Leverage is low with D/E at 0.10 and total debt of $123.5M, but client funds distort the balance sheet, with total assets swinging from $4.2B to $7.0B in 2026Q2.
Paylocity Holding Corporation (PCTY) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 |
|---|
| Total Current Assets | 3.72B | 3.31B | 3.52B | 3.05B | 4.23B | 2.03B | 1.66B | 1.6B | 1.38B | 1.06B | 1.34B | 678.78M | 500.26M | 366.72M | 274.09M | 308.81M |
| Cash & Short-Term Investments | 271.92M | 398.07M | 401.81M | 288.77M | 139.76M | 206.74M | 285.41M | 161.79M | 137.19M | 103.47M | 86.5M | 81.26M | 78.85M | 7.59M | 9.03M | 7.99M |
| Cash Only | 271.92M | 398.07M | 401.81M | 288.77M | 139.76M | 202.29M | 250.85M | 132.48M | 137.19M | 103.47M | 86.5M | 81.26M | 78.85M | 7.59M | 9.03M | 7.99M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 4.46M | 34.56M | 29.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 50.09M | 41.64M | 33M | 25.09M | 15.75M | 6.27M | 4.92M | 4.36M | 3.45M | 2.04M | 1.68M | 1.11M | 756K | 740K | 505K | 852K |
| Days Sales Outstanding | 10.32 | 9.53 | 8.59 | 7.79 | 6.74 | 3.6 | 3.2 | 3.4 | 3.34 | 2.48 | 2.66 | 2.67 | 2.54 | 3.49 | 3.35 | 7.88 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.34B | 2.87B | 3.09B | 2.73B | 4.05B | 1.8B | 1.36B | 1.42B | 1.23B | 942.46M | 1.24B | 591.99M | 417.97M | 356.51M | 263.74M | 299.4M |
| Total Non-Current Assets | 1.16B | 1.08B | 720.97M | 647.24M | 577.33M | 382M | 322.49M | 207.75M | 129.36M | 74.59M | 55.48M | 41.77M | 27.89M | 11.2M | 10.86M | 7.68M |
| Property, Plant & Equipment | 248.13M | 90.21M | 94.43M | 108.14M | 112.05M | 103.82M | 115.39M | 70.06M | 62.03M | 40.76M | 26.79M | 16.06M | 13.13M | 8.59M | 7.14M | 4.96M |
| Fixed Asset Turnover | 7.14x | 17.68x | 14.85x | 10.86x | 7.61x | 6.12x | 4.86x | 6.68x | 6.09x | 7.36x | 8.61x | 9.51x | 8.28x | 9.00x | 7.71x | 7.96x |
| Goodwill | 378.96M | 343.1M | 108.94M | 102.05M | 101.95M | 33.65M | 21.66M | 9.59M | 9.59M | 6M | 6M | 6M | 3.04M | 0 | 0 | 0 |
| Intangible Assets | 512.37M | 224.99M | 144.7M | 120.65M | 107.46M | 58.05M | 49.86M | 38.24M | 34.1M | 26.3M | 21.85M | 19.3M | 11.41M | 2.61M | 3.71M | 2.73M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.36M | 401.41M | 355.08M | 300.55M | 236.81M | 174.89M | 130.63M | 83.4M | 1.5M | 1.53M | 845K | 403K | 313K | 0 | 0 | 0 |
| Total Assets | 4.88B | 4.39B | 4.25B | 3.7B | 4.81B | 2.41B | 1.99B | 1.8B | 1.51B | 1.14B | 1.39B | 720.55M | 528.15M | 377.92M | 284.94M | 316.49M |
| Asset Turnover | 0.36x | 0.36x | 0.33x | 0.32x | 0.18x | 0.26x | 0.28x | 0.26x | 0.25x | 0.26x | 0.17x | 0.21x | 0.21x | 0.20x | 0.19x | 0.12x |
| Asset Growth % | 11.28% | 3.39% | 14.88% | -23.15% | 99.14% | 21.62% | 10.07% | 19.66% | 32.54% | -18.21% | 93% | 36.43% | 39.75% | 32.63% | -9.97% | - |
| Total Current Liabilities | 3.42B | 2.91B | 3.12B | 2.77B | 4.12B | 1.87B | 1.41B | 1.46B | 1.27B | 974.81M | 1.27B | 609.49M | 433.13M | 364.41M | 271.3M | 304.32M |
| Accounts Payable | 10.94M | 17.35M | 8.64M | 6.15M | 8.37M | 4.23M | 1.75M | 3.95M | 2.99M | 2.05M | 1.62M | 1.33M | 2.13M | 880K | 1.11M | 703K |
| Days Payables Outstanding | 7.32 | 12.71 | 7.14 | 6.12 | 10.65 | 7.04 | 3.52 | 9.38 | 7.31 | 6.02 | 6.03 | 6.83 | 14.13 | 8.1 | 13.89 | 11.8 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625K | 1.63M | 312K |
