The balance sheet strengthened with cash surging to $114.9M in 2026Q2 and equity rising to $372.5M, but total debt of $71.6M lifted D/E to 0.19 from 0.02 a year earlier, while goodwill jumped to $95.0M (18.3% of assets) from the Cimetrix acquisition.
PDF Solutions, Inc. (PDFS) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 252.61M | 163.89M | 205.98M | 197.85M | 193.41M | 188.51M | 193.38M | 147.58M | 157.22M | 163.9M | 170.28M | 163.25M | 159.42M | 133.78M | 99.2M | 70.62M | 64.84M | 57.74M | 70.87M | 88.82M | 85.81M | 85.49M | 65.91M | 55.4M | 83.82M | 79.82M | 12.15M |
| Cash & Short-Term Investments | 114.88M | 42.22M | 114.89M | 135.52M | 139.18M | 140.23M | 145.3M | 97.61M | 96.09M | 101.27M | 116.79M | 126.16M | 115.46M | 89.37M | 61.64M | 46.04M | 38.15M | 34.9M | 40.74M | 45.26M | 52.85M | 60.51M | 45.66M | 39.11M | 71.49M | 70.83M | 7.63M |
| Cash Only | 114.88M | 42.22M | 90.59M | 98.98M | 119.62M | 27.68M | 30.32M | 97.61M | 96.09M | 101.27M | 116.79M | 126.16M | 115.46M | 89.37M | 61.64M | 46.04M | 38.15M | 34.9M | 31.69M | 35.31M | 36.45M | 60.51M | 45.66M | 39.11M | 71.49M | 70.83M | 7.63M |
| Short-Term Investments | 0 | 0 | 24.29M | 36.54M | 19.56M | 112.54M | 114.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.05M | 9.95M | 16.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 90.58M | 82.94M | 73.65M | 44.9M | 42.16M | 40.49M | 34.14M | 40.65M | 51.57M | 57.56M | 48.16M | 33.44M | 37.73M | 34.86M | 33.96M | 20.86M | 23.44M | 19.81M | 24.99M | 38.53M | 27.57M | 22.08M | 15.98M | 11.87M | 7.92M | 5.55M | 3.95M |
| Days Sales Outstanding | 136.78 | 138.21 | 149.79 | 98.83 | 103.6 | 133.06 | 141.53 | 173.37 | 219.4 | 206.25 | 163.57 | 124.57 | 137.47 | 125.42 | 138.43 | 114.15 | 138.79 | 149.27 | 123.19 | 148.86 | 132.11 | 109.02 | 93.54 | 101.87 | 66.15 | 57.07 | 71.6 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.34M | 5.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | 30.72 | 54.75 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 47.15M | 38.73M | 17.45M | 17.42M | 12.06M | 600K | 0 | 0 | 9.56M | 0 | 5.33M | 3.65M | 3.44M | 5.92M | 3.59M | 3.72M | 0 | 3.03M | 5.15M | 5.03M | 2.58M | 908K | 4.27M | 1.81M | 0 | 0 | 576K |
| Total Non-Current Assets | 266.57M | 254.8M | 109.31M | 92.29M | 85.26M | 85.26M | 94.2M | 91.97M | 68.68M | 60.28M | 52.05M | 28.52M | 18.02M | 17.38M | 5.55M | 3.76M | 3.61M | 5.74M | 8.75M | 90.53M | 83.05M | 54.4M | 59.5M | 68.57M | 5.98M | 3.5M | 3.36M |
| Property, Plant & Equipment | 98.69M | 86.39M | 52.49M | 42.26M | 46.18M | 40.7M | 45.91M | 48.41M | 35.68M | 25.39M | 19.34M | 11.32M | 8.83M | 7.06M | 3.9M | 777K | 797K | 1.57M | 2.67M | 3.62M | 3.92M | 3.33M | 3.32M | 4.11M | 3.53M | 2.18M | 1.56M |
