Revenue climbed 58.6% year-over-year to $12.1B in 2026Q3 and operating margin expanded to 17.3%, but these gains follow a period of losses and remain highly dependent on refining margin conditions.
PBF Energy Inc. (PBF) annual income statement — 17-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Sales/Revenue | 38.85B | 29.33B | 33.12B | 38.32B | 46.83B | 27.25B | 15.12B | 24.51B | 27.19B | 21.79B | 15.92B | 13.12B | 19.83B | 19.15B | 20.14B | 14.96B | 210.67M | 228K |
| Revenue Growth % | 31.51% | -11.42% | -13.59% | -18.16% | 71.83% | 80.3% | -38.32% | -9.85% | 24.78% | 36.85% | 21.31% | -33.81% | 3.53% | -4.9% | 34.61% | 7001.28% | 92299.56% | - |
| Cost of Goods Sold | 35.19B | 29.9B | 33.49B | 35.93B | 42.15B | 26.37B | 16.75B | 23.6B | 26.58B | 20.83B | 15.24B | 12.57B | 19.35B | 18.62B | 19.01B | 14.51B | 229.11M | 0 |
| COGS % of Revenue | - | 101.95% | 101.12% | 93.74% | 90.01% | 96.74% | 110.78% | 96.27% | 97.78% | 95.59% | 95.71% | 95.81% | 97.61% | 97.2% | 94.38% | 97.02% | 108.75% | - |
| Gross Profit | 3.67B | -571M | -372.2M | 2.4B | 4.68B | 887.2M | -1.63B | 913.1M | 602.6M | 960.6M | 682.99M | 550.06M | 473.81M | 535.49M | 1.13B | 446.34M | -18.44M | 228K |
| Gross Margin % | 9.44% | -1.95% | -1.12% | 6.26% | 9.99% | 3.26% | -10.78% | 3.73% | 2.22% | 4.41% | 4.29% | 4.19% | 2.39% | 2.8% | 5.62% | 2.98% | -8.75% | 100% |
| Gross Profit Growth % | - | -53.41% | -115.52% | -48.73% | 427.34% | 154.44% | -278.48% | 51.53% | -37.27% | 40.65% | 24.17% | 16.09% | -11.52% | -52.64% | 153.34% | 2520.52% | -8187.72% | - |
| Operating Expenses | -225.9M | -516.7M | 326.8M | -552.9M | 525.4M | 290M | -212.9M | 264.1M | 244.5M | 229M | 183.53M | 189.95M | 326.15M | 207.09M | 210.35M | 140.65M | 23.31M | -5.88M |
| OpEx % of Revenue | - | -1.76% | 0.99% | -1.44% | 1.12% | 1.06% | -1.41% | 1.08% | 0.9% | 1.05% | 1.15% | 1.45% | 1.64% | 1.08% | 1.04% | 0.94% | 11.07% | -2579.82% |
| Selling, General & Admin | 473.2M | 332.3M | 260.4M | 362.5M | 468.7M | 247.3M | 248.5M | 284M | 277M | 214.5M | 166.32M | 181.27M | 146.66M | 95.79M | 120.44M | 86.18M | 15.86M | 6.29M |
| SG&A % of Revenue | - | 1.13% | 0.79% | 0.95% | 1% | 0.91% | 1.64% | 1.16% | 1.02% | 0.98% | 1.04% | 1.38% | 0.74% | 0.5% | 0.6% | 0.58% | 7.53% | 2760.53% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -3M | -849M | 66.4M | -915.4M | 56.7M | 42.7M | -461.4M | -19.9M | -32.5M | 14.5M | 17.21M | 8.68M | 179.49M | 111.3M | 89.91M | 54.47M | 7.45M | -12.18M |
| Operating Income | 3.89B | -54.3M | -699M | 2.95B | 4.15B | 597.2M | -1.42B | 649M | 358.12M | 731.6M | 499.46M | 360.11M | 147.66M | 328.4M | 920.43M | 305.69M | -41.75M | 6.11M |
| Operating Margin % | 10.02% | -0.19% | -2.11% | 7.7% | 8.87% | 2.19% | -9.37% | 2.65% | 1.32% | 3.36% | 3.14% | 2.74% | 0.74% | 1.71% | 4.57% | 2.04% | -19.82% | 2679.82% |
| Operating Income Growth % | - | 92.23% | -123.68% | -28.93% | 595.45% | 142.15% | -318.31% | 81.22% | -51.05% | 46.48% | 38.7% | 143.87% | -55.04% | -64.32% | 201.1% | 832.16% | -783.34% | - |
| EBITDA | 4.56B | 608.5M | -56M | 3.54B | 4.69B | 1.08B | -835.7M | 1.1B | 736.72M | 1.03B | 732.41M | 567.12M | 335.87M | 446.4M | 1.02B | 362.61M | -40.22M | 6.15M |
| EBITDA Margin % | 11.72% | 2.07% | -0.17% | 9.24% | 10.01% | 3.97% | -5.53% | 4.47% | 2.71% | 4.73% | 4.6% | 4.32% | 1.69% | 2.33% | 5.06% | 2.42% | -19.09% | 2698.68% |
| EBITDA Growth % | 4029.83% | 1186.61% | -101.58% | -24.41% | 333.59% | 229.35% | -176.22% | 48.84% | -28.58% | 40.84% | 29.15% | 68.85% | -24.76% | -56.15% | 180.77% | 1001.52% | -753.7% | - |
| D&A (Non-Cash Add-back) | 660.3M | 662.8M | 643M | 591.6M | 533.9M | 483.8M | 581.1M | 447.5M | 378.6M | 299.9M | 232.95M | 207M | 188.21M | 118M | 97.65M | 56.92M | 1.53M | 43K |
