VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCYOPure Cycle Corporation
$11.23$271M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPCYOBalance Sheet

Pure Cycle Corporation (PCYO) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a highly conservative capital structure, evidenced by a minimal debt-to-equity ratio of 0.05 and a robust equity base of $148.7 million as of 2026Q2.

PCYO Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Total Assets166.64M162.28M147.35M133.22M129.23M117.18M89.76M83.72M71.91M69.79M70.88M73.06M108.17M108.62M111.58M116.12M106.38M108.09M109.9M111.89M129.3M26.05M25.63M20.41M20.03M20.07M20.35M20.23M19.34M19.17M18.69M
Asset Growth %41.83%10.13%10.61%3.09%10.29%30.54%7.21%16.43%3.04%-1.54%-2.99%-32.46%-0.41%-2.66%-3.91%9.16%-1.59%-1.65%-1.78%-13.46%396.43%1.64%25.53%1.92%-0.23%-1.34%0.56%4.64%0.87%2.55%50.95%
PP&E (Net)76.25M67.52M66.05M68.26M66.9M63.14M60.2M55.37M41.38M40.82M33.67M32.8M94.49M92.28M98.04M110.22M102.94M16.59K8.01K4.21K124.93M19.88M19.47M19.34M19.2M0001.14K3.09K5.16K
PP&E / Total Assets %45.76%41.61%44.83%51.24%51.77%53.88%67.06%66.14%57.55%58.5%47.5%44.89%87.35%84.96%87.86%94.91%96.77%0.02%0.01%0%96.62%76.31%75.99%94.76%95.87%0%0%0%0.01%0.02%0.03%
Total Current Assets13.75M31.65M37.86M29.73M37.79M38.72M25.99M23.54M27.92M27.12M29.09M39.58M4.46M9.9M7.66M5.07M1.82M3.99M5.5M7.29M3.12M5.74M5.74M593.47K338.64K480.17K965.5K998.39K434.29K381.69K141.05K
Cash & Equivalents4.82M21.93M22.11M26.01M34.89M20.12M21.8M4.48M11.57M5.58M4.7M37.09M1.75M2.45M1.62M71.8K12.02K705.08K5.24M6.1M374.07K1.97M1.57M525.78K287.72K435.66K821.12K981.02K423.03K370.43K126.76K
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K879.27K352.93K306.26K1000K1000K1000K163.27K135.94K128.18K136.18K146.59K167.08K71.85K74.75K67.69K50.92K33.26K133.12K6.11K000
Inventory5.55M7.39M3.65M1.73M0608K481.45K11.61M5.2M00000000000038.67K000000000
Other Current Assets637K010.63M0467K0000110.75K680.29K1.96M699.83K00000000174.89K000011.26K0000
Long-Term Investments197.25M56.69M60.49M058.76M055.09B-7.76M190.37K187.97K6.85M28M91M89M89M106M103M103.16M103M103M125M20M0000018.89M18.58M18.49M18.26M
Goodwill00000000-7.96M0000000000000000000000
Intangible Assets04.17M451K451K451K451K7.44M7.76M9.32M7.71M6.27M6.25M5.91M3.84M3.87M0000000000000000
Other Assets2.35M2.25M-17.5M34.77M-34.67M14.88M-55.08B3.53M777.73K1.65M1.27M-27.32M-81.78M-82.56M-83.12M-105.16M-101.38M924.46K1.39M1.6M-123.75M-19.57M413.81K476.94K487.96K19.59M19.38M344.58K320.87K297.36K291.88K
Total Liabilities17.94M19.54M17.65M14.98M16.23M14.44M7.72M8.99M2.45M2.28M1.88M2.98M17.14M70.85M81.46M68.83M63.92M60.32M56.73M54.05M89.23M10.69M12.3M16.03M15.83M15.63M5.21M16.22M15.05M14.81M14.02M
Total Debt7.97M6.79M7.04M7.28M4.1M121K194K000004.96M7.88M4.21M1.21M058.74M026.54K26.54K1.45M1.42M4.89M4.71M4.52M4.29M4.02M3.79M3.55M2.75M
Net Debt3.16M-15.14M-15.07M-18.74M-30.8M-20M-21.6M-4.48M-11.57M-5.58M-4.7M-37.09M3.21M5.43M2.59M1.14M-12.02K58.03M-5.24M-6.07M-347.53K-518.96K-153.24K4.36M4.43M4.08M3.47M3.04M3.36M3.18M2.62M
Long-Term Debt6.48M6.38M6.82M6.88M3.95M00000004.03M3.21M4.21M1.21M62.36M58.74M0026.54K1.45M1.42M4.89M4.71M4.52M4.29M4.02M3.79M3.55M2.75M
Short-Term Borrowings1.5M411K64K31K10K0000000925.98K4.67M0000026.54K00000000000
Capital Lease Obligations38K13K160K360K138K121K194K000000000000000000000000
Total Current Liabilities9.92M11.62M9.35M6.5M10.82M12.46M6.22M8.3M2.05M940.23K482.21K1.5M3.27M5.4M6.25M658.26K171.32K138.1K163.86K183.32K380.05K689.36K183.87K51.77K21.88K17.99K801.15K977.1K49.86K52.66K53.8K