| Fixed Asset Turnover | 2.70x | 2.54x | 3.42x | 3.92x | 3.22x | 2.73x | 1.92x | 1.77x | 2.40x | 4.01x | 5.56x | 8.65x | 11.34x | 14.36x | 22.98x | 85.86x | 77.35x | 30.79x | 27.68x | 26.09x | 19.45x | 22.21x | 18.77x | 10.35x | 12.38x | 16.28x | 12.90x |
| Goodwill | 94.99M | 95M | 14.95M | 15.03M | 14.12M | 14.12M | 15.77M | 2.29M | 1.92M | 1.92M | 215K | 215K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.17M | 60.03M | 0 | 39.89M | 0 | 0 | 0 | 0 |
| Intangible Assets | 48.06M | 52.19M | 12.31M | 15.62M | 18.05M | 21.24M | 24.57M | 6.22M | 5.06M | 6.07M | 4.22M | 5.03M | 0 | 31K | 105K | 539K | 1.37M | 2.95M | 4.73M | 12.82M | 13.61M | 49.67M | 15.79M | 63.45M | 882K | 1.17M | 3.95M |
| Long-Term Investments | 35.13M | 7.59M | 0 | 0 | 0 | 0 | 0 | 0 | 5.3M | 8.6M | 9.8M | 0 | 0 | -31K | -16.47M | 784K | 718K | 718K | 718K | -7.25M | 0 | 0 | -1.59M | -1.81M | 0 | 0 | 0 |
| Other Non-Current Assets | 12.98M | 13.56M | 29.51M | 19.22M | 6.84M | 9.12M | 7.69M | 9.72M | 1.67M | 1.95M | 2.83M | 1.65M | 1.16M | 1.72M | 1.55M | 1.66M | 727K | 495K | 0 | 7.25M | 503K | 526K | 500K | 1M | 1.56M | 148K | 131K |
| Total Assets | 519.18M | 418.7M | 315.29M | 290.14M | 278.67M | 273.77M | 287.58M | 239.54M | 225.91M | 224.18M | 222.33M | 191.77M | 177.44M | 151.16M | 104.75M | 74.38M | 68.45M | 63.48M | 79.63M | 179.35M | 168.86M | 139.89M | 125.41M | 123.97M | 89.8M | 83.32M | 15.51M |
| Asset Turnover | 0.54x | 0.52x | 0.57x | 0.57x | 0.53x | 0.41x | 0.31x | 0.36x | 0.38x | 0.45x | 0.48x | 0.51x | 0.56x | 0.67x | 0.85x | 0.90x | 0.90x | 0.76x | 0.93x | 0.53x | 0.45x | 0.53x | 0.50x | 0.34x | 0.49x | 0.43x | 1.30x |
| Asset Growth % | 108.17% | 32.8% | 8.67% | 4.11% | 1.79% | -4.8% | 20.05% | 6.04% | 0.77% | 0.83% | 15.94% | 8.08% | 17.38% | 44.3% | 40.83% | 8.66% | 7.84% | -20.28% | -55.6% | 6.21% | 20.71% | 11.55% | 1.16% | 38.05% | 7.78% | 437.04% | - |
| Total Current Liabilities | 73.28M | 71.89M | 60.54M | 50.84M | 58.2M | 43.83M | 42.2M | 28M | 19.53M | 19.77M | 18.52M | 14.46M | 12.39M | 12.87M | 19.86M | 13.38M | 12.38M | 12.55M | 14.54M | 16.36M | 19.22M | 16.95M | 14.6M | 12.79M | 10.25M | 9.83M | 8.44M |
| Accounts Payable | 12.39M | 17.08M | 8.26M | 2.56M | 6.39M | 5.55M | 4.4M | 7.64M | 2.45M | 2.54M | 2.21M | 1.29M | 803K | 1.13M | 2.05M | 974K | 1.08M | 959K | 1.38M | 3.47M | 3.28M | 1.73M | 1.02M | 835K | 499K | 738K | 514K |
| Days Payables Outstanding | 80.63 | 102.81 | 55.65 | 18.06 | 48.67 | 45.87 | 43.67 | 83.26 | 20.93 | 19.48 | 18.12 | 12.09 | 7.38 | 10.44 | 20.54 | 11.83 | 15.35 | 14.45 | 14.38 | 33.66 | 36.36 | 25.63 | 17.09 | 21.15 | 12.15 | 22.75 | 27.13 |
| Short-Term Debt | 4.95M | 4.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108K | 115K | 370K | 421K | 302K | 0 | 0 | 0 | 17K | 24K | 1.02M |
