VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OTLY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
OTLYOatly Group AB
$9.00$281M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksOTLYCash Flow

Oatly Group AB (OTLY) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -5.1% of revenue in 2026Q1, reflecting a structural reliance on external financing despite a reduction in CapEx/Revenue to 2.5%.

OTLY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-15.32M-23.72M-114.43M-165.63M-268.95M-213.83M-44.31M-39.12M
Operating CF Margin %--2.75%-13.89%-21.14%-37.24%-33.25%-10.52%-19.17%
Operating CF Growth %283.67%79.27%30.91%38.42%-25.77%-382.6%-13.27%-
Net Income-152.38M-152.77M-202.27M-416.87M-392.57M-212.39M-60.36M-35.63M
Depreciation & Amortization52M48.57M49.86M51.7M48.31M27.22M13.12M8.09M
Stock-Based Compensation9.46M013.6M21.45M35.47M23.63M1.01M1.92M
Deferred Taxes1.79M03.7M-4.29M-4.83M-2.65M836.39K1.26M
Other Non-Cash Items59.61M72.25M25.71M164.17M60.85M1.16M6.51M1.93M
Working Capital Changes14.16M8.22M-5.03M18.22M-16.19M-50.79M-5.42M-16.69M
Change in Receivables10.67M14.4M14.79M-2.51M6.99M-79.28M-38.68M-29.12M
Change in Inventory-15.52M-6.18M-3.46M30.6M-55.02M-58.61M-10.3M-20.19M
Change in Payables19.01M0-16.36M-9.87M31.83M92.17M43.61M32.61M
Cash from Investing-15.14M-15.54M-9.25M-26.7M34.79M-544.33M-141.37M-64.69M
Capital Expenditures-12.15M-12.4M-39.14M-66.09M-201.66M-281.6M-134.28M-53.57M
CapEx % of Revenue1.36%1.44%4.75%8.44%27.92%43.78%31.87%26.25%
Acquisitions305.43K0000000
Investments--------
Other Investing-3.3M-3.15M29.89M41.05M236.45M-917.32K-7.45M-10.59M
Cash from Financing3.43M1.18M-27.29M355M35.92M955.8M273.91M95.54M
Debt Issued (Net)-167.54M-167.09M-22.32M62.59M35.92M-104.19M81.78M46.07M
Equity Issued (Net)111.59K00001.04B191.63M41.97M
Dividends Paid00000000
Share Repurchases00000000
Other Financing170.86M168.28M-4.96M292.4M022.66M491K7.51M
Net Change in Cash-25.02M-34.58M-150.38M166.66M-212.93M190.21M94.79M-10.16M
Free Cash Flow-28.16M-36.12M-155.62M-234.67M-475.11M-495.43M-186.04M-95.68M
FCF Margin %-3.15%-4.19%-18.89%-29.96%-65.78%-77.03%-44.15%-46.89%
FCF Growth %78.48%76.79%33.68%50.61%4.1%-166.3%-94.44%-
FCF per Share-0.90-1.19-5.21-7.91-16.05-18.05-6.29-3.23
FCF Conversion (FCF/Net Income)0.18x0.16x0.57x0.40x0.69x1.01x0.73x1.10x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital runway

Persistent Disconnect Between Earnings Reality

As reported in financial statements, the persistent gap between net losses and operating cash flow suggests that Oatly's accounting earnings are heavily impacted by non-cash charges, with the OCF/NI ratio fluctuating wildly, reaching 0.43 in 2026Q1, which complicates the assessment of true operational cash generation.

The significant divergence between net income and operating cash flow indicates that depreciation and amortization remain the primary drivers of the non-cash adjustments. Investors should monitor whether this gap narrows as the company shifts toward an asset-light model, as current figures suggest that cash generation remains disconnected from the bottom-line performance.

Free Cash Flow Remains Deeply Negative

Based on recent SEC filings, Oatly's free cash flow trajectory remains consistently negative, with FCF margins hovering at -5.1% in 2026Q1, reflecting a structural inability to fund operations through internal cash generation despite the ongoing strategic pivot toward a less capital-intensive manufacturing footprint.

The persistent negative FCF suggests that the company is still in a cash-consuming phase of its lifecycle, where capital expenditures, while reduced, continue to outpace the limited cash generated from operations. This trend warrants further investigation into how long the current cash reserves can sustain such outflows before requiring external financing.

Capital Intensity Moderating Amid Pivot

According to the provided quarterly data, capital intensity has significantly declined, with the CapEx/Revenue ratio dropping to 2.5% in 2026Q1 from a peak of 8.1% in 2023Q4, signaling a clear strategic retreat from the heavy, self-owned manufacturing investments that previously pressured the company's liquidity position.

The reduction in capital spending appears to be a direct consequence of the transition to an asset-light model, which may alleviate some pressure on the balance sheet. However, analysts should remain cautious, as this shift may introduce new variable costs that could offset the benefits of lower maintenance capital requirements.

Working Capital Volatility Masks Efficiency

As indicated by the quarterly cash flow data, working capital changes have been highly erratic, swinging from a $19.1M outflow in 2024Q1 to a $12.4M inflow in 2025Q2, which suggests that inventory management and collection cycles remain unstable as the company navigates its global distribution strategy.

The inconsistency in working capital movements may indicate challenges in balancing inventory levels with fluctuating demand across different geographic segments. Investors should monitor these swings closely, as they can significantly impact short-term liquidity and obscure the underlying efficiency of the company's core beverage operations.

Stock-Based Compensation Obscures Cash Reality

Based on reported figures, stock-based compensation consistently adds back millions to the cash flow statement each quarter, with $2.9M recorded in 2026Q1, effectively masking the true extent of the cash burn by inflating the operating cash flow figures relative to the company's actual cash position.

While SBC is a standard non-cash expense, its consistent presence in the cash flow reconciliation suggests that the company relies on equity-based incentives to manage its cost structure. This practice warrants further investigation, as it may dilute shareholders while failing to address the fundamental issue of negative operating cash flow.

OTLY — Frequently Asked Questions

Quick answers to the most common questions about buying OTLY stock.

How much cash does Oatly Group AB (OTLY) generate from operations?

Oatly Group AB (OTLY) generated $-23.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Oatly Group AB's free cash flow?

Oatly Group AB (OTLY) reported negative free cash flow of $36.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Oatly Group AB's capital expenditure (CapEx)?

Oatly Group AB (OTLY) spent $12.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.