VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCYO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PCYOPure Cycle Corporation
$10.93$264M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPCYOFinancials

Pure Cycle Corporation (PCYO) Financials

30Y historyFree accessUpdated daily

Operating margins have exhibited extreme volatility, swinging from a 62.0% peak in 2024Q4 to a -33.2% trough in 2025Q2, driven primarily by the timing of land development lot sales.

PCYO Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Revenue30.64M26.09M28.75M14.59M23M17.13M25.86M20.36M6.96M1.23M452.16K2.32M3.09M1.86M284.38K282.13K264.11K260.21K282.43K265.68K271.67K234.65K204.96K225.43K204.86K869.25K916.6K498.32K25.37K96.53K0
Revenue Growth %2.45%-9.25%97.09%-36.59%34.32%-33.77%26.98%192.58%466.81%171.54%-80.54%-24.83%66.42%553.15%0.8%6.83%1.5%-7.87%6.31%-2.21%15.77%14.49%-9.08%10.04%-76.43%-5.17%83.94%1864.51%-73.72%--
Cost of Revenue12.19M10.06M8.99M6.55M6.63M6.4M18.31M13.94M4.16M803.31K528.76K885.68K863.27K393.27K187.98K159.69K161.81K163.41K166.01K165.19K73.9K28.16K30.84K37.5K27.79K500.17K654.95K363.81K4.8K4K0
Gross Profit18.45M16.03M19.76M8.04M16.37M10.72M7.54M6.42M2.8M424.48K-76.6K1.44M2.23M1.46M96.4K122.44K102.3K96.81K116.42K100.49K197.77K206.49K174.11K187.94K177.07K369.09K261.65K134.51K20.57K92.53K0
Gross Margin %60.21%61.45%68.73%55.12%71.18%62.62%29.18%31.52%40.2%34.57%-16.94%61.89%72.07%78.83%33.9%43.4%38.73%37.2%41.22%37.82%72.8%88%84.95%83.37%86.43%42.46%28.55%26.99%81.08%95.86%-
Gross Profit Growth %--18.87%145.76%-50.9%52.7%42.14%17.55%129.4%559.06%654.17%-105.33%-35.45%52.16%1418.87%-21.27%19.69%5.68%-16.85%15.85%-49.19%-4.22%18.6%-7.36%6.14%-52.03%41.06%94.53%554.03%-77.77%--
Operating Expenses6.53M8.36M7.52M5.97M6.28M5.45M6.03M3.42M3.11M2.56M2.1M2.87M3.4M2.55M2.59M2.42M1.97M2.24M2.61M2.75M1.56M1.36M828.67K323.78K222.83K231.23K272.88K294.51K335.3K291.13K337.83K
Other Operating Expenses-------------------------------
EBITDA14.2M9.97M14.34M4.23M12.22M7.04M3.24M4.28M593.95K-1.4M-1.76M-1.09M-1.38M-776.63K-14.19M-2M-1.61M-1.76M-2.11M-2.29M-1.34M-1.14M-574.01K-130.89K-40.81K137.86K-139.34K-158.86K-312.79K-196.54K-334.58K
EBITDA Margin %46.34%38.21%49.89%28.99%53.13%41.12%12.52%21.02%8.53%-113.77%-389.17%-46.86%-44.7%-41.81%-4990.66%-710.5%-610.93%-674.58%-747.09%-860.21%-492.76%-487.13%-280.07%-58.06%-19.92%15.86%-15.2%-31.88%-1233.09%-203.62%-
EBITDA Growth %5.41%-30.5%239.21%-65.4%73.57%117.58%-24.38%620.51%142.52%20.62%-61.59%21.2%-77.93%94.53%-608.02%-24.24%8.08%16.81%7.67%-70.72%-17.11%-99.14%-338.54%-220.77%-129.6%198.94%12.29%49.21%-59.14%41.26%1.01%
Depreciation & Amortization2.28M2.3M2.1M2.16M2.13M1.77M1.72M1.28M902.68K734.32K420.1K347.26K196.56K313.14K307.51K297.21K258.87K383.21K382.65K368.96K20.08K7.89K80.55K4.95K4.96K0-128.12K1.14K1.95K2.07K3.25K
D&A / Revenue %7.43%8.81%7.31%14.78%9.24%10.35%6.66%6.29%12.97%59.81%92.91%14.94%6.36%16.86%108.13%105.34%98.02%147.27%135.48%138.88%7.39%3.36%39.3%2.19%2.42%0%-13.98%0.23%7.67%2.14%-
Operating Income (EBIT)11.92M7.67M12.24M2.07M10.1M5.27M1.51M3M-308.73K-2.13M-2.18M-1.44M-1.58M-1.09M-14.5M-2.3M-1.87M-2.14M-2.49M-2.65M-1.36M-1.15M-654.56K-135.84K-45.76K137.86K-11.22K-160.01K-314.73K-198.61K-337.83K
