VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCVXVaxcyte, Inc.
$56.52$8.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPCVXCash Flow

Vaxcyte, Inc. (PCVX) Cash Flow Statement

9Y historyFree accessUpdated daily

Persistent cash burn is evidenced by a 2026Q1 free cash flow deficit of $295.4 million, exacerbated by stock-based compensation that reached $36.0 million in 2025Q4.

PCVX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-769.93M-655.58M-452.63M-296.79M-170.6M-121.39M-46.63M-47.15M-30.47M-14.96K
Operating CF Margin %----------
Operating CF Growth %-306.46%-44.84%-52.51%-73.97%-40.53%-160.34%1.1%-54.75%-203508.9%-
Net Income-946.53M-766.63M-463.93M-402.27M-223.49M-100.08M-89.22M-50.27M-29.48M-17.24K
Depreciation & Amortization25.84M24.86M15.85M10.17M9.45M3.46M1.41M1.23M1.04M625
Stock-Based Compensation108.23M138.84M84.82M48.76M23.65M10.73M5.43M1.19M749K390
Deferred Taxes000000301K051K0
Other Non-Cash Items-23.98M-72.56M-34.47M-34.77M7.05M1.5M179K-3.2M-4.71M260
Working Capital Changes66.51M19.91M-54.9M81.32M12.74M-37.01M35.27M3.91M1.9M1K
Change in Receivables0000000868K1.27M0
Change in Inventory00000000-1.19M0
Change in Payables48.8M19.91M34.58M11.22M2.9M-12.47M26.1M868K1.27M0
Cash from Investing80.63M437.35M-2.01B-773.31M74.58M-212.31M-1.1M-1.2M-1.77M-1.12K
Capital Expenditures-1.76M-13.71M-22.43M-67.88M-5.84M-6.55M-1.16M-1.2M-1.77M-1.22K
CapEx % of Revenue----------
Acquisitions00000050K01K0
Investments----------
Other Investing-43.26M-43.26M-96.73M0026K001K106
Cash from Financing602.84M2.01M2.45B639.81M861.55M17.8M374.87M41.57M62.19M43.86K
Debt Issued (Net)000000-61K-278K-283K-188K
Equity Issued (Net)610.88M02.44B636.04M856.48M13.9M373.89M42.5M62.34M0
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing-8.04M2.01M12.85M3.77M5.07M3.9M1.04M-655K128K231.86K
Net Change in Cash-85.86M-213.77M-9.36M-436.97M765.67M-316.34M327.22M-7.11M29.95M27.78K
Free Cash Flow-771.68M-669.29M-475.05M-364.67M-176.44M-127.95M-47.78M-48.34M-32.24M-16.18K
FCF Margin %----------
FCF Growth %-28.61%-40.89%-30.27%-106.68%-37.9%-167.77%1.15%-49.94%-199096.79%-
FCF per Share-5.53-4.92-3.89-3.75-2.72-2.46-1.62-12.74-8.88-0.00
FCF Conversion (FCF/Net Income)0.82x0.86x0.98x0.74x0.76x1.21x0.52x0.94x1.03x0.00x
Interest Paid00002K7K040K00
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Clinical trial execution failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persistence

According to the provided financial data, Vaxcyte's operating cash flow remains consistently negative, with the OCF/NI ratio fluctuating significantly, reaching 0.88 in 2026Q1, which underscores the company's ongoing reliance on external capital to bridge the gap between accounting losses and actual cash burn.

The divergence between net income and operating cash flow suggests that non-cash expenses, such as stock-based compensation, are providing a partial buffer to the headline burn rate. Investors should monitor whether this conversion efficiency improves as the company moves closer to potential commercialization, as current figures indicate a heavy reliance on non-operational cash inflows.

Persistent Free Cash Flow Erosion

As reported in quarterly filings, Vaxcyte's free cash flow remains deeply negative, with a 2026Q1 outflow of $295.4 million, reflecting the substantial capital requirements inherent in late-stage clinical development and the absence of any offsetting product revenue streams to mitigate the burn.

The trajectory of free cash flow appears to be worsening as the company scales its manufacturing and clinical trial infrastructure. This trend suggests that the company's cash runway is being consumed at an accelerating pace, necessitating continued reliance on equity markets to sustain operations.

Capital Intensity of Manufacturing Scale-up

Based on the reported figures, Vaxcyte's capital expenditure profile is highly variable, with a peak outflow of $57.1 million in 2023Q4, indicating that the company is aggressively investing in the infrastructure required to support its proprietary XpressCF platform and future commercial manufacturing needs.

The volatility in capital spending may reflect the timing of equipment procurement and facility validation efforts. Analysts should interpret these expenditures as essential investments in the company's long-term manufacturing moat, though they represent a significant drain on current liquidity.

Volatile Working Capital Management Trends

As evidenced by the quarterly data, working capital changes have been erratic, swinging from a $49.5 million outflow in 2025Q1 to a $33.7 million inflow in 2025Q2, which suggests that the company's cash position is sensitive to the timing of clinical trial vendor payments and inventory build-up.

This volatility may indicate that the company is managing its payables and accruals to optimize short-term liquidity during periods of high clinical activity. Investors should monitor these fluctuations for signs of potential stress in vendor relationships or shifts in the timing of major R&D milestones.

Hidden Cash Flow Adjustments Obscured

Based on the provided data, the company's cash flow statement is significantly impacted by stock-based compensation, which reached $36.0 million in 2025Q4, effectively masking the true operational cash burn by adding back non-cash expenses that dilute existing shareholders without providing immediate liquidity.

The reliance on equity-based compensation suggests that the company is prioritizing cash preservation by substituting cash salaries with stock. While this strategy extends the runway, it creates a structural overhang of dilution that investors must account for when evaluating the long-term value of the equity.

PCVX — Frequently Asked Questions

Quick answers to the most common questions about buying PCVX stock.

How much cash does Vaxcyte, Inc. (PCVX) generate from operations?

Vaxcyte, Inc. (PCVX) generated $-655.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vaxcyte, Inc.'s free cash flow?

Vaxcyte, Inc. (PCVX) reported negative free cash flow of $669.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Vaxcyte, Inc.'s capital expenditure (CapEx)?

Vaxcyte, Inc. (PCVX) spent $13.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.