VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PBHC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PBHCPathfinder Bancorp, Inc.
$16.21$100M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPBHCCash Flow

Pathfinder Bancorp, Inc. (PBHC) Cash Flow Statement

30Y historyFree accessUpdated daily

Organic capital generation is severely constrained, as evidenced by the bank's continued dividend payments of approximately $600,000 per quarter despite reporting a net loss of $7.0 million in 2025Q4.

PBHC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations5.55M11.28M11.21M15.43M21.73M20.15M46.56M8.12M8.98M6.84M6.37M6.31M5.03M5.11M2.77M4.01M4.38M1.1M3.5M2.92M2.44M10.62M2.38M3.4M4.02M-3.23M2.95M5.2M500K2.77M2.35M
Operating CF Growth %-293.63%0.59%-27.37%-28.99%7.83%-56.71%473.41%-9.6%31.28%7.39%0.95%25.54%-1.64%84.78%-31.02%-8.53%298.18%-68.51%19.56%19.59%-76.98%346.12%-29.87%-15.63%224.63%-209.51%-43.3%940%-81.96%18.14%-
Net Income-3.98M2.6M3.38M9.29M12.93M12.41M6.95M4.28M4.03M3.49M3.27M2.89M2.75M2.41M2.65M2.32M2.5M1.61M368K1.12M1.03M462K1.41M1.65M1.16M1.6M355.88K900K1.2M1.85M1.27M
Depreciation & Amortization1.78M2.4M1.34M1.34M700K1.82M1.38M1.56M1.21M1.08M1.05M1.03M831K726K788K750K672K657K698K1.12M1.26M1.44M1.36M795.75K523.83K781.35K794.66K1M500K551.04K563.86K
Deferred Taxes0-3.52M-417K-367K139K481K-1.3M-16K343K-100K-249K116K352K202K-276K1.19M263K704K-388K465K-67K107K502K306.92K292.55K-296.23K-60.55K-100K500K-76.94K-62.77K
Other Non-Cash Items10.57M9.3M8.85M4.25M5.28M4.71M41.16M2.08M2.38M3.42M1.65M1.53M1.35M1.24M-1.29M749K1.01M1.13M3.12M-55K437K8.79M-654K299.36K1.92M-5.53M2.11M3.1M-1.4M420.44K569.64K
Working Capital Changes-3.21M-489K-2.19M459K2.05M146K-2.19M-407K241K-1.76M95K396K-527K291K703K-1.12M-64K-3.01M-304K272K-217K-173K-231K341.39K131.22K213.24K-247.34K300K-300K22.83K3.66K
Cash from Investing53.74M40.85M-22.4M-54.79M-131.16M-69.95M-149.22M-162.81M-52.02M-133.94M-121.46M-61.48M-64.48M-21.44M-37.55M-37.8M-39.28M-11.81M-37.27M-23.4M-204K-12.29M-20.42M-5.59M-4.27M-3.07M-15.65M-22M-2.8M-10.42M-17.3M
Purchase of Investments-46.84M-75.21M-118.22M-114.37M-116.57M-200.46M-240.27M-164.44M-83.74M-154.63M-162.21M-73.95M-37.42M-40.47M-50.66M-60.64M-60.46M-43.67M-31.76M-24.05M-13.03M-23.36M-35.61M-25.78M-21.45M-2.15M-8.75M-27.4M-15.6M-8.48M-28.6M
Sale/Maturity of Investments72.59M105.12M126.87M65.78M57.66M145.94M172.89M164.52M86M112.99M105.39M58.5M24.16M29.34M42.86M47.26M47.4M45.23M22.16M21.32M25.73M21.95M17.18M29.07M13.12M14.68M12.93M11.1M20.1M7.8M10.39M
Net Investment Activity25.75M29.91M8.65M-48.58M-58.91M-54.52M-67.38M78K2.26M-41.64M-56.81M-15.45M-13.25M-11.13M-7.8M-13.38M-13.06M1.56M-9.59M-2.73M12.7M-1.41M-18.43M3.29M-8.33M12.53M4.18M-16.3M4.5M-683.33K-18.21M
Acquisitions0816K1.16M00000000-225K0-356K00000000000000000
Other Investing59.01M11.38M-30.14M-4.24M-67.04M-14.22M-80.59M-159.29M-48.59M-90.33M-63.28M-43.18M-48.86M-7.69M-29.55M-22.42M-23.53M-12.99M-27.33M-19.73M-12.58M-9.74M-473K-7.31M4.97M-14.82M-19.52M-4.9M-6.3M-9.16M1.72M
Cash from Financing-71.6M-52.52M-5.97M52.81M107.56M43.48M125.97M148.53M47.37M126.67M122.26M59.06M54.23M24.24M33.23M30.24M34.03M17.66M31.23M16.97M3.59M-4.76M23.65M-2.83M6.4M9.74M12.58M14.6M4.5M3.63M7.96M
Dividends Paid-2.48M-2.46M-2.38M-2.19M-2.04M-1.6M-1.41M-1.23M-1.02M-884K-915K-739K-378K-386K-808K-756K-637K-538K-694K-695K-686K-682K-664K-651.08K-415.14K-531.09K-614.61K-600K-500K-351.45K-277.64K
Share Repurchases00000-6.87M-3.91M000-1.75M0000000000000000000-110.05K
Stock Issued922K656K291K006.87M3.91M4.2M000024.91M0000010K114K23K213K140K00000000
Net Stock Activity922K656K291K00004.2M00-1.75M024.91M0000010K114K23K213K140K0000000-110.05K
Debt Issuance (Net)0-1000K-1000K1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K1000K1000K1000K-1000K1000K-1000K1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K01000K1000K
Other Financing-52.79M-20.73M83.65M-4.61M70.7M60.03M114.24M155.03M3.75M112.68M120.82M74.77M4.45M18.74M25.14M39.69M29.66M34.17M18.35M5.5M9.25M-295K29.78M2.37M13.38M8.13M9.02M-7.8M7.8M-1.25M673.9K
Net Change in Cash-12.31M-402K-17.16M13.45M-1.87M-6.32M23.3M-6.16M4.33M-428K7.17M3.89M-5.22M7.91M-1.55M-3.54M-868K6.95M-2.54M-3.51M5.83M-6.43M5.61M-5.03M6.15M3.44M-124.91K-2.2M2.2M-4.02M-4.21M
Exchange Rate Effect0000000000000000000000000000002.78M
Cash at Beginning31.17M31.57M48.73M35.28M37.15M43.46M20.16M26.32M21.99M22.42M15.24M11.36M16.57M8.66M10.22M13.76M14.63M7.68M10.21M13.72M7.89M14.32M8.71M13.74M7.59M4.16M4.28M6.5M4.3M8.35M12.57M
Cash at End39.16M31.17M31.57M48.73M35.28M37.15M43.46M20.16M26.32M21.99M22.42M15.24M11.36M16.57M8.66M10.22M13.76M14.63M7.68M10.21M13.72M7.89M14.32M8.71M13.74M7.59M4.16M4.3M6.5M4.33M8.35M
Interest Paid31.84M32.44M38.62M27.47M1.75M7.44M11.07M13.44M8.93M6.18M3.93M2.52M2.64M3.32M3.91M4.34M4.84M6.05M7.71M000000000000
Income Taxes Paid00600K3.16M3.22M2.46M2.65M750K662K945K970K1.24M631K967K403K1.51M403K524K162K000000000000
Free Cash Flow4.44M10.02M2.88M13.47M16.52M18.94M45.3M4.52M3.29M4.87M5.01M3.68M2.67M2.85M2.57M2.02M1.46M718K3.15M1.98M2.13M9.48M861K1.82M3.11M-4.01M2.63M4.4M-500K2.2M1.53M
FCF Growth %-42%248.23%-78.64%-18.51%-12.77%-58.19%901.33%37.51%-32.4%-2.83%36.15%38%-6.39%10.64%27.62%38.53%102.79%-77.24%59.34%-6.91%-77.58%1001.63%-52.81%-41.38%177.58%-252.3%-40.12%980%-122.72%43.55%-