| EBIT | 3.3B | -916.4M | -645.4M | 3.02B | 3.82B | 645.1M | -1.07B | 639.1M | 378.7M | 953.4M | 513.21M | 388.44M | 154.62M | 324.55M | 913.94M | 307.79M | -42.97M | -6.11M |
| Net Interest Income | -151.9M | -181.6M | -72M | -63.8M | -246M | -317.5M | -258.2M | -159.6M | -169.9M | -154.4M | -150.04M | -106.19M | -98.76M | -93.78M | -108.63M | -65.12M | -1.39M | -10K |
| Interest Income | 24.6M | 0 | 51.2M | 75M | 20.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 176.5M | 181.6M | 123.2M | 138.8M | 266.6M | 317.5M | 258.2M | 159.6M | 169.9M | 154.4M | 150.04M | 106.19M | 98.76M | 93.78M | 108.63M | 65.12M | 1.39M | 10K |
| Other Income/Expense | -272.4M | -180.3M | -69.6M | -65.7M | -595.6M | -269.6M | 85.6M | -169.5M | -149.32M | 67.42M | -136.29M | -77.85M | -91.81M | -97.63M | -115.12M | -63.02M | -2.6M | -12.21M |
| Pretax Income | 3.62B | -234.6M | -768.6M | 2.89B | 3.56B | 327.6M | -1.33B | 479.5M | 208.8M | 799.01M | 363.17M | 282.26M | 55.86M | 230.77M | 805.31M | 242.67M | -44.36M | -6.1M |
| Pretax Margin % | 9.32% | -0.8% | -2.32% | 7.53% | 7.6% | 1.2% | -8.81% | 1.96% | 0.77% | 3.67% | 2.28% | 2.15% | 0.28% | 1.21% | 4% | 1.62% | -21.06% | -2675.44% |
| Income Tax | 884.9M | -74.1M | -228.4M | 723.8M | 584.8M | 12.1M | 2.1M | 104.3M | 33.5M | 315.58M | 137.65M | 86.72M | -22.41M | 16.68M | 1.27M | 0 | 0 | -12.21M |
| Effective Tax Rate % | 24.43% | 31.59% | 29.72% | 25.08% | 16.44% | 3.69% | -0.16% | 21.75% | 16.04% | 39.5% | 37.9% | 30.73% | -40.12% | 7.23% | 0.16% | 0% | 0% | 200.15% |
| Net Income | 2.71B | -158.5M | -533.8M | 2.14B | 2.88B | 231M | -1.39B | 319.4M | 128.3M | 415.6M | 170.81M | 146.4M | -38.24M | 39.54M | 1.96M | 242.67M | -44.36M | 6.1M |
| Net Margin % | 6.98% | -0.54% | -1.61% | 5.59% | 6.14% | 0.85% | -9.21% | 1.3% | 0.47% | 1.91% | 1.07% | 1.12% | -0.19% | 0.21% | 0.01% | 1.62% | -21.06% | 2675.44% |
| Net Income Growth % | 615.47% | 70.31% | -124.94% | -25.59% | 1145.37% | 116.59% | -535.94% | 148.95% | -69.13% | 143.31% | 16.67% | 482.88% | -196.7% | 1921.47% | -99.19% | 647.09% | -827.16% | - |
| Net Income (Continuing) | 2.74B | -160.5M | -540.2M | 2.16B | 2.97B | 315.5M | -1.33B | 375.2M | 175.3M | 483.4M | 225.52M | 195.53M | 78.27M | 214.09M | 804.04M | 242.67M | -44.36M | 6.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 147.8M | 130.4M | 134.4M | 143M | 126.8M | 606.6M | 559.5M | 545.9M | 572.01M | 566.29M | 545.64M | 448.56M | 475.1M | 1.06B | 1.3B | 0 | 0 | 20.66M |
| EPS (Diluted) | 22.10 | -1.39 | -4.60 | 16.52 | 22.84 | 1.90 | -11.64 | 2.64 | 1.10 | 3.73 | 1.74 | 1.65 | -0.51 | 0.46 | 0.08 | 11.84 | -2.16 | 0.30 |
| EPS Growth % | 581.9% | 69.78% | -127.85% | -27.67% | 1102.11% | 116.32% | -540.91% | 140% | -70.51% | 114.37% | 5.45% | 423.53% | -210.87% | 475% | -99.32% | 648.15% | -820% | - |
| EPS (Basic) | - | -1.39 | -4.59 | 17.13 | 23.47 | 1.92 | -11.64 | 2.66 | 1.11 | 3.78 | 1.74 | 1.66 | -0.51 | 1.22 | 0.08 | 11.84 | -2.16 | 0.30 |
| Diluted Shares Outstanding | 122.76M | 114.92M | 117.11M | 130.51M | 126.86M | 122.64M | 120.66M | 121.85M | 118.77M | 113.9M | 103.61M | 94.14M | 74.46M | 85.21M | 97.23M | 20.5M | 20.5M | 20.5M |
| Basic Shares Outstanding | 120.13M | 114.03M | 116.25M | 124.95M | 122.6M | 120.24M | 119.62M | 119.89M | 115.19M | 109.78M | 98.33M | 88.11M | 74.46M | 32.49M | 23.57M | 20.5M | 20.5M | 20.5M |
| Dividend Payout Ratio | - | - | - | 4.94% | 0.86% | 17.19% | - | 44.93% | 147.54% | 43.67% | 100.84% | 101.64% | - | 494.85% | 8229.29% | - | - | 0.13% |
Quick answers to the most common questions about buying PBF stock.
