VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PAAS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PAASPan American Silver Corp.
$41.17$17.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPAASFinancials

Pan American Silver Corp. (PAAS) Income Statement

30Y historyFree accessUpdated daily

Revenue growth accelerated to 49.2% year-over-year in 2026Q1, with gross margin expanding to 52.7% from 11.8% in 2024Q1, reflecting strong operating leverage and higher metal prices.

Income StatementBalance SheetCash FlowRatios

PAAS Income Statement

Annual statement

PAAS Income Statement

Pan American Silver Corp. (PAAS) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue4.45B3.68B2.82B2.32B1.49B1.63B1.34B1.35B784.5M816.83M774.77M674.69M751.94M824.5M928.59M855.27M646.55M454.81M338.6M301.06M255.45M122.4M94.83M45.12M45.09M37.3M29.93M26.82M30.17M27.77M27.73M
Revenue Growth %36.81%30.63%21.71%54.95%-8.46%21.96%-0.88%72.18%-3.96%5.43%14.83%-10.27%-8.8%-11.21%8.57%32.28%42.16%34.32%12.47%17.86%108.7%29.08%110.15%0.06%20.91%24.61%11.6%-11.1%8.64%0.15%-
Cost of Goods Sold2.48B2.3B2.27B2.02B1.45B1.26B1.08B1.15B683.6M648.07M575.9M706.78M743.87M692.99M624.65M446.15M405.44M338.74M250.88M171.16M132.65M91.34M73M42.32M44.37M41.48M28.36M28.89M31.72M28.05M28.17M
COGS % of Revenue-62.34%80.54%87.19%96.76%77.47%80.72%84.78%87.14%79.34%74.33%104.76%98.93%84.05%67.27%52.16%62.71%74.48%74.09%56.85%51.93%74.63%76.98%93.79%98.39%111.23%94.75%107.73%105.14%101.01%101.58%
Gross Profit1.98B1.39B548.5M296.8M48.4M367.94M258.07M205.63M100.9M168.76M198.88M-32.09M8.07M131.52M303.94M409.13M241.12M126.01M87.72M129.91M122.8M31.06M21.82M2.8M726K-4.19M1.57M-2.07M-1.55M-281K-437K
Gross Margin %44.4%37.66%19.46%12.81%3.24%22.53%19.28%15.22%12.86%20.66%25.67%-4.76%1.07%15.95%32.73%47.84%37.29%27.71%25.91%43.15%48.07%25.37%23.02%6.21%1.61%-11.23%5.25%-7.73%-5.14%-1.01%-1.58%
Gross Profit Growth %-152.85%84.8%513.22%-86.85%42.57%25.51%103.8%-40.21%-15.14%719.77%-497.49%-93.86%-56.73%-25.71%69.68%91.35%43.64%-32.47%5.79%295.41%42.3%679.19%285.81%117.34%-366.69%175.74%-33.66%-451.96%35.7%-
Operating Expenses194.62M198.41M17.8M258.7M310.7M47.03M48.09M78.52M58.21M-19.57M14.41M197.95M640.84M570.13M152.69M36.55M39.76M20.14M28.24M41.37M26.69M49.7M19.57M8.95M34.65M6.45M47.89M4.49M5.81M3.57M2.85M
OpEx % of Revenue-5.39%0.63%11.17%20.79%2.88%3.59%5.81%7.42%-2.4%1.86%29.34%85.22%69.15%16.44%4.27%6.15%4.43%8.34%13.74%10.45%40.6%20.64%19.84%76.84%17.29%160.01%16.75%19.27%12.85%10.26%
Selling, General & Admin120.63M118.03M69.8M61.4M29M34.85M36.38M31.75M22.65M21.4M23.66M18.03M17.91M17.6M20.79M18.29M17.11M15.77M13.12M12.38M9.17M6.94M6.24M5.63M2.56M2.14M2.64M2.21M2.58M1.61M1.09M
