VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCTY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PCTYPaylocity Holding Corporation
$106.35$5.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPCTYCash Flow

Paylocity Holding Corporation (PCTY) Cash Flow Statement

15Y historyFree accessUpdated daily

Free cash flow generation remains robust with a 41.7% margin in 2026Q3, supported by an OCF/NI ratio that peaked at 2.65 in 2025Q1.

PCTY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Cash from Operations507.93M418.23M384.67M281.84M155.05M124.85M111.95M115.03M97.87M61.98M32.99M11.11M7.2M6.23M8.56M5.02M
Operating CF Margin %-26.22%27.43%23.99%18.18%19.64%19.94%24.6%25.92%20.66%14.3%7.27%6.62%8.06%15.54%12.72%
Operating CF Growth %135.95%8.72%36.49%81.77%24.19%11.52%-2.68%17.54%57.9%87.86%197.1%54.26%15.59%-27.28%70.53%-
Net Income258.04M227.13M206.77M140.82M90.78M70.82M64.45M53.82M38.6M6.72M-3.85M-13.97M-7.11M617K1.69M-130K
Depreciation & Amortization109.01M99.64M76.43M60.87M50.22M42.97M37.91M34.56M30.2M21.03M13.87M8.61M6.34M5.57M4.62M3.78M
Stock-Based Compensation110.37M142.82M146.03M147.3M96.2M63.05M038.77M30.35M26.73M17.56M13.17M4.93M523K203K177K
Deferred Taxes61.27M-3.21M27.84M13.54M-7.18M-13.64M2.75M4.13M-21.87M152K150K91K341K-822K838K-42K
Other Non-Cash Items33M402K-3.77M-2.48M1.2M1.47M45.81M-1.49M82K366K871K346K160K60K60K72K
Working Capital Changes-63.76M-48.55M-68.61M-77.32M-76.16M-39.82M-38.98M-14.76M20.5M6.98M4.39M2.86M2.54M279K1.15M1.17M
Change in Receivables-6.05M-3.56M-8.19M-9.41M-7.61M-1.65M-732K-1.19M-1.49M-472K-725K-449K-78K-295K287K-339K
Change in Inventory00014.42M016.29M17.5M14.01M9.5M4.39M-63.95M-65.8M-64.98M-1.87M-2.02M-3.23M
Change in Payables4.16M7.29M2.42M-1.55M2.55M2.39M-806K-75K740K219K72K-186K465K138K102K252K
Cash from Investing-180.71M-455.55M-101.89M-220.16M-479.77M48.42M-48.76M-43.34M-339.36M259.34M-673.36M-199.17M-78.82M-98.6M28.56M-181.21M
Capital Expenditures-55.51M-75.47M-78.75M-66.91M-52.58M-38.05M-42.29M-31.42M-37.31M-34.98M-24.47M-13.23M-11.02M-5.95M-7.16M-4.73M
CapEx % of Revenue3.21%4.73%5.62%5.7%6.17%5.99%7.53%6.72%9.88%11.66%10.61%8.67%10.14%7.7%13%11.99%
Acquisitions0-277.85M-12.03M0-107.58M-14.99M-16.71M0-8.35M0-483K-11.98M-6.45M000
Investments----------------
Other Investing-31.77M-1.29M-1.08M-1.1M-2.5M00-7.48M-170.15M294.32M-648.4M-173.96M-61.36M-92.65M35.72M-176.48M
Cash from Financing-188.9M-325.82M141.65M-1.43B2.17B280.54M2.79M114.72M275.22M-304.35M645.61M190.48M142.88M90.94M-36.09M176.53M
Debt Issued (Net)-162.5M162.5M000-100M100M00000-1.56M-1.63M-312K52K
Equity Issued (Net)-389.9M-129.96M-130.86M16.92M14.1M12.36M8.9M-28.92M4.3M3.71M3.13M20.31M82.03M-86K-49K0
Dividends Paid0000000000000000
Share Repurchases-408.56M-149.64M-150M0000-34.99M00000-162K-27.37M0
Other Financing363.5M-358.37M272.51M-1.45B2.16B368.18M-106.11M143.65M270.91M-308.06M642.48M170.16M62.41M92.65M-35.72M176.48M
Net Change in Cash-178.06M-3.74M113.04M149.01M-62.53M-48.56M118.38M-4.72M33.73M16.97M5.24M2.41M71.25M-1.44M1.04M7.99M
Free Cash Flow470.12M342.75M366.57M215.81M102.47M86.8M95.38M83.61M60.55M27M8.52M-2.13M-3.82M274K1.4M289K
FCF Margin %27.22%21.49%26.14%18.37%12.02%13.66%16.99%17.88%16.04%9%3.69%-1.39%-3.51%0.35%2.54%0.73%
FCF Growth %23.28%-6.5%69.86%110.61%18.06%-9%14.07%38.08%124.26%216.95%499.95%44.2%-1493.07%-80.46%385.12%-
FCF per Share8.556.066.433.811.821.541.711.511.100.500.17-0.04-0.100.010.030.01
FCF Conversion (FCF/Net Income)1.82x1.84x1.86x2.00x1.71x1.76x1.74x2.14x2.54x9.23x-8.57x-0.79x-1.01x10.09x5.07x-38.63x
Interest Paid5.54M12.76M494K404K311K870K438K0000070K385K161K0
Taxes Paid-56.74M86.1M47.62M1.36M11K136K84K412K028K3K162K106K69K7K0