| Deferred Revenue (Current) | 84.04M | 19.44M | 25M | 27.32M | 27.87M | 23.69M | 21.23M | 11.76M | 9.11M | 8.12M | 8.28M | 5.97M | 3.74M | 2.44M | 4.04M | 2.96M | 3.02M | 1.58M | 1.79M | 3.16M | 3.71M | 2.28M | 2.9M | 3.3M | 4.5M | 2.77M | 3.99M |
| Other Current Liabilities | 35.69M | 8.72M | 16.86M | 14.8M | 16.95M | 9.49M | 8.34M | 5.07M | 3.23M | 7.98M | 8.28M | 2.38M | 1.73M | 2.44M | 3.69M | 6.88M | 5.77M | 6.39M | 7.27M | 3.16M | 4.77M | 6.55M | 4.87M | 5.22M | 2.44M | 404K | 2.92M |
| Current Ratio | 3.45x | 2.28x | 3.40x | 3.89x | 3.32x | 4.30x | 4.58x | 5.27x | 8.05x | 8.29x | 9.19x | 11.29x | 12.87x | 10.40x | 5.00x | 5.28x | 5.24x | 4.60x | 4.87x | 5.43x | 4.46x | 5.04x | 4.52x | 4.33x | 8.18x | 8.12x | 1.44x |
| Quick Ratio | 3.45x | 2.28x | 3.40x | 3.89x | 3.32x | 4.30x | 4.58x | 5.27x | 8.05x | 8.29x | 9.19x | 11.29x | 12.60x | 9.94x | 5.00x | 5.28x | 5.24x | 4.60x | 4.87x | 5.43x | 4.46x | 5.04x | 4.52x | 4.33x | 8.18x | 8.12x | 1.44x |
| Cash Conversion Cycle | 56.14 | - | - | - | - | - | - | - | - | - | - | - | 160.82 | 169.72 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 73.4M | 75.78M | 8.71M | 10.35M | 10.46M | 10.36M | 10.87M | 15.39M | 6.58M | 6.04M | 5M | 3.01M | 3.23M | 3.58M | 3.76M | 4.16M | 5.16M | 5.04M | 5.32M | 6.52M | 1.42M | 257K | 2.01M | 4.63M | 806K | 606K | 9.1M |
| Long-Term Debt | 63.66M | 68.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117K | 512K | 907K | 1.2M | 0 | 0 | 0 | 15K | 31K | 56K |
| Capital Lease Obligations | 14.52M | 3.84M | 3.5M | 4.66M | 5.93M | 5.26M | 6.52M | 7.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.03M | 8.6M | 16.47M | 0 | 0 | 0 | 631K | 0 | 0 | 0 | 1.7M | 4.34M | 752K | 505K | 532K |
| Other Non-Current Liabilities | 4.58M | 435K | 5.21M | 5.69M | 2.62M | 2.66M | 4.35M | 7.71M | 6.58M | 6.17M | 5M | 3.01M | 3.23M | 3.58M | 0 | 4.16M | 5.16M | 4.92M | 1.45M | 5.61M | 221K | 257K | 311K | 287K | -713K | 70K | 8.51M |
| Total Liabilities | 146.68M | 147.68M | 69.25M | 61.19M | 68.66M | 54.18M | 53.07M | 43.39M | 26.11M | 25.81M | 23.53M | 17.46M | 15.62M | 16.45M | 23.62M | 17.54M | 17.54M | 17.59M | 19.86M | 22.88M | 20.64M | 17.21M | 16.61M | 17.41M | 11.06M | 10.43M | 17.54M |
| Total Debt | 71.56M | 76.66M | 5.18M | 6.19M | 7.34M | 7.02M | 8.44M | 9.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108K | 232K | 882K | 1.33M | 1.5M | 0 | 0 | 0 | 32K | 55K | 1.07M |
| Net Debt | -43.33M | 34.44M | -85.42M | -92.79M | -112.28M | -20.67M | -21.87M | -88.06M | -96.09M | -101.27M | -116.79M | -126.16M | -115.46M | -89.37M | -61.64M | -46.04M | -38.05M | -34.67M | -30.8M | -33.99M | -34.95M | -60.51M | -45.66M | -39.11M | -71.46M | -70.78M | -6.55M |
| Debt / Equity | 0.19x | 0.28x | 0.02x | 0.03x | 0.03x | 0.03x | 0.04x | 0.05x | - | - | - | - | - | - | - | - | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | - | - | - | 0.00x | 0.00x | - |