Accounts Payable2.42M3.52M1.95M1.96M849K1.79M180K170.82K787.66K492.41K160.39K172.63K1.38M167.78K261.38K69.33K44.82K22.22K37.59K15.06K34.65K28.12K2.95K8.24K2.38K06.96K55.91K4.05K6.86K53.8K
Accrued Expenses6.78M4.33M1.6M831K1.32M2.36M125K3.43M849.54K380.85K242.62K499.81K257.89K264.74K172.63K118.65K70.7K60.08K70.48K85.92K289.6K31.52K180.93K43.53K19.5K17.99K025.81K45.81K45.81K0
Deferred Revenue2.81M02.17M1.73M4.84M2.4M1.64M3.99M361.05K55.8K55.8K56.7K65.12K65.38K65.38K55.8K55.8K55.8K55.8K55.8K55.8K420.31K17.43B00000000
Other Current Liabilities2.59M3.34M2.05M985K1.19M729K2.57M706.46K55.73K11.16K4.39K478.09K645.72K235.48K5.76M414.48K00000209.41K0000794.19K895.38K000
Deferred Taxes4.62M1000K1000K1000K1000K1000K886K000001000K1000K224.51K638.99K0-1000K00-1000K0000000000
Other Liabilities0000323K325K493K693.02K339.04K341.56K343.97K346.01K8.67M61M69.7M64.99M0055.07M53.86M87.21M8.55M10.7M11.09M11.09M11.09M122.57K11.22M11.21M11.2M11.22M
Total Equity148.7M142.74M129.7M118.23M113M102.74M82.04M74.73M69.45M67.51M69M70.09M91.03M37.77M30.12M47.29M42.46M47.77M53.17M57.84M40.07M15.35M13.32M4.38M4.2M4.45M15.14M4.02M4.29M4.36M4.67M
Equity Growth %42.04%10.05%9.7%4.64%9.98%25.23%9.79%7.6%2.88%-2.16%-1.55%-23.01%141%25.42%-36.31%11.38%-11.11%-10.15%-8.09%44.37%160.98%15.23%204.09%4.26%-5.51%-70.62%276.8%-6.33%-1.71%-6.6%-48.83%
Shareholders Equity148.7M142.74M129.7M118.23M113M102.74M82.04M74.73M69.45M67.51M69M70.09M91.03M37.77M30.12M47.29M42.46M47.77M53.17M57.84M40.07M15.35M13.32M4.38M4.2M4.45M4.05M4.02M4.29M4.36M4.67M
Minority Interest0000000000000000000000000011.09M0000
Common Stock80K80K80K80K80K80K79.53K79.43K79.22K79.19K79.19K80.19K80.13K80.13K80.13K80.13K67.36K67.36K67.36K67.51K61.6K47.77K44.39K261.58K261.58K261.58K261.58K261.58K261.58K261.58K261.58K
Additional Paid-in Capital175.86M175.45M175.13M174.69M174.15M173.51M172.93M172.36M171.83M171.43M171.2M172.38M168.79M115.22M103.42M103.18M92.34M92.25M91.93M91.65M80.61M40.05M36.41M25.28M24.78M24.78M24.58M24.22M24.13M23.68M23.63M
Retained Earnings-27.24M-32.79M-45.5M-56.53M-61.23M-70.85M-90.96M-97.71M-102.52M-103.99M-102.28M-100.97M-77.84M-77.53M-73.38M-55.96M-49.95M-44.56M-38.83M-31.9M-24.99M-24.19M-23.14M-21.17M-20.85M-20.6M-20.55M-20.47M-20.11M-19.58M-19.23M
Accumulated OCI00000003.89K66.45K-11.11K3.12K-1.41M00-1.08K-2.9K-1.58K3.99K07.17K-14.61M3.45K14.83K-10.54K-4.96K-8.49K-8.07K-5.73K-5.23K-2.03K-2.03K
Return on Assets (ROA)8.65%8.47%8.28%3.58%7.81%19.44%7.78%6.18%0.59%-2.43%-1.82%-25.2%-0.29%-3.77%-15.3%-5.41%-5.03%-5.26%-6.25%-5.73%-1.02%-4.07%-8.58%-1.59%-1.22%-0.26%-0.41%-1.83%-2.73%-1.87%-2.93%
Return on Equity (ROE)9.75%9.62%9.37%4.06%8.92%21.77%8.61%6.67%0.61%-2.51%-1.88%-28.35%-0.48%-12.23%-45%-13.41%-11.95%-11.35%-12.48%-14.12%-2.86%-7.33%-22.32%-7.48%-5.67%-0.53%-0.87%-8.7%-12.16%-7.82%-6.6%
Debt / Equity0.05x0.05x0.05x0.06x0.04x0.00x0.00x-----0.05x0.21x0.14x0.03x-1.23x-0.00x0.00x0.09x0.11x1.12x1.12x1.02x0.28x1.00x0.88x0.81x0.59x
Debt / Assets4.78%4.19%4.78%5.46%3.17%0.1%0.22%-----4.58%7.25%3.77%1.04%-54.34%-0.02%0.02%5.59%5.55%23.95%23.53%22.51%21.07%19.87%19.58%18.52%14.71%
Net Debt / EBITDA0.22x-1.52x-1.05x-4.43x-2.52x-2.84x-6.68x-1.05x-19.47x----------------29.62x-----
Book Value per Share6.155.915.374.94.684.263.413.112.92.842.92.923.791.571.252.042.12.362.633.112.731.121.50.560.540.571.930.510.550.560.6