Operating Margin %38.91%29.4%42.59%14.21%43.89%30.77%5.85%14.73%-4.44%-173.58%-482.08%-61.81%-51.06%-58.67%-5098.79%-815.84%-708.95%-821.85%-882.58%-999.09%-500.15%-490.5%-319.37%-60.26%-22.34%15.86%-1.22%-32.11%-1240.76%-205.76%-
Operating Income Growth %--37.35%490.83%-79.48%91.61%248.25%-49.54%1071.3%85.51%2.23%-51.77%9.01%-44.84%92.48%-529.96%-22.93%12.45%14.21%6.09%-95.35%-18.05%-75.84%-381.86%-196.83%-133.2%1328.71%92.99%49.16%-58.47%41.21%1.47%
Interest Expense444K426K439K206K90K000000414.32K1.68M3.52M3.47M4M3.62M3.73M4.39M0000176.28K0000000
Interest Coverage-42.01x36.61x31.19x142.17x-------1.39x-0.74x-0.18x-4.02x-0.50x-0.52x-0.57x-0.57x-----0.77x-------
Interest / Revenue %1.45%1.63%1.53%1.41%0.39%0%0%0%0%0%0%17.83%54.5%189.55%1220.37%1417.29%1370.66%1434.6%1555.44%0%0%0%0%78.19%0%0%0%0%0%0%-
Non-Operating Income4M1000K1000K1000K1000K1000K1000K529.29K441.41K452.36K949.52K1000K933.05K-1000K-1000K-1000K-1000K-1000K-1000K-1000K565.89K100.09K-1000K02.29K-137.86K11.22K0000
Pretax Income18.73M17.47M15.63M6.22M12.71M26.59M8.92M3.53M132.68K-1.68M-1.23M-22.84M-311.44K-4.15M423M-6.02B-5.39B-5.73B-6.93B-6.91B-792.86M-1.05M-1.98T0-43.48K0116.9K0000
Pretax Margin %61.11%66.97%54.38%42.64%55.23%155.27%34.5%17.33%1.91%-136.74%-272.08%-982.7%-10.08%-223.45%148742.19%-2132376.46%-2041317.34%-2201317.39%-2452545.6%-2602695.01%-291847.8%-447.84%-963941528.91%0%-21.22%0%12.75%0%0%0%-
Income Tax4.69M4.36M4.02M1.52M3.09M6.48M2.17M-1.28M-282K001.49M2.37M014.92M3.71M3.52M3.59M4.39M4.22M-565.89K01.32M211.04K199.38K52.04K199.86K201.27K211.05K154.7K117.86K
Effective Tax Rate %25.06%24.96%25.71%24.45%24.29%24.37%24.32%-36.37%-212.54%0%0%-6.55%-761.02%0%3.53%-0.06%-0.07%-0.06%-0.06%-0.06%0.07%0%-0%--458.59%-170.96%----
Net Income14.03M13.11M11.61M4.7M9.62M20.11M6.75M4.81M414.68K-1.71M-1.31M-22.84M-311.44K-4.15M-17.42M-6.02M-5.39M-5.73M-6.93M-6.91M-792.86K-1.05M-1.98M-321.04K-245.15K-52.04K-82.95K-361.27K-525.78K-353.31K-455.69K
Net Margin %45.8%50.25%40.4%32.22%41.82%117.43%26.11%23.63%5.96%-139.35%-289.85%-982.7%-10.08%-223.45%-6125.05%-2132.38%-2041.32%-2201.32%-2452.55%-2602.7%-291.85%-447.84%-963.94%-142.41%-119.67%-5.99%-9.05%-72.5%-2072.78%-366.03%-
Net Income Growth %-1%12.89%147.14%-51.15%-52.17%197.93%40.3%1060.21%124.24%-30.54%94.26%-7232.05%92.5%76.17%-189.53%-11.59%5.88%17.3%-0.17%-772.13%24.55%46.81%-515.39%-30.96%-371.05%37.26%77.04%31.29%-48.82%22.47%11.59%
EPS (Diluted)0.580.540.480.190.400.830.280.200.02-0.07-0.06-0.95-0.01-0.17-0.72-0.26-0.27-0.28-0.34-0.37-0.05-0.08-0.22-0.04-0.03-0.01-0.01-0.05-0.07-0.05-0.06
EPS Growth %0%12.5%152.63%-52.5%-51.81%196.43%40%1056.07%124.03%-30.67%94.2%-7207.69%92.35%76.39%-176.92%3.7%3.57%17.65%8.11%-585.19%29.78%65.05%-437.9%-30.67%-37.74%77.01%31.19%-48.89%22.55%11.57%
EPS (Basic)-0.540.480.200.400.840.280.200.02-0.07-0.06-0.95-0.01-0.17-0.72-0.26-0.27-0.28-0.34-0.37-0.05-0.08-0.22-0.04-0.03-0.01-0.01-0.05-0.07-0.05-0.06
Diluted Shares Outstanding24.17M24.17M24.14M24.11M24.16M24.11M24.06M24M23.93M23.75M23.78M24.04M24.04M24.04M24.04M23.17M20.21M20.21M20.19M18.59M14.69M13.67M8.88M7.84M7.84M7.84M7.84M7.84M7.84M7.84M7.84M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowStable
Top Statement Risk