| Debt / EBITDA | 2.41x | 4.46x | 1.29x | 1.20x | 1.95x | - | - | - | - | - | - | - | - | - | - | - | 0.03x | - | - | 0.42x | 0.62x | - | - | - | 0.01x | - | - |
| Net Debt / EBITDA | -1.46x | 2.00x | -21.25x | -18.06x | -29.86x | - | - | - | - | -17.32x | -6.73x | -6.49x | -4.14x | -2.84x | -3.19x | -8.32x | -9.43x | - | - | -10.74x | -14.37x | -4.58x | -6.80x | - | -33.24x | - | - |
| Interest Coverage | 4.60x | 1.81x | 0.17x | - | - | - | -13.23x | - | -19.02x | - | 1295.60x | 106.30x | 234.43x | 493.28x | 84.75x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 372.5M | 271.02M | 246.04M | 228.95M | 210.01M | 219.59M | 234.51M | 196.16M | 199.79M | 198.37M | 198.8M | 174.31M | 161.82M | 134.71M | 81.14M | 56.84M | 50.91M | 45.89M | 59.77M | 156.47M | 148.22M | 122.68M | 108.8M | 106.55M | 78.74M | 72.88M | -2.03M |
| Equity Growth % | 77.39% | 10.15% | 7.47% | 9.02% | -4.36% | -6.36% | 19.55% | -1.82% | 0.72% | -0.22% | 14.05% | 7.71% | 20.13% | 66.03% | 42.74% | 11.64% | 10.96% | -23.23% | -61.8% | 5.57% | 20.82% | 12.76% | 2.11% | 35.32% | 8.04% | 3697.43% | - |
| Book Value per Share | 8.92 | 6.89 | 6.30 | 5.88 | 5.63 | 5.91 | 6.81 | 6.05 | 6.21 | 6.19 | 6.13 | 5.42 | 5.07 | 4.29 | 2.72 | 2.00 | 1.85 | 1.74 | 2.17 | 5.58 | 5.51 | 4.47 | 4.30 | 4.58 | 3.39 | 5.05 | -0.28 |
| Total Shareholders' Equity | 372.5M | 271.02M | 246.04M | 228.95M | 210.01M | 219.59M | 234.51M | 196.16M | 199.79M | 198.37M | 198.8M | 174.31M | 161.82M | 134.71M | 81.14M | 56.84M | 50.91M | 45.89M | 59.77M | 156.47M | 148.22M | 122.68M | 108.8M | 106.55M | 78.74M | 72.88M | -2.03M |
| Common Stock | 6K | 6K | 6K | 6K | 6K | 6K | 6K | 5K | 310.67M | 297.95M | 281.43M | 266.01M | 248.74M | 233.82M | 220.3M | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 3K | 3K | 2K |
| Retained Earnings | -85.57M | -94.63M | -93.99M | -98.05M | -101.15M | -97.72M | -76.23M | -35.87M | -30.45M | -27.09M | -25.75M | -39.78M | -52.19M | -70.65M | -111.44M | -128.79M | -129.88M | -130.11M | -112.62M | -16.89M | -13.89M | -13.45M | -19.98M | -19.36M | -14.85M | -15.37M | -9.88M |
| Treasury Stock | -169.9M | -165.81M | -159.35M | -143.92M | -133.71M | -104.7M | -96.22M | -91.69M | -79.14M | -71.79M | -54.88M | -50.38M | -34.05M | -28.91M | -27.78M | -22.9M | -19.3M | -18.71M | -18.4M | -11.52M | -5.55M | -5.55M | -4.81M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.38M | -2.05M | -3.53M | -2.39M | -2.55M | -1.06M | -225K | -1.48M | -1.28M | -705K | -1.99M | -1.54M | -681K | 448K | 51K | -299K | -51K | 628K | 1.66M | 3.32M | 331K | -43K | -616K | -3.66M | -6.3M | -10.4M | -8K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PDFS stock.
As of 2025, PDF Solutions, Inc. (PDFS) had total assets of $418.7M including $163.9M in current assets.