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Cyclical land development dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Minimal Leverage Supports Asset Flexibility

According to the most recent financial statements, Pure Cycle maintains a negligible debt-to-equity ratio of 0.05, which suggests a highly conservative capital structure that prioritizes balance sheet integrity over the aggressive, debt-fueled expansion strategies typically observed in more capital-intensive, regulated utility peers within the water sector.

The company's reliance on equity rather than debt financing provides a significant buffer against interest rate volatility, though it may also indicate an under-utilization of the balance sheet for growth. Investors should monitor whether this low leverage persists as the company scales its infrastructure requirements at Sky Ranch.

Infrastructure Assets Driving Future Capacity

As reported in quarterly filings, net property, plant, and equipment reached $76.3 million in 2026Q2, reflecting a steady accumulation of utility infrastructure that serves as the foundation for future service revenue, despite the inherent timing lags associated with the development of the Sky Ranch master-planned community.

The growth in PPE net suggests that the company is successfully converting cash into long-term regulated assets. However, the lumpy nature of these additions implies that asset base expansion is tied more to development phases than to a predictable, regulatory-driven capital expenditure schedule.

Retained Earnings Bolster Equity Quality

Based on the company's reported figures, equity has grown to $148.7 million as of 2026Q2, a trend that appears driven by the accumulation of retained earnings from land development and utility operations rather than dilutive equity issuances, which supports a high-quality, stable capital base for long-term investors.

The consistent growth in equity relative to total assets, which remains at approximately 89%, indicates a strong internal funding capability. This structure suggests that the company is well-positioned to weather cyclical downturns in the housing market without needing to tap capital markets for dilutive financing.

Cash Reserves Provide Development Buffer

As indicated by recent financial disclosures, the company holds $4.8 million in cash and equivalents, which, while down from previous peaks, continues to provide sufficient liquidity to manage the ongoing infrastructure build-out and operational requirements without immediate reliance on external credit facilities or high-cost debt instruments.

The current liquidity position appears adequate for near-term needs, though the decline from $21.9 million in 2025Q4 warrants further investigation into the pace of capital deployment. Analysts should monitor whether this cash burn rate accelerates as the company moves into more intensive phases of its utility infrastructure development.

PCYO — Frequently Asked Questions

Quick answers to the most common questions about buying PCYO stock.

What are the total assets of Pure Cycle Corporation (PCYO)?

As of 2025, Pure Cycle Corporation (PCYO) had total assets of $162.3M including $31.7M in current assets.

How much debt does Pure Cycle Corporation (PCYO) have?

Pure Cycle Corporation (PCYO) carries total debt of $6.8M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Pure Cycle Corporation?

Pure Cycle Corporation (PCYO) has total shareholders' equity (book value) of $142.7M ($5.91 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Pure Cycle Corporation's current ratio and liquidity?

Pure Cycle Corporation (PCYO) reported a current ratio of 2.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.