Free cash flow remains highly volatile, evidenced by a massive $291.6 million working capital outflow in 2025Q1 and an operating cash flow to net income ratio that reached 68.64 in 2025Q3.
| Cash from Operations | 1.34B | 1.26B | 999.55M | 949.14M | 728.45M | 281.66M | 5.23M | 44.06M |
| Operating CF Margin % | - | 43.76% | 43.55% | 54.81% | 53.18% | 34.19% | 2.1% | 23.09% |
| Operating CF Growth % | 575.38% | 25.66% | 5.31% | 30.3% | 158.63% | 5281.31% | -88.12% | - |
| Net Income | 86.94M | 78.83M | 420.45M | 220.78M | -40.23M | -1.8B | -82.44M | 20.46M |
| Depreciation & Amortization | 284.98M | 0 | 274.92M | 310.57M | 259.21M | 114.55M | 673K | 829K |
| Stock-Based Compensation | 699.37M | 0 | 312.61M | 312.56M | 420.83M | 1.21B | 0 | 0 |
| Deferred Taxes | 24.1M | 0 | 19.68M | 5.86M | -12.51M | -52.29M | -475K | 159K |
| Other Non-Cash Items | -36.42M | 1.28B | 76.88M | 36.73M | -2.64M | 904.68M | 787K | 225K |
| Working Capital Changes | 187.95M | -103.68M | -104.97M | 62.65M | 103.79M | -88.35M | 86.69M | 22.39M |
| Change in Receivables | -29.11M | -103.05M | -175.08M | -8.75M | -128.03M | -105.38M | -49.82M | -12.41M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -2.52M | 2.8M | 10.08M | 4.68M | 58.01M | -32.63M | 11.15M | -6.56M |
| Cash from Investing | -102.1M | -241.28M | -638.14M | -118.03M | -485.22M | -1.6B | -652K | -1.17M |
| Capital Expenditures | -58.23M | -57.75M | -64.19M | -67.91M | -65.54M | -5.26M | -652K | -1.17M |
| CapEx % of Revenue | 1.98% | 2.01% | 2.8% | 3.92% | 4.78% | 0.64% | 0.26% | 0.61% |
| Acquisitions | 0 | - | - | - | - | - | - | - |
| Investments | 0 | 425.54M | 432.76M | 130.09M | 63.08M | 9.83M | 2.68M | 0 |
| Other Investing | 0 | 29.29M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -1.15B | -972.33M | -313.48M | -795.03M | -217.72M | 1.35B | -295K | -43.01M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - |
| Equity Issued (Net) | -76.14M | -53.69M | -38.85M | -18.64M | -78.79M | 0 | 0 | 0 |
| Dividends Paid | -446.42M | -546.66M | -368.33M | -247.88M | -182.55M | -150.22M | -78.05M | -320.25M |
| Share Repurchases | -76.14M | -53.69M | -38.85M | -18.64M | -78.79M | 0 | 0 | 0 |
| Other Financing | -753.4M | -1.1B | -831.3M | -583.32M | -408.44M | 685.91M | 8.67M | 15.89M |
| Net Change in Cash | 92.84M | 42.42M | 47.93M | 36.08M | 25.51M | 30.94M | 4.29M | -116K |
| Free Cash Flow | 1.28B | 1.2B | 935.37M | 881.24M | 662.91M | 276.4M | 4.58M | 42.89M |
| FCF Margin % | 43.63% | 41.75% | 40.75% | 50.89% | 48.4% | 33.55% | 1.83% | 22.47% |
| FCF Growth % | 42.79% | 28.11% | 6.14% | 32.94% | 139.84% | 5932.23% | -89.32% | - |
| FCF per Share | 1.88 | 1.80 | 1.68 | 1.84 | 1.53 | 0.68 | 0.13 | 0.13 |
| FCF Conversion (FCF/Net Income) | 14.76x | 15.93x | 9.12x | 17.47x | -78.42x | -0.75x | -0.07x | 1.92x |
| Interest Paid | 142.1M | 155.39M | 101.19M | 71.59M | 47.73M | 25.01M | 23.23M | 2.7M |
| Taxes Paid | 11.93M | 17.14M | 22.14M | 14.25M | 4.78M | 4.35M | 142K | 359K |
High stock-based compensation dilution
According to quarterly financial data, the ratio of operating cash flow to net income has shown extreme volatility, reaching as high as 68.64 in 2025Q3, which suggests that GAAP net income is a poor proxy for the firm's actual cash-generating capacity in any given period.
The persistent gap between net income and operating cash flow indicates that non-cash charges and accounting adjustments dominate the bottom line. Investors should interpret this divergence as a sign that the firm's reported profitability is heavily influenced by non-operating accounting mechanics rather than pure operational cash generation.
As reported in recent financial statements, free cash flow margins have fluctuated wildly from a low of 0.6% in 2025Q1 to a peak of 58.7% in 2025Q2, highlighting the inherent instability in the firm's ability to convert its fee-based revenue into consistent free cash flow.
This erratic FCF trajectory suggests that the firm's cash flow profile is highly sensitive to timing differences in fee collections and working capital swings. The lack of a stable FCF margin trend warrants caution, as it complicates the predictability of capital available for dividends and share repurchases.
Based on reported figures, working capital changes have been a primary driver of cash flow variance, with a massive $291.6 million outflow in 2025Q1 followed by a $102.1 million inflow in 2025Q2, indicating significant cyclicality in the firm's underlying cash conversion cycle.
These large swings suggest that the firm's operating cash flow is frequently impacted by the timing of management fee receipts and other accrual-based items. Analysts should monitor whether these fluctuations are merely timing issues or if they reflect underlying challenges in the firm's collection efficiency.
Data from recent filings shows that Blue Owl consistently utilizes cash for dividends and acquisitions, while simultaneously issuing significant stock-based compensation, which reached $195.5 million in 2026Q1, potentially offsetting the benefits of cash-based capital returns to shareholders.
The firm's strategy of funding growth through acquisitions while returning cash to shareholders appears to be a balancing act that relies heavily on equity-based incentives. Investors should consider whether the ongoing dilution from stock-based compensation undermines the value of the cash dividends being paid out.
Quick answers to the most common questions about buying OWL stock.
Blue Owl Capital Inc. (OWL) generated $1.26B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Blue Owl Capital Inc. (OWL) generated $1.20B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Blue Owl Capital Inc. (OWL) spent $57.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Blue Owl Capital Inc. (OWL) returned $546.7M to shareholders via cash dividends and spent $53.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.