % | 32.63% | 30.67% | 24.1% | 11.08% | 19.41% | 28.71% | 32.12% | 32.58% |
| Gross Profit Growth % | - | 94.1% | 19.94% | -48.37% | 90.04% | 55.5% | 17.15% | - |
| Operating Expenses | 97.34M | 176.34M | 368.76M | 476.01M | 609.1M | 422.64M | 344.79M | 351.54M |
| OpEx % of Revenue | 47.71% | 41.85% | 57.33% | 65.91% | 77.76% | 51.31% | 39.98% | - |
| Selling, General & Admin | 93.44M | 167.79M | 353.93M | 412.8M | 373.4M | 324.72M | 320.64M | 326.62M |
| SG&A % of Revenue | 45.79% | 39.82% | 55.03% | 57.16% | 47.67% | 39.42% | 37.18% | - |
| Research & Development | 4.31M | 6.83M | 16.77M | 22.26M | 21.05M | 30.14M | 18.57M | 19.06M |
| R&D % of Revenue | 2.11% | 1.62% | 2.61% | 3.08% | 2.69% | 3.66% | 2.15% | - |
| Other Operating Expenses | -409K | 1.71M | -1.94M | 40.95M | 214.65M | 67.79M | 5.57M | 2.34M |
| Operating Income | -30.76M▲ 0% | -47.09M▼ 53.1% | -213.74M▼ 353.9% | -395.99M▼ 85.3% | -457.01M▼ 15.4% | -186.15M▲ 59.3% | -67.73M▲ 63.6% | -60.49M▲ 0% |
| Operating Margin % | -15.07% | -11.18% | -33.23% | -54.83% | -58.34% | -22.6% | -7.85% | -6.77% |
| Operating Income Growth % | - | -53.1% | -353.87% | -85.26% | -15.41% | 59.27% | 63.62% | - |
| EBITDA | -22.67M | -33.98M | -186.52M | -347.67M | -405.04M | -136.19M | -19.16M | -21.11M |
| EBITDA Margin % | -11.11% | -8.06% | -29% | -48.14% | -51.71% | -16.53% | -2.22% | -2.36% |
| EBITDA Growth % | - | -49.87% | -448.99% | -86.4% | -16.5% | 66.38% | 85.93% | 83.38% |
| D&A (Non-Cash Add-back) | 8.09M | 13.12M | 27.22M | 48.31M | 51.97M | 49.97M | 48.57M | 39.38M |
| EBIT | -31.87M | -46.08M | -200.06M | -383.47M | -339.76M | -136.09M | -67.73M | -110.29M |
| Net Interest Income | -2.6M | -12.23M | -13.68M | -12.4M | -36.67M | -58.08M | -77.19M | -89.7M |
| Interest Income | -100K | 244.06K | 1.77M | 2.14M | 12.67M | 10.28M | 0 | 1.99M |
| Interest Expense | 2.5M | 12.47M | 15.45M | 14.54M | 49.33M | 68.36M | 0 | 78.2M |
| Other Income/Expense | -3.61M | -10.86M | -1.3M | -1.41M | 48.85M | -12.42M | -77.19M | -87.5M |
| Pretax Income | -34.37M▲ 0% | -57.95M▼ 68.6% | -215.05M▼ 271.1% | -397.39M▼ 84.8% | -408.17M▼ 2.7% | -198.57M▲ 51.3% | -144.92M▲ 27.0% | -147.99M▲ 0% |
| Pretax Margin % | -16.84% | -13.75% | -33.43% | -55.02% | -52.11% | -24.11% | -16.8% | -16.57% |
| Income Tax | 1.26M | 2.41M | -2.65M | -4.83M | 8.89M | 3.7M | 8.2M | 4.72M |
| Effective Tax Rate % | -3.66% | -4.16% | 1.23% | 1.21% | -2.18% | -1.86% | -5.66% | -3.19% |
| Net Income | -35.63M▲ 0% | -60.36M▼ 69.4% | -212.39M▼ 251.9% | -392.57M▼ 84.8% | -416.87M▼ 6.2% | -201.95M▲ 51.6% | -152.77M▲ 24.4% | -152.38M▲ 0% |
| Net Margin % | -17.46% | -14.33% | -33.02% | -54.35% | -53.22% | -24.52% | -17.71% | -17.06% |
| Net Income Growth % | - | -69.43% | -251.87% | -84.83% | -6.19% | 51.56% | 24.35% | 9.72% |
| Net Income (Continuing) | -35.63M | -60.36M | -212.39M | -392.57M | -417.06M | -202.27M | -153.12M | -152.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 1.79M | 1.44M | 1.12M | 1.01M |
| EPS (Diluted) | -1.20▲ 0% | -2.04▼ 70.0% | -7.71▼ 277.9% | -13.25▼ 71.9% | -14.07▼ 6.2% | -6.75▲ 52.0% | -5.03▲ 25.5% | -4.88▲ 0% |
