VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PAYX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PAYXPaychex, Inc.
$99.81$35.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPAYXCash Flow

Paychex, Inc. (PAYX) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality remains high with an OCF/NI ratio of 1.38 in 2026Q4, though free cash flow margins remain volatile, ranging from 13.6% to 44.2% over the last ten quarters.

PAYX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Cash from Operations2.56B1.95B1.9B1.7B1.51B1.26B1.44B1.27B1.28B960.4M1.02B895.2M880.9M675.3M706.6M715.3M610.92M688.77M724.67M631.23M569.23M467.86M390.09M373.71M303.82M304.94M249.03M174.1M136.8M101.8M
Operating CF Margin %39.26%35.02%35.95%33.94%32.65%31.07%35.66%33.7%37.75%30.48%34.49%32.68%34.97%29.03%31.69%34.32%30.53%33.07%35.07%33.45%33.99%32.37%30.14%35.73%31.82%35.06%34.2%14.81%13.77%13.86%
Operating CF Growth %31.04%2.81%11.67%12.88%19.46%-12.53%13.32%-0.38%32.9%-5.68%13.74%1.62%30.45%-4.43%-1.22%17.09%-11.3%-4.95%14.8%10.89%21.67%19.94%4.38%23%-0.37%22.45%43.04%27.27%34.38%69.95%
Net Income1.76B1.66B1.69B1.56B1.39B1.1B1.1B1.03B933.7M817.3M756.8M674.9M627.5M569M548M515.3M477M533.54M576.14M515.45M464.91M368.85M302.95M293.45M274.53M254.87M190.01M139.1M102.2M75.2M
Depreciation & Amortization442.6M209.5M176.5M176.6M191.8M192M209.7M181.5M138M126.9M115.1M106.6M105M98.2M97.8M88.7M86.44M108.73M99.65M96.99M94.41M91.86M82.79M64.56M47.39M39.14M36.48M32.9M27.3M21.4M
Stock-Based Compensation0111.8M61.1M62.6M52.8M52.5M47.4M46.2M44.6M35.4M34.6M31.4M26.3M22.8M22.9M24.8M25.58M25.71M000000000000
Deferred Taxes103.7M-15.8M-29.8M-44M2.3M-21M-4M4.7M19.2M7.6M7.1M-4.1M-4.9M5.3M11.7M13.6M-3.86M-1.14M3.71M-16.39M-7.72M9.59M-8M9.66M3.75M3.41M-2.79M-400K-1M-2.1M
Other Non-Cash Items374.4M269M279.9M264.8M234.2M234M223.4M232.5M68.9M77.3M78.1M77.5M72.2M57M42.7M39.4M53.15M1.04M28.48M66.24M13.76M6.47M31.96M-10.44M9.63M-6.01M5.6M-1M700K1.2M
Working Capital Changes-124.1M-280.7M-280.4M-317.9M-368.4M-294.7M-133.7M-227.8M72M-104.1M26.5M8.9M54.8M-77M-16.5M33.5M-27.39M20.88M23.14M-28.93M4.84M-8.91M-19.61M16.48M-31.48M13.53M19.72M3.5M7.6M6.1M
Change in Receivables-114M-109.9M114.1M-123.6M-269.9M-272.9M55.1M-112.4M13.6M-103.7M-37.5M-28.2M-18.2M8.3M17.6M23.7M-10.19M3.82M000000000000
Change in Inventory000-19.9M0-14M-400K021.4M-33.9M-3.2M-10.1M18.6M-47.4M-10.6M0-3.52M15.07M000000000000
Change in Payables291.4M67.9M-127M67.4M151.8M169M-4.9M77.5M47.2M48.9M63.3M51.1M45.1M-16.6M-26.9M0-15M-10.05M000000000000
Cash from Investing-1.15B-3.68B-260.9M218.5M-1.42B-460.6M771.9M-1.63B-679M-424.6M-63.1M-285M-316.1M181.7M-1.24B-409.5M-401.32M404.46M933.16M-440.9M-310.05M-222.46M-91.33M-198.46M-151.26M-197.78M-184.17M-108.4M-117.4M-55.1M
Capital Expenditures-234.9M-191.8M-191.5M-143M-132.6M-114.6M-127M-123.8M-154M-94.3M-97.7M-102.8M-84.1M-98.7M-89.6M-103.3M-61.26M-64.71M-82.29M-79.02M-81.14M-70.69M-50.56M-60.21M-54.38M-45.25M-32.89M-22.1M-28.2M-18M