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Mid-market employment volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Driven by Accruals

As reported in financial statements, Paylocity consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching a peak of 2.65 in 2025Q1, suggesting that non-cash charges and working capital movements play a substantial role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items, likely including significant stock-based compensation and depreciation. Investors should monitor whether this conversion efficiency remains sustainable as the company scales its product suite and potentially shifts its cost structure.

FCF Margin Volatility Reflects Seasonality

Based on recent SEC filings, Paylocity's free cash flow margins have exhibited wide fluctuations, ranging from a low of 13.6% in 2025Q2 to a high of 41.7% in 2026Q3, highlighting the impact of seasonal tax processing cycles and variable capital expenditure requirements on the firm's cash trajectory.

The volatility in FCF margins appears tied to the timing of client fund management and the cyclical nature of payroll-related service delivery. While the upward trend in recent quarters is encouraging, the reliance on seasonal peaks suggests that cash flow predictability remains sensitive to the broader US mid-market employment environment.

Capital Intensity Remains Structurally Stable

According to the provided cash flow data, Paylocity maintains a consistent capital expenditure profile, with CapEx/Revenue ratios hovering between 2.9% and 6.3% over the last ten quarters, suggesting that the company is successfully balancing necessary infrastructure investment with the scalability of its cloud-native software platform.

The relatively low and stable capital intensity implies that the company does not require massive, lumpy investments to maintain its core service offerings. This capital-light model appears to support the company's ability to generate strong free cash flow even during periods of moderate revenue growth.

Aggressive Capital Return and Reinvestment

As evidenced by recent financial disclosures, Paylocity has utilized its cash reserves to fund significant share repurchases, including a $200 million outlay in 2026Q1, while simultaneously navigating strategic acquisitions, which suggests a management focus on balancing shareholder returns with the pursuit of inorganic growth opportunities.

The shift toward larger share buybacks alongside potential M&A activity like the Airbase acquisition indicates a maturing capital allocation strategy. Investors should evaluate whether these repurchases are effectively offsetting dilution from stock-based compensation or if they represent a tactical attempt to support the share price during periods of market volatility.

PCTY — Frequently Asked Questions

Quick answers to the most common questions about buying PCTY stock.

How much cash does Paylocity Holding Corporation (PCTY) generate from operations?

Paylocity Holding Corporation (PCTY) generated $418.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Paylocity Holding Corporation's free cash flow?

Paylocity Holding Corporation (PCTY) generated $342.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Paylocity Holding Corporation's capital expenditure (CapEx)?

Paylocity Holding Corporation (PCTY) spent $75.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Paylocity Holding Corporation distribute cash to shareholders?

In 2025, Paylocity Holding Corporation (PCTY) spent $149.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.