| Deferred Revenue (Current) | 0 | 35.72M | 25.95M | 24.54M | 13.55M | 9.44M | 8.78M | 5.57M | 654K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.21B | 2.69B | 2.95B | 2.63B | 3.99B | 1.76B | 1.33B | 1.39B | 1.23B | 942.46M | 1.24B | 592.46M | 420.82M | 356.13M | 263.25M | 298.98M |
| Current Ratio | 1.09x | 1.14x | 1.13x | 1.10x | 1.03x | 1.09x | 1.18x | 1.10x | 1.08x | 1.09x | 1.05x | 1.11x | 1.16x | 1.01x | 1.01x | 1.01x |
| Quick Ratio | 1.09x | 1.14x | 1.13x | 1.10x | 1.03x | 1.09x | 1.18x | 1.10x | 1.08x | 1.09x | 1.05x | 1.11x | 1.16x | 1.01x | 1.01x | 1.01x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 242.7M | 250.41M | 95.04M | 78.02M | 75.02M | 70.94M | 183.8M | 39.93M | 23.93M | 15.02M | 4.89M | 3.48M | 3.89M | 3.52M | 4.72M | 5.09M |
| Long-Term Debt | 81.25M | 162.5M | 0 | 0 | 0 | 0 | 100M | 0 | 0 | 0 | 0 | 0 | 0 | 938K | 1.56M | 3.19M |
| Capital Lease Obligations | 42.2M | 46.77M | 46.81M | 62.47M | 69.12M | 67.2M | 73.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 106.32M | 32.56M | 41.82M | 11.82M | 2.22M | 1.78M | 8.75M | 6.94M | 0 | 401K | 249K | 874K | 714K | 269K | 970K | 71K |
| Other Non-Current Liabilities | 12.93M | 8.58M | 6.4M | 3.73M | 3.68M | 1.96M | 1.75M | 32.99M | 23.93M | 14.62M | 4.65M | 2.61M | 3.17M | 2.32M | 2.18M | 1.83M |
| Total Liabilities | 3.66B | 3.16B | 3.21B | 2.85B | 4.2B | 1.94B | 1.59B | 1.5B | 1.29B | 989.83M | 1.27B | 612.97M | 437.02M | 367.94M | 276.02M | 309.41M |
| Total Debt | 123.45M | 217.89M | 54.45M | 70.27M | 77.52M | 74.75M | 181.38M | 1.48M | 2.14M | 0 | 0 | 0 | 0 | 1.56M | 3.19M | 3.5M |
| Net Debt | -148.47M | -180.18M | -347.36M | -218.5M | -62.24M | -127.54M | -69.47M | -130.99M | -135.05M | -103.47M | -86.5M | -81.26M | -78.85M | -6.03M | -5.84M | -4.49M |
| Debt / Equity | 0.10x | 0.18x | 0.05x | 0.08x | 0.13x | 0.16x | 0.46x | 0.00x | 0.01x | - | - | - | - | 0.16x | 0.36x | 0.49x |
| Debt / EBITDA | 0.25x | 0.54x | 0.16x | 0.33x | 0.58x | 0.74x | 1.74x | 0.02x | 0.05x | - | - | - | - | 0.28x | 0.43x | 0.92x |
| Net Debt / EBITDA | -0.30x | -0.45x | -1.03x | -1.01x | -0.46x | -1.26x | -0.67x | -1.44x | -2.93x | -3.65x | -8.38x | - | - | -1.08x | -0.79x | -1.18x |
| Interest Coverage | - | 24.68x | 366.46x | 211.92x | 168.87x | - | 95.21x | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.22B | 1.23B | 1.03B | 842.86M | 613.46M | 476.93M | 392.91M | 307.96M | 212.82M | 147.61M | 119.57M | 107.58M | 91.13M | 9.98M | 8.93M | 7.08M |
| Equity Growth % | -1% | 19.43% | 22.57% | 37.39% | 28.63% | 21.38% | 27.58% | 44.7% | 44.18% | 23.45% | 11.15% | 18.05% | 813.07% | 11.81% | 26% | - |
| Book Value per Share | 22.30 | 21.82 | 18.13 | 14.89 | 10.87 | 8.47 | 7.04 | 5.56 | 3.88 | 2.73 | 2.35 | 2.15 | 2.48 | 0.23 | 0.20 | 0.16 |
| Total Shareholders' Equity | 1.22B | 1.23B | 1.03B | 842.86M | 613.46M | 476.93M | 392.91M | 307.96M | 212.82M | 147.61M | 119.57M | 107.58M | 91.13M | 9.98M | 8.93M | 7.08M |
| Common Stock | 53K | 55K | 56K | 56K | 55K | 55K | 54K | 53K | 53K | 52K | 51K | 51K | 50K | 32K | 32K | 38K |
| Retained Earnings | 1.17B | 900.58M | 673.46M | 466.69M | 325.87M | 235.09M | 164.27M | 99.82M | -6.68M | -45.28M | -51.99M | -48.14M | -34.17M | -27.06M | -27.68M | -6.6M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.23M | 5.59M | -936K | -4.51M | -2.3M | 66K | 675K | 112K | -139K | -25.41M | -18.46M | -15.09M | -11.75M | -8.26M | -7.37M | -5.71M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PCTY stock.
