VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCYOPure Cycle Corporation
$11.23$271M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPCYOCash Flow

Pure Cycle Corporation (PCYO) Cash Flow Statement

30Y historyFree accessUpdated daily

Aggressive infrastructure investment is currently outpacing operational cash generation, as evidenced by the $7.9 million in capital expenditures during 2026Q2 that contributed to a $12.1 million free cash flow deficit.

PCYO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations3.75M13.16M2.21M-2.34M17.45M3.46M20.72M3.53M482-1.05M-270.73K-974.07K51.74K-1.76M-1.89M-623.25K-1.58M-1.48M-1.29M-2.37M-767.59K-818.26K-515.64K-115.04K-22.86K-641.11K-137.69K778.82K-255.57K-172.83K-314.28K
Operating CF Growth %-244.4%495.12%194.57%-113.4%405.03%-83.32%486.88%732374.48%100.05%-288.91%72.21%-1982.47%102.95%6.91%-202.79%60.67%-6.89%-14.68%45.47%-208.81%6.19%-58.69%-348.21%-403.3%96.43%-365.63%-117.68%404.74%-47.87%45.01%-21.55%
Operating CF / Revenue %12.24%50.46%7.69%-16.04%75.88%20.18%80.14%17.34%0.01%-85.75%-59.87%-41.92%1.67%-94.57%-663.58%-220.9%-599.97%-569.72%-457.71%-892.22%-282.54%-348.71%-251.59%-51.03%-11.16%-73.75%-15.02%156.29%-1007.52%-179.06%-
Net Income14.03M13.11M11.61M4.7M9.62M20.11M6.75M4.81M414.68K-1.71M-1.31M-23.13M-311.44K-4.15M-17.42M-6.02M-5.39M-5.73M-6.93M-6.91M-792.86K-1.05M-1.98M-321.04K-245.15K-52.04K-82.95K-361.27K-525.78K-374.07K-503.92K
Depreciation & Amortization2.28M2.3M2.1M2.16M2.13M1.77M1.72M1.24M251.23K353.94K253.43K174.72K46.81K220.83K220.66K212.18K166.51K293.11K382.65K368.96K20.08K7.89K80.55K4.95K4.96K001.14K1.95K2.07K3.25K
Deferred Taxes146K146K43K277K-540K729K2.17M-1.28M741.8K509.25K1.79M22.31M-179.76K3.37M12.09M6.1M5.47M3.77M-351.47M-287.35M-209.62M0000000000
Other Non-Cash Items-6.83M323K-4.57M-5.93M8.8M450K6.14M-35.59K-20.09K-49.4K-70.21K-15.91K-12.46K-12.04K3.44M-2.05M-1.81M-42.94K4.97M4.64M-181.25K-142.29K1.29M162.73K194.65K208.72K240.71K217.81K271.07K197.27K13.35K
Working Capital Changes-6.31M-2.71M-7.41M-4.08M-2.55M-19.61M3.94M-1.54M-1.71M-389.05K-1.16M-553.99K256.68K-1.25M-270.52K1.04M-112.04K-101.47K232.16K-454.72K191.99K367.01K92.4K38.33K22.68K-797.79K-295.44K921.14K-2.81K1.9K173.04K
Capital Expenditures-16.06M-9.47M-4.73M-7.81M-5.68M-2.9M-8.63M-14.46M-5.47M-3.48M-32.12M42.53M-3.87M4.1M3.35M0806.94K-3.07M466.12K2.49M-2.41M-410.18K-4.13M-146.9K-109.17K0000-233.5K-282.27K
CapEx / Revenue %52.4%36.31%16.45%53.55%24.68%16.91%33.38%71.02%78.6%283.79%7103.44%1830.33%125.13%220.63%1179.38%0%305.53%1180.16%165.04%936.85%888.78%174.8%2013.45%65.16%53.29%0%0%0%0%241.9%-
CapEx / D&A7.05x4.12x2.25x3.62x2.67x1.63x5.01x11.63x21.77x9.84x126.74x243.43x82.63x18.56x15.20x0.00x4.85x10.48x1.22x6.75x120.23x51.98x51.23x29.69x22.02x--0.00x0.00x113.02x86.77x
CapEx Coverage (OCF/CapEx)0.23x1.39x0.47x-0.30x3.08x1.19x2.40x0.24x0.00x-0.30x-0.01x-0.02x0.01x-0.43x-0.56x--1.96x-0.48x-2.77x-0.95x-0.32x-1.99x-0.12x-0.78x-0.21x-----0.74x-1.11x
Cash from Investing-15.17M-9.65M-4.73M-9.24M-6.67M-2.9M-3.45M-10.8M5.7M1.93M-32.12M42.53M2.14M4.1M3.35M-10M806.94K-3.07M466.12K2.49M-1.64M197.88K-4.13M-146.9K-125.08K-63.86K-142.21K-310.82K-91.83K-233.5K-282.27K