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Localized credit concentration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Capacity Remains Strained

As reported in recent financial statements, Pathfinder Bancorp's ability to generate organic capital is severely constrained, evidenced by a net loss of $7.0 million in 2025Q4 and inconsistent quarterly net income, which complicates the bank's capacity to bolster regulatory capital buffers through internal earnings retention.

The bank's erratic net income performance suggests that capital generation is currently insufficient to support meaningful asset growth or absorb unexpected credit shocks. Investors should monitor whether the bank's reliance on dividend payments, despite periods of negative earnings, further depletes the capital base during this cycle.

Securities Portfolio Liquidity Management Challenges

Based on the provided cash flow data, Pathfinder Bancorp has frequently liquidated investment securities, with net sales often exceeding $20 million per quarter, suggesting that the bank is utilizing its securities portfolio as a primary source of liquidity to offset operational cash flow deficits and loan funding requirements.

This reliance on securities sales to manage liquidity may indicate a lack of core deposit growth, forcing the bank to harvest gains or realize losses on its investment portfolio. Such activity warrants investigation into the duration and yield profile of the remaining securities, as constant turnover may be eroding future interest income potential.

Provision Volatility Obscures Credit Quality

According to historical cash flow filings, the bank's provision for credit losses has been highly volatile, including a significant $11.2 million charge in 2025Q4, which suggests that the institution is navigating substantial credit uncertainty that may be masking the true underlying health of the loan book.

The lack of a consistent relationship between provisions and actual charge-offs implies that the bank is aggressively adjusting its reserves to meet CECL requirements amidst a challenging economic environment. This volatility makes it difficult to assess the true cash impact of credit losses on the bank's long-term solvency.

Dividend Sustainability Amidst Negative Earnings

As indicated by the quarterly cash flow data, Pathfinder Bancorp has maintained dividend payments of approximately $600,000 per quarter despite periods of negative net income, which raises concerns regarding the long-term sustainability of capital returns in the absence of consistent profitability and robust organic capital generation.

Continuing to pay dividends while the bank is experiencing negative operating margins and revenue contraction appears to be a capital-intensive strategy that may limit the bank's flexibility. Analysts should evaluate whether this payout policy is appropriate given the current vulnerability of the balance sheet and the need for capital preservation.

PBHC — Frequently Asked Questions

Quick answers to the most common questions about buying PBHC stock.

How much cash does Pathfinder Bancorp, Inc. (PBHC) generate from operations?

Pathfinder Bancorp, Inc. (PBHC) generated $11.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pathfinder Bancorp, Inc.'s free cash flow?

Pathfinder Bancorp, Inc. (PBHC) generated $10.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pathfinder Bancorp, Inc.'s capital expenditure (CapEx)?

Pathfinder Bancorp, Inc. (PBHC) spent $1.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pathfinder Bancorp, Inc. distribute cash to shareholders?

In 2025, Pathfinder Bancorp, Inc. (PBHC) returned $2.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.