As of 2026, Paylocity Holding Corporation (PCTY) had total assets of $4.88B including $3.72B in current assets.
Paylocity Holding Corporation (PCTY) carries total debt of $123.5M, offset by $271.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Paylocity Holding Corporation (PCTY) has total shareholders' equity (book value) of $1.22B ($22.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Paylocity Holding Corporation (PCTY) reported a current ratio of 1.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Interest income normalization and margin compression
Metrics are mathematically derived from official filings.
Balance Sheet Expansion and Contraction
Total assets swung from $4.2B in 2026Q1 to $7.0B in 2026Q2, then fell to $4.9B by 2026Q4, per reported figures, reflecting seasonal client fund flows and acquisition activity.
The asset base is heavily influenced by client funds held for payroll and tax obligations, which are restricted and not available for general corporate use. The spike in 2026Q2 likely corresponds to the Airbase acquisition and seasonal peaks, while the subsequent decline suggests normalization. Excluding client funds, the company's own asset base appears relatively stable, with cash and investments fluctuating around $300M. This volatility underscores the importance of distinguishing operating assets from custodial balances when assessing balance sheet strength.
Leverage Declines Post-Acquisition
Total debt fell from $382.1M in 2025Q2 to $123.5M in 2026Q4, per financial statements, reducing D/E from 0.33 to 0.10, indicating a rapid deleveraging after the Airbase acquisition.
The debt reduction appears to be driven by strong cash generation and possibly the use of cash reserves, as cash balances also declined from $482.4M to $271.9M over the same period. The current D/E of 0.10 is conservative and in line with peer Paycom's 0.09, suggesting ample financial flexibility. However, the company's reliance on client funds for liquidity means that its own debt capacity is not fully reflected in the headline leverage ratio. Investors should monitor whether the company will re-lever for future acquisitions or maintain its current conservative posture.
Goodwill Surge Signals M&A Shift
Goodwill jumped from $108.9M in 2025Q1 to $343.2M in 2025Q2, per reported data, reflecting the Airbase acquisition, and further increased to $379.0M by 2026Q4, indicating continued inorganic expansion.
The significant increase in goodwill raises the risk of future impairment if the acquired business underperforms. The Airbase acquisition, which appears to be the primary driver, introduces integration risk and may signal a strategic pivot toward spend management. While the company's historical organic growth has been strong, the growing goodwill balance suggests that management is now willing to use M&A to expand its product suite. Investors should assess whether the premium paid for Airbase is justified by the expected synergies and whether the company can successfully integrate the new capabilities without disrupting its core payroll business.
Retained Earnings Growth Amid Buybacks
Retained earnings increased from $624.6M in 2024Q3 to $1.2B in 2026Q4, per financial statements, despite $300M in share repurchases over the last two quarters, indicating strong earnings retention.
The steady growth in retained earnings reflects the company's profitability, even as it returns capital to shareholders. The buyback activity, which totaled $200M in 2026Q1 and $100M in 2026Q2, suggests management believes the stock is undervalued or is offsetting dilution from stock-based compensation. However, the recent EPS miss and margin compression may indicate that the company is investing heavily in growth, which could pressure future retained earnings growth. The equity base remains solid, with total equity stable around $1.1-1.2B, but the quality of earnings is a concern given the reliance on interest income and SBC adjustments.
Liquidity Buffer Remains Adequate
Current ratio improved to 1.09 in 2026Q4 from 1.04 in 2026Q2, per reported figures, while cash and equivalents stood at $271.9M, providing a modest buffer against short-term obligations.
The current ratio, though above 1.0, is relatively low for a software company, reflecting the high proportion of client funds liabilities. Excluding client funds, the company's own liquidity position appears stronger, with cash and investments likely sufficient to cover operating needs. The decline in cash from $398.1M in 2025Q4 to $271.9M in 2026Q4 may be due to debt repayment and buybacks, but the company still has access to credit if needed. Given the stable operating cash flow, the liquidity risk appears manageable, but investors should monitor the cash position if the company continues to pursue acquisitions or increase buybacks.
Client Funds Distort Balance Sheet
The balance sheet includes significant client funds held for payroll and tax obligations, which are restricted and not available for general corporate use, per SEC filings, potentially overstating liquidity and asset quality.
The large swings in total assets and liabilities are primarily driven by client funds, which are custodial in nature. Analysts should exclude these balances when assessing the company's financial health. The company's own cash and investments are relatively modest, and its ability to generate cash from operations is the true measure of financial strength. Additionally, the growing goodwill balance from acquisitions may not be fully reflected in the company's tangible asset base, and the reliance on interest income from client funds introduces a risk if rates decline. Investors should focus on the company's core SaaS metrics and cash generation rather than headline balance sheet figures.