SG&A % of Revenue-3.21%2.48%2.65%1.94%2.13%2.72%2.35%2.89%2.62%3.05%2.67%2.38%2.13%2.24%2.14%2.65%3.47%3.88%4.11%3.59%5.67%6.58%12.47%5.67%5.73%8.81%8.25%8.57%5.79%3.95%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses4M80.38M-52M197.3M281.7M12.18M11.72M46.77M35.56M-40.97M-9.26M179.93M622.93M552.54M131.9M18.25M22.65M4.38M15.12M28.99M17.52M42.76M13.33M3.33M32.09M4.31M45.26M2.28M3.23M1.96M1.75M
Operating Income1.78B1.19B530.7M38.1M-262.3M320.91M209.98M127.1M42.69M188.33M184.47M-230.04M-632.77M-438.61M151.26M372.58M201.35M95.93M59.49M88.53M96.11M-18.64M2.25M-6.15M-33.92M-10.64M-46.32M-6.57M-7.37M-3.85M-3.28M
Operating Margin %40.03%32.27%18.83%1.65%-17.55%19.65%15.68%9.41%5.44%23.06%23.81%-34.1%-84.15%-53.2%16.29%43.56%31.14%21.09%17.57%29.41%37.62%-15.23%2.38%-13.63%-75.23%-28.52%-154.77%-24.48%-24.41%-13.86%-11.84%
Operating Income Growth %-123.94%1292.91%114.53%-181.74%52.83%65.2%197.74%-77.33%2.09%180.19%63.64%-44.27%-389.98%-59.4%85.04%109.89%61.26%-32.81%-7.88%615.57%-926.65%136.67%81.87%-218.91%77.04%-605.51%10.85%-91.35%-17.24%-
EBITDA2.28B1.72B1.1B522.3M53.7M623.87M482.42M380.56M189.98M311.22M300.43M-79.2M-485.06M-302.7M255.67M455.34M284.44M179.1M105.83M117.52M113.63M-5.55M13.12M-2.82M-29.05M-6.33M-43.81M-4.29M-5.36M-1.89M-2.04M
EBITDA Margin %51.28%46.73%39.11%22.55%3.59%38.21%36.03%28.17%24.22%38.1%38.78%-11.74%-64.51%-36.71%27.53%53.24%43.99%39.38%31.26%39.04%44.48%-4.53%13.84%-6.26%-64.42%-16.96%-146.39%-15.98%-17.77%-6.81%-7.37%
EBITDA Growth %49.49%56.08%111.07%872.63%-91.39%29.32%26.77%100.32%-38.96%3.59%479.34%83.67%-60.24%-218.4%-43.85%60.08%58.81%69.22%-9.95%3.43%2148.81%-142.26%564.73%90.28%-359.29%85.56%-922.52%20.09%-183.7%7.49%-
D&A (Non-Cash Add-back)500.89M532.16M571.7M484.2M316M302.96M272.44M253.45M147.29M122.89M115.95M150.84M147.71M135.91M104.41M82.76M83.08M83.17M46.35M28.99M17.52M13.1M10.87M3.33M4.87M4.31M2.51M2.28M2M1.96M1.24M
EBIT2.12B1.32B479.3M-7.4M-295.7M248.65M261.23M199.39M56.93M116.13M178.39M-232.12M-632.25M-422.43M175.46M477.46M111.65M94.05M50.75M88.53M96.11M11.03M4.71M-6.15M-6.7M-10.64M-3.58M-6.57M-6.14M-3.85M-2.77M
Net Interest Income-17.65M31.54M-50.84M-41.96M-2.16M-8.65M53.88M66.84M-331.2K-1.26M-5.13M-4.8M-2.54M-4.04M1.5M-6.2M-5.73M-4.29M-951K5.12M5.32M2.24M1.56M00000000
Interest Income61.16M90.56M016.29M5.16M066.35M86.67M1.84M1.22M002.71M2.99M6.2M00005.84M5.88M2.75M2.54M00000000
Interest Expense78.81M59.02M50.84M58.25M7.32M8.65M12.47M19.83M2.18M2.48M5.13M4.8M5.25M7.03M4.7M6.2M5.73M4.29M951K717.8K558.45K512.42K975.34K00000000
Other Income/Expense341.21M71.23M-99M-96.9M-38.7M-75.92M42.03M55.41M-9.5M-5.84M-8.2M-5.71M-4.55M9.52M22.66M98.68M-95.43M-6.18M-9.69M23.04M-8.64M-5.81M15.89M-645K33.92M10.64M46.32M6.57M7.37M3.85M3.28M