CapEx % of Revenue3.61%3.44%3.63%2.86%2.88%2.82%3.14%3.28%4.55%2.99%3.31%3.75%3.34%4.24%4.02%4.96%3.06%3.11%3.98%4.19%4.85%4.89%3.91%5.76%5.69%5.2%4.52%1.88%2.84%2.45%
Acquisitions-400K-3.29B-208.3M-2.7M-24.9M-19.5M-6.1M-991.5M-180.4M0-296.1M-27.1M-9.3M-21.3M-6M-126.4M13.05M-6.47M-32.94M-3.1M-726K-444K-13.21M-492.59M14K32K0000
Investments------------------------------
Other Investing-208.5M-187.1M-153.8M6.3M-10.6M-8.7M-9.8M-5.4M-1.72B229M918.6M145.8M-452.8M1.01B-785.6M450.4M-11.91M-15.79M-18.88M354.67M616.6M192.41M-431K141.49M62.14M174.1M419.57M204.5M253.9M292.8M
Cash from Financing-2.65B2.56B-1.87B-711.4M-979.3M-636.4M-1.49B-1.01B-423.8M-482.7M-993.6M-592.7M-519.6M-858.5M527.5M-471.1M-398.05M-784.7M-1.57B-248.4M-199.43M-183.95M-159.14M-157.28M-136.45M-108.51M-70.41M-48.6M-34M-16.5M
Debt Issued (Net)-418.8M4.13B9M2M1.3M2.3M5.1M796.3M0000000-34.9M0-346M-198.65M00000000000
Equity Issued (Net)-663M-100.7M-169.2M-10.4M-145.2M-155.7M-171.9M-56.9M-143.1M-166.2M-107.9M-182.4M-249.7M00000-1000M43.2M32.13M9.03M18.27M8.17M21.03M14.6M11.24M5.54M1.99M2.2M
Dividends Paid-1.59B-1.45B-1.32B-1.18B-999.6M-908.7M-889.4M-826.8M-739.7M-662.3M-606.5M-551.8M-510.6M-476.7M-460.5M-448.8M-448.56M-447.73M-442.15M-301.31M-231.55M-192.98M-177.41M-165.45M-157.48M-123.11M-81.58M-54.1M-35.9M-24.1M
Share Repurchases-611M-104.5M-169.2M0-145.2M-155.7M-171.9M-56.9M-143.1M-166.2M-107.9M-182.4M-249.7M00000-1000M00000000000
Other Financing17.6M-21M-399.2M472M164.2M425.7M-432M-921.1M459M345.8M-279.2M141.5M240.7M-381.8M988M12.6M50.46M9.03M67.84M9.72M000000-69K-80K-119K5.4M
Net Change in Cash-1.25B837.3M-237.9M1.21B-894.7M163.3M724.6M-1.37B173.6M53.1M-38.5M17.5M45.2M-1.5M-10.2M-165.3M-188.45M308.53M84.88M-58.07M59.75M61.45M139.62M17.97M16.11M-1.35M-5.56M17.1M-14.6M30.2M
Free Cash Flow2.32B1.76B1.74B1.56B1.37B1.15B1.31B1.17B1.12B866.1M920.5M792.4M796.8M576.6M617M612M549.66M624.06M642.38M552.21M488.09M397.17M339.52M313.5M249.44M259.69M216.14M152M108.6M83.8M
FCF Margin %35.65%31.58%32.9%31.08%29.77%28.24%32.52%30.9%33.2%27.48%31.18%28.92%31.63%24.79%27.67%29.36%27.47%29.96%31.09%29.26%29.15%27.48%26.23%29.97%26.12%29.85%29.68%12.93%10.93%11.41%
FCF Growth %31.97%1.32%11.56%13.37%19.83%-12.8%12.71%3.86%29.59%-5.91%16.17%-0.55%38.19%-6.55%0.82%11.34%-11.92%-2.85%16.33%13.14%22.89%16.98%8.3%25.68%-3.95%20.15%42.2%39.96%29.59%95.34%
FCF per Share6.454.864.804.303.783.163.643.223.102.392.542.172.181.581.701.691.521.731.741.441.281.050.900.830.660.690.580.410.300.23
FCF Conversion (FCF/Net Income)1.45x1.18x1.12x1.09x1.08x1.15x1.31x1.23x1.37x1.18x1.35x1.33x1.40x1.19x1.29x1.39x1.28x1.29x1.26x1.22x1.22x1.27x1.29x1.27x1.11x1.20x1.31x1.25x1.34x1.35x
Interest Paid037.5M36.2M35.7M35.5M0000000000000000000000000
Taxes Paid0512.4M539.5M525.8M397.7M0000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

