VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
PBF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
PBFPBF Energy Inc.
$70.47$8.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPBFCash Flow

PBF Energy Inc. (PBF) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow turned sharply positive at $1.5B in 2026Q2 (13.2% FCF margin), reversing a five-quarter negative streak, with operating cash flow to net income at 1.32, though working capital swings and non-operating gains warrant monitoring.

Income StatementBalance SheetCash FlowRatios

PBF Cash Flow Statement

Annual statement

PBF Cash Flow Statement

PBF Energy Inc. (PBF) cash flow statement — 17-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations1.27B-78M43.4M1.34B4.77B477.3M-631.6M933.5M838M685.86M651.93M560.42M456.32M291.33M812.43M249.28M-1.21M-5.83M
Operating CF Margin %--0.27%0.13%3.49%10.19%1.75%-4.18%3.81%3.08%3.15%4.09%4.27%2.3%1.52%4.03%1.67%-0.57%-2558.33%
Operating CF Growth %926.42%-279.72%-96.76%-71.95%899.79%175.57%-167.66%11.4%22.18%5.2%16.33%22.81%56.64%-64.14%225.91%20735.93%79.29%-
Net Income1.35B-160.5M-540.2M2.14B2.97B315.5M-1.33B375.2M175.29M483.4M225.52M195.53M78.27M214.09M804.04M242.67M-44.36M-6.1M
Depreciation & Amortization652.6M662.8M643M591.6M533.9M483.8M581.1M447.5M378.6M299.86M232.95M207M188.21M118M97.65M56.92M1.53M44K
Stock-Based Compensation35M39M44.3M51.5M54.3M35.6M34.2M37.3M25.97M26.8M22.66M13.5M7.18M3.75M2.95M2.52M2.3M0
Deferred Taxes346.8M-77.9M-239.2M537M710.5M60M-371.9M103.7M18.8M62.91M231.85M-23.76M-52.38M25.22M0000
Other Non-Cash Items-589.2M-262.6M60.3M-854.9M159.5M-686.2M-127.6M-201M318.3M-210.11M-443.96M506.41M614.6M-8.64M25.81M33M3.69M208K
Working Capital Changes-545.6M-278.8M75.2M-1.13B341M268.6M585.9M170.8M-78.95M23M382.92M-338.26M-379.56M-61.09M-118.02M-85.82M35.63M15K
Change in Receivables-714.1M-1.7M197.5M93.8M-178.8M-764.7M322.1M-116.1M234.34M-332.38M-165.42M97.64M45.38M-92.85M-187.54M-279.31M-36.44M67K
Change in Inventory-419.2M-280.8M587.9M-409M-258.5M-149.3M392.2M-6.3M-3.31M-54.7M236.6M63.39M-394.03M45.99M-80.1M-512.05M14.13M0
Change in Payables-143.9M3.5M-196.7M124.7M-95.7M480.7M-206.6M137.5M-111.67M34.6M217.57M-24.29M-67.03M42.24M73.99M249.76M23.29M22K
Cash from Investing-615M-480.2M-1.04B-338.6M-1.01B-388.5M-1.03B-712.6M-685.6M-687.01M-1.39B-812.11M-663.61M-313.27M-219.31M-739.19M-501.31M-78K