Pretax Income2.12B1.26B431.7M-58.8M-301M244.99M252.01M182.51M33.19M182.49M176.27M-235.75M-637.32M-429.09M173.92M471.26M105.92M89.75M49.8M111.57M87.47M-24.45M18.15M-6.79M0000000
Pretax Margin %47.69%34.21%15.31%-2.54%-20.14%15%18.82%13.51%4.23%22.34%22.75%-34.94%-84.76%-52.04%18.73%55.1%16.38%19.73%14.71%37.06%34.24%-19.98%19.14%-15.06%-------
Income Tax554.52M262.52M319M46.1M39.1M146.43M75.56M71.27M21.15M59.03M74.45M-4.2M-92.49M16.76M95.56M117.12M90.22M27.76M24.43M19.61M25.48M3.29M2.75M00000000
Effective Tax Rate %26.11%20.84%73.89%-78.4%-12.99%59.77%29.98%39.05%63.72%32.35%42.23%1.78%14.51%-3.91%54.95%24.85%85.17%30.92%49.06%17.57%29.14%-13.43%15.17%0%-------
Net Income1.57B995.12M111.5M-103.7M-340.06M97.43M177.88M110.74M10.29M120.99M100.08M-226.65M-545.59M-445.85M87.36M352.49M112.57M62M24.6M88.86M58.21M-28.59M19.9M-6.79M-33.66M-8.08M-45.88M-5.81M-6.01M-909K-1.9M
Net Margin %35.23%27.02%3.96%-4.48%-22.75%5.97%13.29%8.2%1.31%14.81%12.92%-33.59%-72.56%-54.08%9.41%41.21%17.41%13.63%7.27%29.52%22.79%-23.36%20.99%-15.06%-74.64%-21.66%-153.28%-21.65%-19.92%-3.27%-6.84%
Net Income Growth %147.39%792.48%207.52%69.51%-449.04%-45.23%60.63%975.75%-91.49%20.89%144.16%58.46%-22.37%-610.37%-75.22%213.12%81.58%152%-72.31%52.66%303.56%-243.67%392.93%79.81%-316.71%82.39%-690.18%3.36%-560.95%52.08%-
Net Income (Continuing)1.57B997.16M112.7M-104.9M-340.1M98.56M176.46M111.24M12.04M123.45M101.83M-231.56M-544.82M-445.85M78.36M354.15M15.71M90.85M25.37M88.86M58.21M-28.59M15.21M-6.79M-33.66M-8.08M-45.88M-5.81M-6.01M-909K-1.9M
Discontinued Operations0000000000000000000000000000000
Minority Interest3M3.99M13.1M11.8M6.1M4.45M3.32M4.75M5.14M4.2M2.71M1.39M6.84M6.46M7.33M8.25M8.65M15.26M5.75M5.49M9.68M3.8M1.38M00000000
EPS (Diluted)3.782.610.31-0.32-1.620.460.850.550.070.790.66-1.49-3.60-2.910.553.291.050.710.301.120.76-0.430.06-0.13-0.81-0.22-1.35-0.20-0.24-0.04-0.09
EPS Growth %116.86%741.94%196.88%80.25%-452.17%-45.88%54.55%719.67%-91.51%19.7%144.3%58.61%-23.71%-629.09%-83.28%213.33%47.89%136.67%-73.21%47.37%276.74%-816.67%146.15%83.95%-268.18%83.7%-575%16.67%-471.43%52.05%-
EPS (Basic)-2.610.31-0.32-1.620.460.850.550.070.790.66-1.49-3.60-2.940.623.311.050.710.311.160.79-0.430.06-0.13-0.81-0.22-1.35-0.20-0.24-0.04-0.09
Diluted Shares Outstanding414.72M381.58M363.4M326.54M210.52M210.44M210.29M201.57M153.52M153.35M152.5M151.66M151.51M153.43M142.44M106.66M107.58M87.75M80.77M79.17M76.15M67.04M65.27M51.06M41.55M36.16M33.99M29.25M25.29M21.66M21.66M
Basic Shares Outstanding414.65M381.48M363.36M326.54M210.52M210.3M210.1M201.4M153.31M153.07M152.12M151.66M151.51M151.5M140.88M106.43M106.97M87.58M80.24M76.45M73.63M67.04M63.17M51.06M41.55M36.16M33.99M29.25M24.57M21.66M21.66M
Dividend Payout Ratio-17.89%130.4%--73.39%25.99%26.49%206.76%12.66%7.6%---28.52%3.04%7.13%-10.67%2.64%-----------

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Escobal restart uncertainty

Revenue Surge Driven by Gold Integration

Revenue jumped 49.2% year-over-year in 2026Q1 to $1.2B, per the latest quarterly report, reflecting the Yamana acquisition and higher metal prices, though sustainability hinges on commodity cycles.

The 49.2% revenue growth in 2026Q1 marks a sharp acceleration from the 28.6% in 2025Q1, indicating the full impact of the Yamana Gold assets. This growth appears inorganic, driven by acquisition rather than organic volume expansion, as silver production remains stable. Investors should monitor whether the company can sustain this pace without further acquisitions, given the cyclical nature of metal prices.

Margin Expansion Reflects Metal Price Tailwinds

Gross margin expanded from 11.8% in 2024Q1 to 52.7% in 2026Q1, as reported in financial statements, suggesting significant operating leverage from higher gold and silver prices, though this may be near a cyclical peak.

The gross margin improvement from 11.8% to 52.7% over eight quarters is dramatic, driven by higher metal prices and the addition of lower-cost gold assets. However, this level may not be sustainable if metal prices retreat, as the company's cost structure remains fixed. The by-product credit accounting method can inflate margins when base metal prices are strong, so investors should adjust for individual metal contributions.

Operating Leverage Amplifies Profitability

Operating income grew from $34.8M in 2024Q1 to $560M in 2026Q1, a 16x increase, while SG&A remained relatively flat, indicating strong operating leverage, per the income statement data.

The operating margin expanded from 5.8% to 48.5% over the same period, far outpacing revenue growth, which suggests that fixed costs are being spread over a larger revenue base. SG&A expenses have not grown proportionally, indicating disciplined overhead management. This leverage is a double-edged sword: if revenues decline, operating income could contract sharply, as seen in the 2023Q4 operating loss.

Earnings Quality Boosted by One-Time Gains

Net income in 2026Q1 reached $457M, with EPS of $1.08, but the 134.8% EPS growth may include non-recurring items from the Yamana acquisition, as suggested by the data.

The net margin of 39.6% in 2026Q1 is unusually high, potentially reflecting one-time gains from the acquisition or favorable tax adjustments. Stock-based compensation is minimal, which is positive for earnings quality, but the absence of R&D expenses is typical for miners. Investors should scrutinize the sustainability of these margins, as the 2024Q2 net loss of -$21.9M shows the volatility inherent in the business.

COGS Escalation Threatens Margin Stability

COGS rose from $530.4M in 2024Q1 to $546M in 2026Q1, a modest increase despite revenue growth, but the 2025Q4 COGS of $632.2M highlights cost volatility, per the income statement data.

While COGS has not grown as fast as revenue, the spike in 2025Q4 suggests inflationary pressures in labor and energy costs, particularly in Latin America. The company's cost structure is highly sensitive to diesel and cyanide prices, which can compress margins if metal prices fall. Management's ability to control costs will be critical, especially as high-grade veins at La Colorada deplete.

Yamana Acquisition Marks Turning Point

The 2024Q1 to 2026Q1 period shows a clear inflection, with revenue growing from $601.4M to $1.2B and net income swinging from -$30.9M to $457M, driven by the Yamana acquisition and metal price rally.

The acquisition of Yamana Gold in 2023 fundamentally transformed PAAS from a silver-focused miner to a diversified gold-silver producer, as evidenced by the revenue mix shift. This inflection has improved profitability and reduced jurisdictional risk, but it also increases exposure to gold price volatility. The lasting impact is a larger, more diversified company, but the integration risks and higher debt levels warrant monitoring.

Cyclical Peak Risks and Escobal Overhang

The 52.7% gross margin and 39.6% net margin in 2026Q1 may represent a cyclical peak, as metal prices are historically volatile, and the Escobal suspension continues to overhang, per the latest report.

Short-sellers could argue that the current profitability is unsustainable, given that margins are at historical highs and metal prices may correct. The Escobal mine remains suspended, representing trapped value and potential impairments if the consultation process drags on. Additionally, the company's shift to gold may not justify its silver valuation premium, creating downside risk if the market reprices the stock.

PAAS — Frequently Asked Questions

Quick answers to the most common questions about buying PAAS stock.

What was Pan American Silver Corp.'s (PAAS) revenue in 2025?

For fiscal year 2025, Pan American Silver Corp. (PAAS) reported total revenue of $3.68B. This represents a 13179.8% increase compared to $27.7M in 1996.

Is Pan American Silver Corp. (PAAS) profitable?

Pan American Silver Corp. (PAAS) is profitable, generating $995.1M in net income for the fiscal year ending 2025 with a net profit margin of 27.0%.

What is Pan American Silver Corp.'s operating profit margin?

Pan American Silver Corp. (PAAS) reported an operating income of $1.19B, resulting in an operating profit margin of 32.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Pan American Silver Corp.'s gross profit and gross margin?

Pan American Silver Corp. (PAAS) generated $1.39B in gross profit for the year, representing a gross profit margin of 37.7%. This demonstrates the company's core pricing power and production efficiency.