VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OWLBlue Owl Capital Inc.
$8.57$13.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOWLCash Flow

Blue Owl Capital Inc. (OWL) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly volatile, evidenced by a massive $291.6 million working capital outflow in 2025Q1 and an operating cash flow to net income ratio that reached 68.64 in 2025Q3.

OWL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations1.34B1.26B999.55M949.14M728.45M281.66M5.23M44.06M
Operating CF Margin %-43.76%43.55%54.81%53.18%34.19%2.1%23.09%
Operating CF Growth %575.38%25.66%5.31%30.3%158.63%5281.31%-88.12%-
Net Income86.94M78.83M420.45M220.78M-40.23M-1.8B-82.44M20.46M
Depreciation & Amortization284.98M0274.92M310.57M259.21M114.55M673K829K
Stock-Based Compensation699.37M0312.61M312.56M420.83M1.21B00
Deferred Taxes24.1M019.68M5.86M-12.51M-52.29M-475K159K
Other Non-Cash Items-36.42M1.28B76.88M36.73M-2.64M904.68M787K225K
Working Capital Changes187.95M-103.68M-104.97M62.65M103.79M-88.35M86.69M22.39M
Change in Receivables-29.11M-103.05M-175.08M-8.75M-128.03M-105.38M-49.82M-12.41M
Change in Inventory00000000
Change in Payables-2.52M2.8M10.08M4.68M58.01M-32.63M11.15M-6.56M
Cash from Investing-102.1M-241.28M-638.14M-118.03M-485.22M-1.6B-652K-1.17M
Capital Expenditures-58.23M-57.75M-64.19M-67.91M-65.54M-5.26M-652K-1.17M
CapEx % of Revenue1.98%2.01%2.8%3.92%4.78%0.64%0.26%0.61%
Acquisitions0-------
Investments0425.54M432.76M130.09M63.08M9.83M2.68M0
Other Investing029.29M000000
Cash from Financing-1.15B-972.33M-313.48M-795.03M-217.72M1.35B-295K-43.01M
Debt Issued (Net)0-------
Equity Issued (Net)-76.14M-53.69M-38.85M-18.64M-78.79M000
Dividends Paid-446.42M-546.66M-368.33M-247.88M-182.55M-150.22M-78.05M-320.25M
Share Repurchases-76.14M-53.69M-38.85M-18.64M-78.79M000
Other Financing-753.4M-1.1B-831.3M-583.32M-408.44M685.91M8.67M15.89M
Net Change in Cash92.84M42.42M47.93M36.08M25.51M30.94M4.29M-116K
Free Cash Flow1.28B1.2B935.37M881.24M662.91M276.4M4.58M42.89M
FCF Margin %43.63%41.75%40.75%50.89%48.4%33.55%1.83%22.47%
FCF Growth %42.79%28.11%6.14%32.94%139.84%5932.23%-89.32%-
FCF per Share1.881.801.681.841.530.680.130.13
FCF Conversion (FCF/Net Income)14.76x15.93x9.12x17.47x-78.42x-0.75x-0.07x1.92x
Interest Paid142.1M155.39M101.19M71.59M47.73M25.01M23.23M2.7M
Taxes Paid11.93M17.14M22.14M14.25M4.78M4.35M142K359K

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High stock-based compensation dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to quarterly financial data, the ratio of operating cash flow to net income has shown extreme volatility, reaching as high as 68.64 in 2025Q3, which suggests that GAAP net income is a poor proxy for the firm's actual cash-generating capacity in any given period.

The persistent gap between net income and operating cash flow indicates that non-cash charges and accounting adjustments dominate the bottom line. Investors should interpret this divergence as a sign that the firm's reported profitability is heavily influenced by non-operating accounting mechanics rather than pure operational cash generation.

FCF Volatility Reflects Operational Lumpy-ness

As reported in recent financial statements, free cash flow margins have fluctuated wildly from a low of 0.6% in 2025Q1 to a peak of 58.7% in 2025Q2, highlighting the inherent instability in the firm's ability to convert its fee-based revenue into consistent free cash flow.

This erratic FCF trajectory suggests that the firm's cash flow profile is highly sensitive to timing differences in fee collections and working capital swings. The lack of a stable FCF margin trend warrants caution, as it complicates the predictability of capital available for dividends and share repurchases.

Working Capital Swings Drive Cash

Based on reported figures, working capital changes have been a primary driver of cash flow variance, with a massive $291.6 million outflow in 2025Q1 followed by a $102.1 million inflow in 2025Q2, indicating significant cyclicality in the firm's underlying cash conversion cycle.

These large swings suggest that the firm's operating cash flow is frequently impacted by the timing of management fee receipts and other accrual-based items. Analysts should monitor whether these fluctuations are merely timing issues or if they reflect underlying challenges in the firm's collection efficiency.

Aggressive Capital Allocation Amid Dilution

Data from recent filings shows that Blue Owl consistently utilizes cash for dividends and acquisitions, while simultaneously issuing significant stock-based compensation, which reached $195.5 million in 2026Q1, potentially offsetting the benefits of cash-based capital returns to shareholders.

The firm's strategy of funding growth through acquisitions while returning cash to shareholders appears to be a balancing act that relies heavily on equity-based incentives. Investors should consider whether the ongoing dilution from stock-based compensation undermines the value of the cash dividends being paid out.

OWL — Frequently Asked Questions

Quick answers to the most common questions about buying OWL stock.

How much cash does Blue Owl Capital Inc. (OWL) generate from operations?

Blue Owl Capital Inc. (OWL) generated $1.26B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Blue Owl Capital Inc.'s free cash flow?

Blue Owl Capital Inc. (OWL) generated $1.20B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Blue Owl Capital Inc.'s capital expenditure (CapEx)?

Blue Owl Capital Inc. (OWL) spent $57.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Blue Owl Capital Inc. distribute cash to shareholders?

In 2025, Blue Owl Capital Inc. (OWL) returned $546.7M to shareholders via cash dividends and spent $53.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.