| EPS Growth % | - | -70% | -277.94% | -71.85% | -6.19% | 52.03% | 25.48% | 10.27% |
| EPS (Basic) | -1.20 | -2.04 | -7.71 | -13.25 | -14.07 | -6.75 | -5.03 | - |
| Diluted Shares Outstanding | 29.59M | 29.59M | 27.45M | 29.6M | 29.68M | 29.84M | 30.38M | 31.23M |
| Basic Shares Outstanding | 29.59M | 29.59M | 27.45M | 29.6M | 29.68M | 29.84M | 30.38M | 31.23M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Oatly Group AB (OTLY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 94.91M | 240.16M | 807.06M | 482.25M | 483.38M | 299.13M | 265.19M | 252.57M |
| Cash & Short-Term Investments | 10.57M | 105.36M | 545.51M | 82.64M | 249.3M | 98.92M | 64.34M | 49.41M |
| Cash Only | 10.57M | 105.36M | 295.57M | 82.64M | 249.3M | 98.92M | 64.34M | 49.41M |
| Short-Term Investments | 0 | 0 | 249.94M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 48.73M | 71.3M | 134.27M | 115.94M | 147.49M | 124.04M | 103.52M | 110.36M |
| Days Sales Outstanding | 87.17 | 61.76 | 76.19 | 58.59 | 68.72 | 54.97 | 43.81 | 47.18 |
| Inventory | 28.81M | 39.12M | 95.66M | 114.47M | 67.88M | 65.6M | 68.54M | 76.76M |
| Days Inventory Outstanding | 76.5 | 48.88 | 71.52 | 65.06 | 39.25 | 40.78 | 42.73 | 41.66 |
| Other Current Assets | 0 | 12.88M | 0 | 142.7M | -3.69K | 0 | 20.18M | 0 |
| Total Non-Current Assets | 254.32M | 438.77M | 821.85M | 742.95M | 633.59M | 504.85M | 522.01M | 504.64M |
| Property, Plant & Equipment | 120.03M | 275.73M | 668.1M | 601.55M | 448.68M | 339.74M | 332.6M | 319.3M |
| Fixed Asset Turnover | 1.70x | 1.53x | 0.96x | 1.20x | 1.75x | 2.42x | 2.59x | 2.67x |
| Goodwill | 126.63M | 143.83M | 130.36M | 112.9M | 118.21M | 107.24M | 0 | 123.36M |
| Intangible Assets | 3.86M | 12.64M | 15.56M | 14.78M | 12.11M | 8.97M | 137.75M | 8.67M |
| Long-Term Investments | 3.8M | 6.55M | 0 | 4.78M | 28.6M | 29.7M | 0 | 73.22M |
| Other Non-Current Assets | 0 | 262 | 5.53M | 3.07M | 25.98M | 14.65M | 51.67M | 114.44M |
| Total Assets | 349.23M▲ 0% | 678.93M▲ 94.4% | 1.63B▲ 139.9% | 1.23B▼ 24.8% | 1.12B▼ 8.8% | 803.98M▼ 28.0% | 787.2M▼ 2.1% | 757.22M▲ 0% |
| Asset Turnover | 0.58x | 0.62x | 0.39x | 0.59x | 0.70x | 1.02x | 1.10x | 1.14x |
| Asset Growth % | - | 94.41% | 139.92% | -24.78% | -8.83% | -28.02% | -2.09% | -35.75% |
| Total Current Liabilities | 96.4M | 228.64M | 243.39M | 341.91M | 583.65M | 535.06M | 557.32M | 555.28M |
| Accounts Payable | 29.96M | 45.3M | 93.04M | 82.52M | 64.37M | 60.15M | 66.48M | 68.49M |
| Days Payables Outstanding | 79.54 | 56.6 | 69.57 | 46.9 | 37.22 | 37.39 | 41.45 | 40.99 |
| Short-Term Debt | 38.26M | 111.65M | 5.99M | 49.92M | 329.58M | 330.15M | 293.75M | 337.43M |
| Deferred Revenue (Current) | 0 | -850.16K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 17.97M | 2.54M | 653K | 56.48M | 39M | 18.97M | 76.7M | 26.46M |
| Current Ratio | 0.98x | 1.05x | 3.32x | 1.41x | 0.83x | 0.56x | 0.48x | 0.48x |
| Quick Ratio | 0.69x | 0.88x | 2.92x | 1.08x | 0.71x | 0.44x | 0.35x | 0.35x |
| Cash Conversion Cycle | 84.13 | 54.04 | 78.15 | 76.76 | 70.75 | 58.36 | 45.09 | 47.85 |