Acquisitions179K179K0000014.11B5.27B7.76B000000-735K00849.74K-173.11K0000000000
Purchase of Investments301K-852K-2.16M-16.69M-992K0-1.72M-52.04M-22.89M-4.37M-32.83M000-1.37M-13.2M10K-3.01M-318K-295.08K-3.89M-5.42M-8.08M00-63.86K-142.21K-310.82K-91.83K-100.21K0
Sale of Investments494K494K015.26M006.91M55.7M34.06M9.79M2.84M001.1M4.72M3.2M1.56M0790.66K1.96M4.83M5.97M4.04M00000000
Other Investing-12.29M0100K0000-14.11B-5.27B-7.76B-451.35K44.65M6M3.42M1.1K-6.84B-10K59.67K1K19.25K-2.57B60.4K50K0-15.91K00000-113.31K
Cash from Financing881K-491K-612K2.85M3.99M87K44.78K186.21K287.98K-2.41K-2.04K-6.22M-2.89M-1.52M84.85K10.68M84.57K19.49K-29.51K5.6M807.48K1.02M5.69M500K0319.5K120K90K400K650K-142.5K
Dividends Paid0000000000000000000000000000000
Dividend Payout Ratio %-------------------------------
Debt Issuance (Net)895K-94K-31K1000K1000K000000-1000K-1000K-1000K01000K-4.48K79.16K121.01K0-195.57K0-1000K0000000-142.5K
Stock Issued000034K89K49.2K193.1K75K00003.42B05.4M0009.02M1.18M676.5K10.58M500K0319.5K120K90K400K00
Share Repurchases-217K-397K-581K0000000000000000000000000000
Other Financing000-111K-2K-2K-4.42K186.21K287.98K-2.41K-2.04K40.2K-6.18K275.64K84.85K77.48K89.05K-59.67K0-3.42M-174.89K343.56K-2.8M000000650K0
Net Change in Cash-10.93M-182K-3.13M-8.73M14.78M-1.68M17.32M-7.09M5.99M878.53K-32.39M35.34M-698.8K824.85K1.55M59.78K-693.07K-4.53M-856.1K5.72M-1.6M399.68K1.05M238.06K-147.94K-385.46K-159.9K558K52.6K243.67K-739.05K
Exchange Rate Effect-383K-3.2M00-1K-2.33M0000000000000000000000000
Cash at Beginning23.87M22.11M28.49M37.22M20.12M21.8M4.48M11.57M5.58M4.7M37.09M1.75M2.45M1.62M71.8K12.02K705.08K5.24M6.1M374.07K1.97M1.57M525.78K287.72K435.66K821.12K981.02K423.03K370.43K126.76K865.8K
Cash at End11.6M21.93M25.36M28.49M34.89M20.12M21.8M4.48M11.57M5.58M4.7M37.09M1.75M2.45M1.62M71.8K12.02K705.08K5.24M6.1M374.07K1.97M1.57M525.78K287.72K435.66K821.12K981.02K423.03K370.43K126.76K
Free Cash Flow-12.31M3.69M-2.52M-10.15M11.78M560K12.09M-10.93M-5.47M-4.54M-32.39M41.56M-3.82M2.34M1.47M-623.25K-777.63K-4.55M-826.59K118.55K-3.18M-1.23M-4.64M-261.94K-132.03K-641.11K-137.69K778.82K-255.57K-406.33K-596.55K
FCF Growth %-3000%246.64%75.2%-186.18%2003.21%-95.37%210.61%-99.84%-20.55%85.99%-177.94%1189.02%-262.98%59.62%335.36%19.85%82.92%-450.86%-797.25%103.73%-159.04%73.54%-1672.28%-98.39%79.41%-365.63%-117.68%404.74%37.1%31.89%-178%
FCF Margin %-40.16%14.15%-8.76%-69.59%51.2%3.27%46.76%-53.68%-78.59%-369.55%-7163.31%1788.41%-123.45%126.05%515.81%-220.9%-294.44%-1749.88%-292.67%44.62%-1171.32%-523.51%-2265.03%-116.19%-64.45%-73.75%-15.02%156.29%-1007.52%-420.96%-
FCF / Net Income %-87.69%28.15%-21.67%-216%122.45%2.78%179.11%-227.18%-1318.96%265.2%2471.35%-181.99%1225.28%-56.41%-8.42%10.36%14.42%79.49%11.93%-1.71%401.35%116.9%234.98%81.59%53.86%1231.88%165.98%-215.58%48.61%115.01%130.91%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Cyclical land development dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Infrastructure Investment Outpacing Operating Cash