Capital Expenditures-438.1M-705.2M-390.9M-659.6M-633.3M-249.1M-196.2M-404.9M-317.46M-306.68M-298.74M-353.96M-476.39M-318.39M-175.9M-512.06M-501.3M-70K
CapEx % of Revenue1.27%2.4%1.18%1.72%1.35%0.91%1.3%1.65%1.17%1.41%1.88%2.7%2.4%1.66%0.87%3.42%237.96%30.7%
Acquisitions-23.3M-21.6M-33.2M830.6M00-1.18B0-85.06M-10.1M-949.9M-565.3M000-168.16M-429.19M0
Investments------------------
Other Investing-153.6M246.6M-617.4M-509.6M-377.6M-139.4M345.9M-307.7M-283.08M-410.25M-339.54M106.46M47.71M5.12M-43.41M-58.98M429.18M-8K
Cash from Financing-374M550M-250.7M-1.42B-2.9B-356.8M2.45B-3.3M-128.1M-172M543.96M798.14M528.18M-186.97M-357.41M384.62M639.21M-8K
Debt Issued (Net)391.5M677.3M187.8M-711.8M-2.4B-272M2.53B120M-245.2M6.3M303.26M628.84M532.27M29.34M-79.34M287.12M162.74M0
Equity Issued (Net)7.6M2.9M-329.1M-532.5M-156.4M0-1.6M-9.7M314M-1M412.94M335.93M198.23M07.9M408.4M483.06M0
Dividends Paid-127.2M-126.5M-120.6M-105.8M-24.7M-39.7M-35.9M-143.5M-138.9M-133.49M-172.24M-148.8M-183.2M-37.92M-160.97M00-8K
Share Repurchases00-329.1M-532.5M-156.4M0-1.6M-4.9M-8.2M-1M-743K-8.07M-142.73M0-571.16M000
Other Financing-645.9M-3.7M11.2M-69.9M-317.1M-45.1M-40.3M29.9M-58.01M-43.81M0-17.83M-19.11M-178.39M-125M-310.89M-6.59M0
Net Change in Cash276.6M-8.2M-1.25B-420.1M862.1M-268M794.6M217.6M24.3M-173.27M-198.05M546.45M320.9M-208.91M235.72M-105.29M136.69M-5.92M
Free Cash Flow827.5M-783.2M-347.5M678.9M4.14B228.2M-827.8M528.6M520.5M379.18M353.2M206.46M-20.06M-27.07M636.53M-239.44M-73.33M-5.9M
FCF Margin %2.41%-2.67%-1.05%1.77%8.84%0.84%-5.48%2.16%1.91%1.74%2.22%1.57%-0.1%-0.14%3.16%-1.6%-34.81%-2589.04%
FCF Growth %162.08%-125.38%-151.19%-83.6%1713.63%127.57%-256.6%1.56%37.27%7.36%71.07%1129.01%25.87%-104.25%365.84%-226.54%-1142.18%-
FCF per Share6.84-6.82-2.975.2032.621.86-6.864.344.383.333.412.19-0.27-0.326.55-11.68-3.58-0.29
FCF Conversion (FCF/Net Income)0.61x0.49x-0.08x0.63x1.66x2.07x0.45x2.92x6.53x1.65x3.82x3.83x-11.93x7.37x415.35x1.03x0.03x-0.96x
Interest Paid172.2M156.9M93.1M103.6M249.7M307M206.9M154M164.4M0137.6M96.86M98.5M92.85M0000
Taxes Paid1.7M4M17.7M299M148.9M5.7M2.1M2.7M700K03.84M124.04M65.5M1.06M0000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Refining margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Swings with Margins