For fiscal year 2025, PBF Energy Inc. (PBF) reported total revenue of $29.33B. This represents a 12864943.9% increase compared to $0.2M in 2009.
PBF Energy Inc. (PBF) reported a net loss of $158.5M for the fiscal year ending 2025.
PBF Energy Inc. (PBF) reported an operating income of $-54.3M, resulting in an operating profit margin of -0.2%. This margin reflects the operational efficiency of the business before interest and taxes.
PBF Energy Inc. (PBF) generated $-571.0M in gross profit for the year, representing a gross profit margin of -1.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Refining margin cyclicality exposure
Metrics are mathematically derived from official filings.
Revenue Rebounds After Two-Year Contraction
Based on PBF's reported figures, quarterly revenue rose from roughly $7.1B in 2025Q1 to $12.1B in 2026Q3, a 58.6% year-over-year gain that suggests a sharp recovery in throughput and product pricing after a prolonged downturn.
The 2024 quarters showed revenue of $8.4B to $8.7B alongside widening operating losses, which points to refining spreads compressing well below operating costs during that stretch. The 2026 acceleration appears driven primarily by price recovery in refined products rather than sustained volume growth, which the reported figures alone cannot confirm. Investors should monitor whether the 2026Q2 and 2026Q3 revenue levels persist, since sustainability depends heavily on crack spreads that are outside the company's control.
Gross Margin Swings Track Crack Spreads
As reported in financial statements, PBF's gross margin moved from negative 5.9% in 2025Q1 to 17.9% in 2026Q3, a swing that indicates earnings are highly sensitive to refining margin conditions rather than structural cost advantages.
The range of gross margins across the ten quarters is wide, which is typical of merchant refiners with limited downstream integration to smooth commodity exposure. Peer comparison shows PBF's current 17.9% gross margin well above Valero, Marathon, and Phillips 66 on a trailing basis, but this may reflect a favorable cyclical window rather than durable pricing power. The lack of a consistent margin floor warrants further investigation into hedging and feedstock advantages.
Operating Leverage Amplifies Cycle Swings
According to recent SEC filings, PBF's operating income swung from a loss of $511.2M in 2025Q1 to $2.1B in 2026Q3, indicating that fixed operating costs magnify the impact of changes in gross profit.
SG&A stayed in a relatively narrow band of roughly $65M to $149M per quarter, so nearly all operating income variability comes from gross profit movements. This pattern suggests high operating leverage, where incremental gross profit flows disproportionately to the bottom line on the upside and erodes quickly on the downside. The small SG&A base relative to revenue implies overhead is not the main driver of earnings volatility.
Net Income Tracks Operations Closely
Based on PBF's reported figures, net income of $1.5B in 2026Q3 against $2.1B operating income implies an effective tax and interest burden of roughly 28%, which appears consistent with a normalized profit conversion rather than one-off distortion.
Stock-based compensation remained modest, between about $7.8M and $14.2M per quarter, so it does not materially distort reported earnings. The EPS trajectory, including the 164% sequential jump in 2026Q2, mostly reflects operating income recovery rather than non-operating items visible in the data. Because the provided data does not break out interest, tax, or non-operating line items, the quality conclusion remains an inference rather than a fully verified assessment.
Peak-Cycle Earnings May Not Persist
Based on reported figures, the 2026Q3 operating margin of 17.3% sits far above the 2024 range of negative 4.6% to 0.1%, a gap that short-sellers would likely argue reflects a temporary cyclical peak rather than a new earnings base.
Historically, the 2024 and 2025 quarters show that PBF's profitability reversed to losses within a few quarters, which raises the question of whether current margins can be sustained. A bearish reading would emphasize that revenue growth of 58.6% year over year is largely price-driven and therefore vulnerable to any normalization in crack spreads. Investors should monitor subsequent quarters for margin compression as evidence of whether the current recovery is durable.