As reported in recent financial filings, Pure Cycle's capital expenditures reached $7.9 million in 2026Q2, significantly exceeding operating cash flow, which highlights the company's aggressive infrastructure build-out phase at Sky Ranch that currently necessitates substantial cash outflows to support future utility service capacity and residential lot development.

The persistent negative free cash flow appears to be a deliberate strategy to expand the utility rate base rather than a sign of operational distress. Investors should monitor whether the current pace of capital deployment into water infrastructure will eventually yield the anticipated recurring revenue growth as the Sky Ranch community reaches critical mass.

Liquidity Reserves Supporting Development Deficits

Based on the company's reported figures, Pure Cycle maintains a robust cash position of $21.9 million, which provides a necessary buffer to fund the ongoing free cash flow deficit of $12.1 million observed in 2026Q2 without immediate reliance on external debt or dilutive equity financing.

The company's minimal debt-to-equity ratio suggests a conservative capital structure that prioritizes balance sheet integrity during this intensive development cycle. While this fortress-like position mitigates immediate financing risk, the lack of external leverage may indicate a cautious approach to scaling that could limit the speed of future infrastructure expansion.

Development Timing Distorting Cash Flows

According to quarterly cash flow statements, Pure Cycle experiences significant volatility in operating cash flow, with a $4.2 million outflow in 2026Q2, which appears to be driven by the timing of land development costs and the cyclical nature of lot sales rather than core utility operations.

The interplay between infrastructure spending and the reimbursement cycles from Metropolitan Districts creates lumpy cash flow patterns that complicate traditional utility analysis. Analysts should interpret these fluctuations as a reflection of the company's dual role as a developer and utility provider, rather than a deterioration in the underlying water service business.

Hidden Risks in Development-Linked Cash

As indicated by the company's financial disclosures, the reliance on land development for cash generation may mask the true cost of long-term water infrastructure maintenance, as the current cash flow profile is heavily influenced by non-recurring lot sales rather than stable, regulated utility service revenue.

The potential for future regulatory shifts or groundwater extraction limits warrants further investigation, as these factors could necessitate unforecasted capital expenditures. Investors should remain cautious that the current cash flow stability is contingent upon the continued success of the Sky Ranch project, which remains subject to broader housing market sensitivities.

PCYO — Frequently Asked Questions

Quick answers to the most common questions about buying PCYO stock.

How much cash does Pure Cycle Corporation (PCYO) generate from operations?

Pure Cycle Corporation (PCYO) generated $13.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pure Cycle Corporation's free cash flow?

Pure Cycle Corporation (PCYO) generated $3.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pure Cycle Corporation's capital expenditure (CapEx)?

Pure Cycle Corporation (PCYO) spent $9.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pure Cycle Corporation distribute cash to shareholders?

In 2025, Pure Cycle Corporation (PCYO) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.