PDF Solutions, Inc. (PDFS) carries total debt of $76.7M, offset by $42.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PDF Solutions, Inc. (PDFS) has total shareholders' equity (book value) of $271.0M ($6.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PDF Solutions, Inc. (PDFS) reported a current ratio of 2.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Margin pressure from OpEx
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens on Cash Infusion
Total assets surged 20.6% quarter-over-quarter to $519.2M in 2026Q2, driven by a $83.7M cash increase, while equity rose to $372.5M, per recent SEC filings.
The sequential jump in cash from $31.2M to $114.9M suggests a capital raise or strong operating cash flow, though the latter seems unlikely given prior volatility. This liquidity boost materially strengthens the balance sheet, providing a buffer for ongoing R&D and hardware investments. However, the concurrent rise in total liabilities to $146.7M indicates some of the asset growth was debt-funded, warranting monitoring of leverage trends.
Leverage Creeps Up but Remains Manageable
Total debt held near $71-77M over the past year, lifting D/E to 0.19 in 2026Q2 from 0.02 a year earlier, as reported in quarterly filings.
The debt increase from $5.2M in 2024Q4 to $71.6M in 2026Q2 appears strategic, likely funding the Cimetrix acquisition and hardware expansion. Despite the rise, D/E remains low at 0.19, and the current ratio of 3.45 indicates ample short-term coverage. The debt is likely long-term and fixed-rate, given the low interest rate environment, but investors should monitor refinancing needs if rates rise.
Asset Mix Shifts Toward Hardware and Intangibles
PPE net grew 49.5% year-over-year to $98.7M in 2026Q2, while goodwill jumped to $95.0M from $15.0M, reflecting the Cimetrix acquisition, per balance sheet data.
The doubling of PPE and the six-fold increase in goodwill indicate a strategic pivot toward integrated solutions and acquisitions. This raises the asset intensity of the business, which may pressure margins if hardware sales underperform. Goodwill now represents 18.3% of total assets, exposing the balance sheet to potential impairment if growth expectations falter. The rising PPE also aligns with the higher CapEx observed in cash flow, suggesting management is betting on DFI tool adoption.
Equity Quality Improves as Losses Narrow
Retained earnings improved to -$85.6M in 2026Q2 from -$98.4M in 2024Q1, a $12.8M reduction in accumulated deficit, based on reported figures.
The steady improvement in retained earnings reflects the return to profitability since 2025Q2, with cumulative net income of $12.3M over the last ten quarters. However, the deficit remains substantial, indicating that past losses have not been fully recovered. The equity base is also bolstered by SBC, which, while dilutive, has not been excessive relative to the cash infusion. Investors should watch for continued profitability to convert this equity into a more solid foundation.
Liquidity Buffer Strengthens with Cash Hoard
Cash and equivalents jumped to $114.9M in 2026Q2, up from $42.2M in 2025Q4, while the current ratio improved to 3.45, per financial statements.
The cash balance now covers 1.6x total debt and provides a substantial runway for operations and investments. The current ratio of 3.45 is well above the 2.0 threshold, indicating strong short-term solvency. This liquidity cushion is critical given the volatile operating cash flow, which has been negative in five of the last ten quarters. The cash position may also support further acquisitions or share repurchases, though management has historically favored reinvestment.
Deferred Revenue Signals Stable Recurring Base
Deferred revenue remained steady around $22-23M in 2026, down from $32.2M in 2024Q2, reflecting the shift to subscriptions, as per quarterly data.
The decline in deferred revenue from $32.2M to $22.5M over two years may indicate a change in billing terms or a slowdown in upfront collections. However, the stability over the last four quarters suggests a predictable subscription base. This metric is a leading indicator of future revenue, and its consistency supports the view that the SaaS transition is maturing. Investors should monitor whether deferred revenue grows as new contracts are signed, which would signal accelerating demand.
Goodwill and Hardware Mix Pose Hidden Risks
Goodwill surged to $95.0M in 2026Q2, representing 18.3% of total assets, while PPE rose 49.5% year-over-year, per balance sheet data.
The acquisition of Cimetrix added significant goodwill, which may be at risk of impairment if the expected synergies fail to materialize. Additionally, the rising PPE and hardware mix increase the company's fixed-cost base, making margins more sensitive to demand fluctuations. The recent EPS miss despite 22% revenue growth suggests that these investments are not yet yielding operating leverage. Investors should scrutinize the return on these assets, as a slowdown in node transitions could expose the balance sheet to write-downs and margin compression.