SMB economic sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Driven by Accruals

According to reported financial statements, Paychex consistently maintains an OCF/NI ratio above 1.0, with a peak of 1.87 in 2026Q1, indicating that operating cash flow frequently exceeds net income, which suggests a high quality of earnings supported by non-cash depreciation and favorable working capital timing.

The consistent premium of operating cash flow over net income implies that the company's accounting earnings are conservative and well-supported by actual cash generation. Investors should monitor periods where this ratio dips below parity, as it may indicate temporary timing mismatches in tax payments or client fund settlements rather than fundamental operational weakness.

FCF Volatility Masks Underlying Strength

As evidenced by the quarterly data, free cash flow margins exhibit significant variance, ranging from 13.6% in 2024Q4 to 44.2% in 2025Q3, reflecting the impact of large-scale capital deployment and seasonal working capital fluctuations that periodically obscure the company's underlying cash-generative capacity.

While the headline FCF margin appears volatile, the underlying cash flow remains robust, largely driven by the recurring nature of payroll service fees. The periodic compression in FCF margins appears linked to strategic capital allocation rather than a deterioration in the core business model's ability to convert revenue into cash.

Capital Intensity Remains Structurally Low

Based on the provided figures, Paychex maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently remaining in the 2.7% to 4.6% range, confirming that the business model requires minimal ongoing investment to maintain its proprietary technology platform and service infrastructure.

The low capital intensity suggests that the company's competitive moat is largely protected by its existing software and service network rather than constant, heavy reinvestment. This capital-light structure allows for significant free cash flow generation, which supports the company's consistent dividend policy and share repurchase programs.

Working Capital Swings Impact Liquidity

Data from recent filings indicates that working capital changes are a primary driver of quarterly cash flow volatility, with swings as large as -$307.2 million in 2024Q4, highlighting the sensitivity of the company's cash position to the timing of payroll tax collections and client fund disbursements.

These fluctuations are inherent to the payroll processing model, where the company acts as a temporary custodian of client funds. While these movements can create significant noise in quarterly cash flow statements, they do not appear to represent structural liquidity risks, as the funds are typically restricted and matched by corresponding liabilities.

Disciplined Capital Return Strategy Sustained

As reported in financial statements, Paychex consistently prioritizes shareholder returns, with dividend payments frequently exceeding $350 million per quarter, complemented by opportunistic share repurchases that demonstrate management's commitment to returning excess cash to investors while maintaining a strong balance sheet.

The company's ability to fund substantial dividends and buybacks while simultaneously investing in its platform suggests a high degree of financial flexibility. Investors should continue to monitor the balance between these returns and potential M&A activity, as large acquisitions could temporarily alter the current capital allocation trajectory.

PAYX — Frequently Asked Questions

Quick answers to the most common questions about buying PAYX stock.

How much cash does Paychex, Inc. (PAYX) generate from operations?

Paychex, Inc. (PAYX) generated $2.56B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Paychex, Inc.'s free cash flow?

Paychex, Inc. (PAYX) generated $2.32B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Paychex, Inc.'s capital expenditure (CapEx)?

Paychex, Inc. (PAYX) spent $234.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Paychex, Inc. distribute cash to shareholders?

In 2026, Paychex, Inc. (PAYX) returned $1.59B to shareholders via cash dividends and spent $611.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.