| Total Non-Current Liabilities | 65.02M | 124.2M | 140.23M | 92.15M | 197.53M | 162.8M | 210.21M | 197.39M |
| Long-Term Debt | 40.42M | 91.66M | 0 | 2.67M | 114.25M | 116.22M | 182.78M | 175.68M |
| Capital Lease Obligations | 23.92M | 23.88M | 126.52M | 82.28M | 72.57M | 31.72M | 24.73M | 102.98M |
| Deferred Tax Liabilities | 462.02K | 1.31M | 2.68M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 221.01K | 7.35M | 11.03M | 7.19M | 10.72M | 14.86M | 2.7M | 17.98M |
| Total Liabilities | 161.43M | 352.84M | 383.61M | 434.05M | 781.19M | 697.86M | 767.53M | 752.67M |
| Total Debt | 102.6M | 233.45M | 149.21M | 151.7M | 532.84M | 491.45M | 513.72M | 547.03M |
| Net Debt | 92.03M | 128.09M | -146.37M | 69.05M | 283.54M | 392.53M | 449.37M | 497.62M |
| Debt / Equity | 0.55x | 0.72x | 0.12x | 0.19x | 1.59x | 4.63x | 26.12x | 26.12x |
| Debt / EBITDA | - | - | - | - | - | - | - | -25.92x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -23.58x |
| Interest Coverage | -12.77x | -3.69x | -12.95x | -26.37x | -6.89x | -1.99x | - | -1.41x |
| Total Equity | 187.81M▲ 0% | 326.09M▲ 73.6% | 1.25B▲ 281.9% | 791.14M▼ 36.5% | 335.78M▼ 57.6% | 106.12M▼ 68.4% | 19.67M▼ 81.5% | 4.54M▲ 0% |
| Equity Growth % | - | 73.63% | 281.89% | -36.47% | -57.56% | -68.4% | -81.46% | -329.79% |
| Book Value per Share | 6.35 | 11.02 | 45.36 | 26.73 | 11.31 | 3.56 | 0.65 | 0.15 |
| Total Shareholders' Equity | 187.81M | 326.09M | 1.25B | 791.14M | 333.99M | 104.69M | 18.55M | 3.53M |
| Common Stock | 19K | 21K | 105K | 105K | 105K | 106K | 110K | 110K |
| Retained Earnings | -60.32M | -119.66M | -308.42M | -665.52M | -1.06B | -1.25B | -1.4B | -1.41B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -19.71M | -2.52M | -74.49M | -171.48M | -233.2M | -274.16M | -225.35M | -231.24M |
| Minority Interest | 0 | 0 | 0 | 0 | 1.79M | 1.44M | 1.12M | 1.01M |
Oatly Group AB (OTLY) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -39.12M | -44.31M | -213.83M | -268.95M | -165.63M | -114.43M | -23.72M | -23.72M |
| Operating CF Margin % | -19.17% | -10.52% | -33.25% | -37.24% | -21.14% | -13.89% | -2.75% | - |
| Operating CF Growth % | - | -13.27% | -382.6% | -25.77% | 38.42% | 30.91% | 79.27% | 283.67% |
| Net Income | -35.63M | -60.36M | -212.39M | -392.57M | -416.87M | -202.27M | -152.77M | -152.38M |
| Depreciation & Amortization | 8.09M | 13.12M | 27.22M | 48.31M | 51.7M | 49.86M | 48.57M | 52M |
| Stock-Based Compensation | 1.92M | 1.01M | 23.63M | 35.47M | 21.45M | 13.6M | 0 | 9.46M |
| Deferred Taxes | 1.26M | 836.39K | -2.65M | -4.83M | -4.29M | 3.7M | 0 | 1.79M |
| Other Non-Cash Items | 1.93M | 6.51M | 1.16M | 60.85M | 164.17M | 25.71M | 72.25M | 59.61M |
| Working Capital Changes | -16.69M | -5.42M | -50.79M | -16.19M | 18.22M | -5.03M | 8.22M | 14.16M |
| Change in Receivables | -29.12M | -38.68M | -79.28M | 6.99M | -2.51M | 14.79M | 14.4M | 10.67M |
| Change in Inventory | -20.19M | -10.3M | -58.61M | -55.02M | 30.6M | -3.46M | -6.18M | -15.52M |