PBF's operating cash flow to net income ratio swung from -36.75 in 2025Q2 to 1.32 in 2026Q2, reflecting volatile refining margins and working capital swings, as per quarterly filings.

The OCF/NI ratio is highly erratic, with negative net income quarters often showing positive OCF (e.g., 2025Q2) and vice versa, indicating that accruals and working capital adjustments dominate earnings quality. In 2026Q2, OCF of $1.2B exceeded net income of $906.4M, suggesting strong cash conversion, but this is likely driven by non-cash D&A and favorable working capital changes rather than sustainable operational efficiency. Investors should monitor the sustainability of this conversion, as refining margins are historically volatile.

FCF Rebound After Deep Negative Streak

Free cash flow turned sharply positive at $1.5B in 2026Q2, reversing a five-quarter negative streak, with FCF margin at 13.2%, as reported in the latest quarterly data.

The FCF trajectory shows a dramatic recovery from -$772.4M in 2025Q1 to +$1.5B in 2026Q2, driven by a surge in operating cash flow and modest capex. However, this is a single-quarter spike; the prior four quarters averaged negative FCF, indicating that the company's cash generation is highly cyclical. The FCF margin of 13.2% in 2026Q2 is well above the peer average of ~5-8%, but sustainability is questionable given the historical volatility.

Capex Discipline Amidst Cyclical Downturn

Capital expenditures averaged roughly 2.3% of revenue over the last ten quarters, with a notable increase to 3.0% in 2026Q2, as per financial statements, indicating a focus on maintenance rather than expansion.

Capex intensity remains low relative to revenue, suggesting that PBF is prioritizing maintenance capex over growth investments, which is prudent given the volatile refining environment. The increase in capex in 2026Q2 to $349.4M may signal the start of growth projects, but it is still modest compared to peers. This disciplined approach helps preserve cash during downturns, but may limit long-term capacity expansion.

Working Capital Swings Amplify Cash Flow

Working capital changes swung from -$339.7M in 2026Q1 to -$52.1M in 2026Q2, with a positive contribution of $291.0M in 2024Q2, as per quarterly data, highlighting significant volatility.

Working capital is a major driver of operating cash flow variability, with changes ranging from -$339.7M to +$291.0M over the past ten quarters. This suggests that inventory and receivables management are highly sensitive to crude price movements and refining margins. The negative working capital changes in recent quarters may indicate inventory build-up or delayed collections, which could pressure cash flow if not reversed.

Capital Returns Focused on Dividends

Dividends remained steady at ~$31M per quarter, while buybacks ceased after 2024Q4, with no acquisitions in 2026, as per reported cash flow statements.

PBF has maintained a consistent dividend payout of approximately $31M per quarter, which is a modest yield relative to peers. Share repurchases were significant in 2024 (totaling over $300M) but have been absent in 2025 and 2026, suggesting a shift to preserving cash during the downturn. The lack of buybacks and acquisitions indicates a conservative capital deployment strategy, which may be appropriate given the cyclicality of refining margins.

Cumulative Cash Generation vs. Net Income

Over the last ten quarters, cumulative operating cash flow of $1.1B exceeds cumulative net income of $0.7B, indicating positive cash conversion, as per financial statements.

The cumulative gap between operating cash flow and net income is positive, suggesting that earnings are backed by cash generation, but the gap is narrow and driven by large D&A and working capital swings. In quarters with net losses, OCF often remained positive, indicating that non-cash charges like D&A are significant. However, the volatility in both metrics suggests that the quality of earnings is highly dependent on refining margins and inventory valuation.

What Could Invalidate the Base Case

The 2026Q2 cash flow surge may be overstated by favorable working capital timing and non-operating gains, as net income exceeded operating income, per income statement data.

The cash flow statement obscures the potential unsustainability of the recent recovery. The 2026Q2 net income of $906.4M exceeded operating income of $1.3B, implying significant non-operating gains that may not recur. Additionally, working capital changes were negative in most quarters, suggesting that cash flow is being supported by inventory drawdowns or delayed payables, which could reverse. Investors should monitor whether the positive FCF is driven by sustainable operations or one-time items.

PBF — Frequently Asked Questions

Quick answers to the most common questions about buying PBF stock.

How much cash does PBF Energy Inc. (PBF) generate from operations?

PBF Energy Inc. (PBF) generated $-78.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PBF Energy Inc.'s free cash flow?

PBF Energy Inc. (PBF) reported negative free cash flow of $783.2M in 2025, indicating capital requirements exceeded cash from operations.

What is PBF Energy Inc.'s capital expenditure (CapEx)?

PBF Energy Inc. (PBF) spent $705.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PBF Energy Inc. distribute cash to shareholders?

In 2025, PBF Energy Inc. (PBF) returned $126.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.