High geographic and segment concentration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cyclical Development Masks Utility Stability

According to recent financial filings, Pure Cycle's revenue growth has exhibited significant volatility, with a 29.4% increase in 2026Q2 following a 10.8% decline in 2025Q4, reflecting the lumpy nature of land development lot sales rather than the steady, predictable growth typical of regulated water utility operations.

The revenue trajectory is heavily tethered to the pace of lot take-downs at the Sky Ranch development, which introduces a cyclicality that obscures the underlying growth of the recurring water and wastewater service fees. Investors should monitor whether the company can transition toward a higher proportion of utility-based revenue to dampen the impact of housing market fluctuations on the top line.

Operational Leverage Driven by Development

As reported in financial statements, Pure Cycle's operating margins have fluctuated wildly between -33.2% and 62.0% over the last ten quarters, suggesting that the company's profitability is more sensitive to the timing of land development project completions than to standard regulatory rate-setting mechanisms or authorized returns on equity.

The wide variance in operating margins indicates that the company's profitability is not currently driven by a traditional utility rate base model, but rather by the successful execution of land development phases. This suggests that the earned return is highly dependent on the company's ability to manage infrastructure costs effectively against the timing of lot sales to homebuilders.

Infrastructure Costs Impacting Reported Margins

Based on reported figures, the company's operating income is frequently impacted by infrastructure-related expenses, which appear to be a primary driver of margin compression during periods of lower development activity, as evidenced by the negative operating income reported in both 2025Q2 and 2024Q2.

Unlike traditional utilities where fuel and power costs are pass-through, Pure Cycle must absorb significant upfront development and infrastructure costs that are not always immediately offset by revenue recognition. This creates a working capital strain that warrants further investigation into how the company manages the timing mismatch between capital deployment and the receipt of tap fees.

Non-Core Items Obscure Utility Earnings

Analysis of the income statement reveals that reported EPS is significantly influenced by non-recurring land sales and volatile oil and gas royalties, which may mask the underlying earnings power of the regulated water utility segment, as seen in the sharp EPS fluctuations across the observed ten-quarter period.

The presence of non-core revenue streams suggests that the reported net income may not be a reliable indicator of sustainable, long-term utility earnings. Investors should be cautious in extrapolating current EPS growth rates, as they appear to be driven by transactional events rather than the steady accumulation of rate-base assets.

Capital Deployment Lacks Immediate Yield

As indicated by the company's financial disclosures, the significant cash position of $21.9 million suggests that while capital is available for infrastructure, the current pace of deployment has not yet translated into a consistent, accretive impact on earnings, potentially dragging on the company's overall return on invested capital.

The current CAPEX cycle appears focused on preparing land for development rather than expanding a traditional utility rate base, which may limit the immediate earnings visibility. The company's ability to convert these infrastructure investments into recurring utility revenue will be the primary determinant of whether this capital allocation strategy creates long-term shareholder value.

Hidden Risks in Development Dependency

Financial statements may fail to fully capture the long-term risk of groundwater depletion or the potential for future regulatory changes in the Denver Basin, which could necessitate significant, unforecasted capital expenditures that would compress margins and alter the company's current, seemingly defensive utility-like valuation profile.

The reliance on a single development project, Sky Ranch, creates a concentration risk that is not explicitly quantified in the income statement but could lead to significant earnings volatility if regional housing demand or regulatory environments shift. Investors should monitor the company's ability to diversify its water service footprint to mitigate the risk of being overly dependent on a single geographic location.

PCYO — Frequently Asked Questions

Quick answers to the most common questions about buying PCYO stock.

What was Pure Cycle Corporation's (PCYO) revenue in 2025?

For fiscal year 2025, Pure Cycle Corporation (PCYO) reported total revenue of $26.1M.

Is Pure Cycle Corporation (PCYO) profitable?

Pure Cycle Corporation (PCYO) is profitable, generating $13.1M in net income for the fiscal year ending 2025 with a net profit margin of 50.3%.

What is Pure Cycle Corporation's operating profit margin?

Pure Cycle Corporation (PCYO) reported an operating income of $7.7M, resulting in an operating profit margin of 29.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Pure Cycle Corporation's gross profit and gross margin?

Pure Cycle Corporation (PCYO) generated $16.0M in gross profit for the year, representing a gross profit margin of 61.4%. This demonstrates the company's core pricing power and production efficiency.