| Change in Payables | 32.61M | 43.61M | 92.17M | 31.83M | -9.87M | -16.36M | 0 | 19.01M |
| Cash from Investing | -64.69M | -141.37M | -544.33M | 34.79M | -26.7M | -9.25M | -15.54M | -15.14M |
| Capital Expenditures | -53.57M | -134.28M | -281.6M | -201.66M | -66.09M | -39.14M | -12.4M | -12.15M |
| CapEx % of Revenue | 26.25% | 31.87% | 43.78% | 27.92% | 8.44% | 4.75% | 1.44% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305.43K |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -10.59M | -7.45M | -917.32K | 236.45M | 41.05M | 29.89M | -3.15M | -3.3M |
| Cash from Financing | 95.54M | 273.91M | 955.8M | 35.92M | 355M | -27.29M | 1.18M | 3.43M |
| Debt Issued (Net) | 46.07M | 81.78M | -104.19M | 35.92M | 62.59M | -22.32M | -167.09M | -167.54M |
| Equity Issued (Net) | 41.97M | 191.63M | 1.04B | 0 | 0 | 0 | 0 | 111.59K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 7.51M | 491K | 22.66M | 0 | 292.4M | -4.96M | 168.28M | 170.86M |
| Net Change in Cash | -10.16M▲ 0% | 94.79M▲ 1032.7% | 190.21M▲ 100.7% | -212.93M▼ 211.9% | 166.66M▲ 178.3% | -150.38M▼ 190.2% | -34.58M▲ 77.0% | -25.02M▲ 0% |
| Free Cash Flow | -95.68M▲ 0% | -186.04M▼ 94.4% | -495.43M▼ 166.3% | -475.11M▲ 4.1% | -234.67M▲ 50.6% | -155.62M▲ 33.7% | -36.12M▲ 76.8% | -28.16M▲ 0% |
| FCF Margin % | -46.89% | -44.15% | -77.03% | -65.78% | -29.96% | -18.89% | -4.19% | -3.15% |
| FCF Growth % | - | -94.44% | -166.3% | 4.1% | 50.61% | 33.68% | 76.79% | 78.48% |
| FCF per Share | -3.23 | -6.29 | -18.05 | -16.05 | -7.91 | -5.21 | -1.19 | -1.19 |
| FCF Conversion (FCF/Net Income) | 1.10x | 0.73x | 1.01x | 0.69x | 0.40x | 0.57x | 0.16x | 0.18x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Oatly Group AB (OTLY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -23.49% | -27.03% | -38.55% | -73.98% | -91.4% | -242.89% | -432.85% |
| Return on Invested Capital (ROIC) | -9.62% | -20.64% | -30.32% | -46.33% | -24.98% | -10.5% | -10.5% |
| Gross Margin | 30.67% | 24.1% | 11.08% | 19.41% | 28.71% | 32.12% | 32.58% |
| Net Margin | -14.33% | -33.02% | -54.35% | -53.22% | -24.52% | -17.71% | -17.06% |
| Debt / Equity | 0.72x | 0.12x | 0.19x | 1.59x | 4.63x | 26.12x | 26.12x |
| Interest Coverage | -3.69x | -12.95x | -26.37x | -6.89x | -1.99x | - | -1.41x |
| FCF Conversion | 0.73x | 1.01x | 0.69x | 0.40x | 0.57x | 0.16x | 0.18x |
| Revenue Growth | 106.5% | 52.65% | 12.29% | 8.46% | 5.15% | 4.71% | 8.49% |
Oatly Group AB (OTLY) stock FAQ — growth, dividends, profitability & financials explained
Oatly Group AB (OTLY) reported $893.3M in revenue for fiscal year 2025. This represents a 338% increase from $204.0M in 2019.
Oatly Group AB (OTLY) grew revenue by 4.7% over the past year. Growth has been modest.
Oatly Group AB (OTLY) reported a net loss of $152.4M for fiscal year 2025.
Oatly Group AB (OTLY) has a return on equity (ROE) of -242.9%. Negative ROE indicates the company is unprofitable.
Oatly Group AB (OTLY) had negative free cash flow of $28.2M in fiscal year 2025, likely due to heavy capital investments.
Oatly Group AB (OTLY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates