VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PAYX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PAYXPaychex, Inc.
$117.06$41.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPAYXCash Flow

Paychex, Inc. (PAYX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains strong at $357.4 million in 2027Q1, but conversion efficiency is volatile, with a 0.96 OCF/NI ratio driven by a large $227.0 million working capital outflow.

Income StatementBalance SheetCash FlowRatios

PAYX Cash Flow Statement

Annual statement

PAYX Cash Flow Statement

Paychex, Inc. (PAYX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Cash from Operations2.25B2.56B1.95B1.9B1.7B1.51B1.26B1.44B1.27B1.28B960.4M1.02B895.2M880.9M675.3M706.6M715.3M610.92M688.77M724.67M631.23M569.23M467.86M390.09M373.71M303.82M304.94M249.03M174.1M136.8M101.8M
Operating CF Margin %-39.26%35.02%35.95%33.94%32.65%31.07%35.66%33.7%37.75%30.48%34.49%32.68%34.97%29.03%31.69%34.32%30.53%33.07%35.07%33.45%33.99%32.37%30.14%35.73%31.82%35.06%34.2%14.81%13.77%13.86%
Operating CF Growth %65.14%31.04%2.81%11.67%12.88%19.46%-12.53%13.32%-0.38%32.9%-5.68%13.74%1.62%30.45%-4.43%-1.22%17.09%-11.3%-4.95%14.8%10.89%21.67%19.94%4.38%23%-0.37%22.45%43.04%27.27%34.38%69.95%
Net Income1.81B1.76B1.66B1.69B1.56B1.39B1.1B1.1B1.03B933.7M817.3M756.8M674.9M627.5M569M548M515.3M477M533.54M576.14M515.45M464.91M368.85M302.95M293.45M274.53M254.87M190.01M139.1M102.2M75.2M
Depreciation & Amortization443.1M442.6M209.5M176.5M176.6M191.8M192M209.7M181.5M138M126.9M115.1M106.6M105M98.2M97.8M88.7M86.44M108.73M99.65M96.99M94.41M91.86M82.79M64.56M47.39M39.14M36.48M32.9M27.3M21.4M
Stock-Based Compensation67.9M0111.8M61.1M62.6M52.8M52.5M47.4M46.2M44.6M35.4M34.6M31.4M26.3M22.8M22.9M24.8M25.58M25.71M000000000000
Deferred Taxes47M103.7M-15.8M-29.8M-44M2.3M-21M-4M4.7M19.2M7.6M7.1M-4.1M-4.9M5.3M11.7M13.6M-3.86M-1.14M3.71M-16.39M-7.72M9.59M-8M9.66M3.75M3.41M-2.79M-400K-1M-2.1M
Other Non-Cash Items305.4M374.4M269M279.9M264.8M234.2M234M223.4M232.5M68.9M77.3M78.1M77.5M72.2M57M42.7M39.4M53.15M1.04M28.48M66.24M13.76M6.47M31.96M-10.44M9.63M-6.01M5.6M-1M700K1.2M
Working Capital Changes-417.6M-124.1M-280.7M-280.4M-317.9M-368.4M-294.7M-133.7M-227.8M72M-104.1M26.5M8.9M54.8M-77M-16.5M33.5M-27.39M20.88M23.14M-28.93M4.84M-8.91M-19.61M16.48M-31.48M13.53M19.72M3.5M7.6M6.1M
Change in Receivables-165.4M-114M-109.9M114.1M-123.6M-269.9M-272.9M55.1M-112.4M13.6M-103.7M-37.5M-28.2M-18.2M8.3M17.6M23.7M-10.19M3.82M000000000000
Change in Inventory0000-19.9M0-14M-400K021.4M-33.9M-3.2M-10.1M18.6M-47.4M-10.6M0-3.52M15.07M000000000000
Change in Payables109.8M291.4M67.9M-127M67.4M151.8M169M-4.9M77.5M47.2M48.9M63.3M51.1M45.1M-16.6M-26.9M0-15M-10.05M000000000000
Cash from Investing-185.5M-1.15B-3.68B-260.9M218.5M-1.42B-460.6M771.9M-1.63B-679M-424.6M-63.1M-285M-316.1M181.7M-1.24B-409.5M-401.32M404.46M933.16M-440.9M-310.05M-222.46M-91.33M-198.46M-151.26M-197.78M-184.17M-108.4M-117.4M-55.1M
Capital Expenditures-235.1M-234.9M-191.8M-191.5M-143M-132.6M-114.6M-127M-123.8M-154M-94.3M-97.7M-102.8M-84.1M-98.7M-89.6M-103.3M-61.26M-64.71M-82.29M-79.02M-81.14M-70.69M-50.56M-60.21M-54.38M-45.25M-32.89M-22.1M-28.2M-18M
CapEx % of Revenue3.56%3.61%3.44%3.63%2.86%2.88%2.82%3.14%3.28%4.55%2.99%3.31%3.75%3.34%4.24%4.02%4.96%3.06%3.11%3.98%4.19%4.85%4.89%3.91%5.76%5.69%5.2%4.52%1.88%2.84%2.45%
Acquisitions-18.3M-400K-3.29B-208.3M-2.7M-24.9M-19.5M-6.1M-991.5M-180.4M0-296.1M-27.1M-9.3M-21.3M-6M-126.4M13.05M-6.47M-32.94M-3.1M-726K-444K-13.21M-492.59M14K32K0000
Investments-------------------------------
Other Investing-216.6M-208.5M-187.1M-153.8M6.3M-10.6M-8.7M-9.8M-5.4M-1.72B229M918.6M145.8M-452.8M1.01B-785.6M450.4M-11.91M-15.79M-18.88M354.67M616.6M192.41M-431K141.49M62.14M174.1M419.57M204.5M253.9M292.8M
Cash from Financing-3.04B-2.65B2.56B-1.87B-711.4M-979.3M-636.4M-1.49B-1.01B-423.8M-482.7M-993.6M-592.7M-519.6M-858.5M527.5M-471.1M-398.05M-784.7M-1.57B-248.4M-199.43M-183.95M-159.14M-157.28M-136.45M-108.51M-70.41M-48.6M-34M-16.5M
Debt Issued (Net)-418.8M-418.8M4.13B9M2M1.3M2.3M5.1M796.3M0000000-34.9M0-346M-198.65M00000000000
Equity Issued (Net)-472.8M-663M-100.7M-169.2M-10.4M-145.2M-155.7M-171.9M-56.9M-143.1M-166.2M-107.9M-182.4M-249.7M00000-1000M43.2M32.13M9.03M18.27M8.17M21.03M14.6M11.24M5.54M1.99M2.2M
Dividends Paid-1.62B-1.59B-1.45B-1.32B-1.18B-999.6M-908.7M-889.4M-826.8M-739.7M-662.3M-606.5M-551.8M-510.6M-476.7M-460.5M-448.8M-448.56M-447.73M-442.15M-301.31M-231.55M-192.98M-177.41M-165.45M-157.48M-123.11M-81.58M-54.1M-35.9M-24.1M
Share Repurchases-450.9M-611M-104.5M-169.2M0-145.2M-155.7M-171.9M-56.9M-143.1M-166.2M-107.9M-182.4M-249.7M00000-1000M00000000000
Other Financing-528.8M17.6M-21M-399.2M472M164.2M425.7M-432M-921.1M459M345.8M-279.2M141.5M240.7M-381.8M988M12.6M50.46M9.03M67.84M9.72M000000-69K-80K-119K5.4M
Net Change in Cash-978.7M-1.25B837.3M-237.9M1.21B-894.7M163.3M724.6M-1.37B173.6M53.1M-38.5M17.5M45.2M-1.5M-10.2M-165.3M-188.45M308.53M84.88M-58.07M59.75M61.45M139.62M17.97M16.11M-1.35M-5.56M17.1M-14.6M30.2M
Free Cash Flow2.02B2.32B1.76B1.74B1.56B1.37B1.15B1.31B1.17B1.12B866.1M920.5M792.4M796.8M576.6M617M612M549.66M624.06M642.38M552.21M488.09M397.17M339.52M313.5M249.44M259.69M216.14M152M108.6M83.8M
FCF Margin %30.54%35.65%31.58%32.9%31.08%29.77%28.24%32.52%30.9%33.2%27.48%31.18%28.92%31.63%24.79%27.67%29.36%27.47%29.96%31.09%29.26%29.15%27.48%26.23%29.97%26.12%29.85%29.68%12.93%10.93%11.41%
FCF Growth %4.89%31.97%1.32%11.56%13.37%19.83%-12.8%12.71%3.86%29.59%-5.91%16.17%-0.55%38.19%-6.55%0.82%11.34%-11.92%-2.85%16.33%13.14%22.89%16.98%8.3%25.68%-3.95%20.15%42.2%39.96%29.59%95.34%
FCF per Share5.666.454.864.804.303.783.163.643.223.102.392.542.172.181.581.701.691.521.731.741.441.281.050.900.830.660.690.580.410.300.23
FCF Conversion (FCF/Net Income)1.12x1.45x1.18x1.12x1.09x1.08x1.15x1.31x1.23x1.37x1.18x1.35x1.33x1.40x1.19x1.29x1.39x1.28x1.29x1.26x1.22x1.22x1.27x1.29x1.27x1.11x1.20x1.31x1.25x1.34x1.35x
Interest Paid0037.5M36.2M35.7M35.5M0000000000000000000000000
Taxes Paid00512.4M539.5M525.8M397.7M0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working Capital Volatility and Rate Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Conversion Ratio Fluctuates with Working Capital Swings

As reported in the cash flow statement, Paychex's operating cash flow of $413.5 million in 2027Q1 was slightly below net income of $429.7 million, yielding an OCF/NI ratio of 0.96, driven by a substantial $227.0 million working capital outflow that highlights the volatility of the payroll cycle.

The quarterly OCF/NI ratio has swung from 0.58 to 1.87 over the past ten quarters, indicating that working capital movements, particularly in receivables and payables, are a primary driver of cash flow volatility. This suggests that while earnings are robust, the cash conversion cycle is not entirely stable and may be influenced by seasonal patterns in client payments and payroll fund timing.

FCF Margin Expansion Moderates Amidst Strong Generation

Based on provided data, Paychex's free cash flow margin stood at 21.9% in 2027Q1, down from peaks above 40% in prior quarters but still reflecting a robust cash generation capability, with the company converting a significant portion of its revenue into distributable cash.

The company has consistently converted over 20% of revenue to free cash flow, demonstrating a highly profitable, capital-light business model. However, the peak FCF margins above 40% in certain quarters appear to be driven by favorable working capital movements rather than sustainable operational improvements, suggesting that the normalized FCF margin is likely in the low-to-mid 20% range.

Working Capital Swings Create Quarterly FCF Noise

According to recent financial statements, Paychex experienced a $227.0 million cash outflow from working capital in 2027Q1, following a $56.0 million outflow in the prior quarter, which underscores the material and erratic impact of receivables and payables timing on the company's quarterly free cash flow.

The erratic pattern of working capital changes, with some quarters showing large outflows and others inflows, indicates that the timing of payroll fund collections and disbursements is a major factor in short-term cash flow. This volatility may complicate quarterly forecasting but is largely a timing issue rather than a reflection of underlying operational weakness.

Shareholder Returns and Strategic Acquisition Absorb Cash

As reported in financial statements, Paychex returned $424.1 million to shareholders through dividends in 2027Q1 while spending $18.1 million on acquisitions, demonstrating a commitment to returning capital and pursuing growth through deals, albeit with a substantial acquisition in 2025Q4 that may affect future cash flows.

The company has increased its quarterly dividend payout from $352.8 million in 2024Q4 to $424.1 million in 2027Q1, a 20% increase over the period, while also opportunistically engaging in acquisitions. The large $3.3 billion acquisition in 2025Q4, followed by smaller deals, suggests management is seeking growth through inorganic means, which may impact future free cash flow as integration costs and debt service come into play.

SBC and Float Income Mask Underlying Cash Dynamics

Based on the cash flow statement, Paychex added back $19.3 million of stock-based compensation in 2027Q1, and the interest earned on client funds, a non-operational income stream, significantly bolsters both reported earnings and operating cash flow, warranting careful analysis of underlying performance.

The cash flow statement adjusts for non-cash charges like SBC, but the rising SBC expense, as high as $52.3 million in a single quarter, may dilute shareholders over time. Additionally, the interest income from client funds held for payroll disbursements is a key component of both revenue and cash flow, making the company sensitive to interest rate fluctuations and potentially inflating the appearance of operational cash generation.

PAYX — Frequently Asked Questions

Quick answers to the most common questions about buying PAYX stock.

How much cash does Paychex, Inc. (PAYX) generate from operations?

Paychex, Inc. (PAYX) generated $2.56B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Paychex, Inc.'s free cash flow?

Paychex, Inc. (PAYX) generated $2.32B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Paychex, Inc.'s capital expenditure (CapEx)?

Paychex, Inc. (PAYX) spent $234.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Paychex, Inc. distribute cash to shareholders?

In 2026, Paychex, Inc. (PAYX) returned $1.59B to shareholders via cash dividends and spent $611.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.