VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PDFS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PDFSPDF Solutions, Inc.
$37.61$1.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPDFSCash Flow

PDF Solutions, Inc. (PDFS) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow swung from -$5.2M in 2025Q2 to $16.4M in 2026Q2, with cumulative OCF of $53.4M exceeding net income by $41.1M over ten quarters, yet FCF remains choppy with negative prints in five of the last ten quarters and CapEx/Revenue rising to 22.8%.

Income StatementBalance SheetCash FlowRatios

PDFS Cash Flow Statement

Annual statement

PDFS Cash Flow Statement

PDF Solutions, Inc. (PDFS) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations49.17M24.05M9.7M14.6M32.3M4.24M21.78M24.59M13.34M10.54M2M28.53M27.09M25.36M14.76M8.21M2.73M-4.6M7.56M1.37M2.63M9.78M6.2M-6.83M984K2.81M1.9M
Operating CF Margin %-10.98%5.41%8.8%21.74%3.82%24.74%28.73%15.55%10.35%1.86%29.12%27.04%25%16.48%12.31%4.42%-9.5%10.22%1.45%3.45%13.22%9.95%-16.07%2.25%7.93%9.44%
Operating CF Growth %1632.22%147.89%-33.54%-54.8%661.21%-80.52%-11.42%84.36%26.49%427.25%-92.99%5.3%6.81%71.88%79.67%201.39%159.2%-160.85%452.12%-47.85%-73.13%57.64%190.75%-794.41%-65.01%47.92%-
Net Income15.86M-640K4.06M3.1M-3.43M-21.49M-40.36M-5.42M-7.72M-1.34M9.1M12.41M18.46M20.93M37.21M1.88M227K-17.49M-95.73M-2.93M-439K6.52M-614K-4.52M524K-3.87M-9.1M
Depreciation & Amortization15.55M11.34M6.86M8.54M9.01M9.55M8.17M7.21M5.98M5.66M4.39M3.02M2.04M1.46M949K1.29M2.41M3.21M5.34M10.71M8.83M8.24M9.12M4.85M1.72M1.41M833K
Stock-Based Compensation27.73M25.93M25.05M21.48M19.65M12.93M12.46M11.42M10.29M11.81M11M9.76M8.55M6.69M4.89M4.79M5.23M4.27M7.23M8.23M7.35M0742K1.75M07.37M0
Deferred Taxes1.17M895K-74K-108K-4K1.37M21.01M-4.53M-4.17M-504K216K848K4.63M5.9M-19.91M21K-527K16.94M2.57M-5.49M-6.86M-1.9M-2.42M-3.46M-727K-2.4M0
Other Non-Cash Items3.24M2.13M4.1M770K1.36M4M1.02M614K369K153K-39K-602K-1.49M-1.64M-458K-652K-583K-17.49M70.8M164K1.54M106K0800K2.94M919K8.82M
Working Capital Changes-14.37M-15.6M-30.29M-19.19M5.71M-2.13M19.48M15.29M8.58M-5.24M-22.67M3.1M-5.11M-7.98M-7.93M884K-4.04M5.96M17.35M-9.31M-7.79M-3.19M-628K-6.26M-3.48M-615K1.34M
Change in Receivables-21.72M-6.34M-28.8M-2.75M-2.14M-5.98M8.1M10.92M6.83M-9.58M-14.62M4.37M-2.89M-636K-12.15M1.27M-3.63M5.18M13.59M-10.95M-3.65M0-4.11M-3.4M0-1.6M0
Change in Inventory000-11.47M000-588K1.69M2.55M-12.91M-915K-650K-1.97M-1.24M-1.06M-1.45M3.34M6.61M-210K-71.12M0-48.02M-45.51M0-69.24M0
Change in Payables1.42M4.88M2.79M-2.15M-1.42M-86K-918K807K-1.41M1.96M85K-684K-1.52M-566K722K-367K20K-392K-2.11M59K391K0188K37K0224K0
Cash from Investing-49.44M-137.36M-5.94M-28.99M84.6M-4.67M-150.5M-13.21M-13.12M-14.1M-11.28M-10.34M-3.67M-4.63M-1.36M-405K-121K8.48M-2.87M203K-35.21M-2.32M-1.71M-29.34M-2.93M-1.54M-1.43M
Capital Expenditures-49.3M-32.63M-17.16M-11.32M-8.58M-4.05M-6.97M-10.55M-13.12M-10.26M-11.28M-5.18M-3.96M-4.63M-2.33M-405K-121K-569K-1.11M-2.23M-2.43M-2.32M-1.71M-2.4M-2.93M-1.55M-1.2M
CapEx % of Revenue19.53%14.9%9.56%6.83%5.78%3.65%7.91%12.33%15.29%10.07%10.5%5.29%3.95%4.56%2.61%0.61%0.2%1.17%1.51%2.36%3.19%3.14%2.75%5.65%6.7%4.36%5.97%
Acquisitions641K-129.72M0-1.82M171K-3.05M-28.58M-2.66M0-3.84M0-5.15M000000-1.6M-4.59M-18.66M00-26.94M000
Investments---------------------------
Other Investing-789K427K-2.58M-45K-171K000000-400K285K0975K0000-4.59M-18.66M00-26.94M1K7K-225K
Cash from Financing71.69M64.56M-11.23M-5.89M-24.31M-5.53M64.8M-9.84M-5.2M-12.22M30K-7.42M2.73M7.01M2.25M108K726K303K-6.63M-3.74M8.21M7.49M2.03M3.78M2.54M61.95M5.23M
Debt Issued (Net)-2.5M66.78M000000000-347K000-112K-107K-267K-409K-740K-23K02.4M-17K-23K-1.02M-30K
Equity Issued (Net)83.96M4M-6.9M-743K-22.47M-4.52M65.08M-9.64M-5.25M-13.42M-4.5M-14.53M-5.14M0-4.37M-2.95M0570K-6.29M-4.49M7.77M7.54M-361K1.83M1.58M62.92M5.25M
Dividends Paid0000000000000000000000000-1.62M0
Share Repurchases0-244K-6.9M-743K-22.47M-4.52M0-9.64M-5.25M-13.42M-2.18M-14.53M-3.57M-1.28M-4.37M-2.95M00-6.88M-5.97M00-4.81M0000
Other Financing-9.77M-6.21M-4.33M-5.15M-1.84M-1M-280K-196K46K1.19M4.53M7.45M7.87M7.01M6.62M3.17M833K063K1.49M463K-55K01.96M981K1.67M9K
Net Change in Cash71.25M-48.37M-8.38M-20.65M91.94M-6.13M-63.79M1.52M-5.18M-15.52M-9.37M10.69M26.09M27.73M15.6M7.89M3.25M3.21M-3.63M-1.14M-24.05M14.85M6.55M-32.38M655K63.21M5.69M
Free Cash Flow-121K-8.58M-7.45M3.13M23.72M190K14.81M14.04M222K290K-9.28M23.34M23.13M20.73M12.42M7.81M2.6M-5.17M6.45M-856K194K7.46M4.49M-9.23M-1.95M1.26M698K
FCF Margin %-0.05%-3.92%-4.15%1.88%15.97%0.17%16.83%16.4%0.26%0.28%-8.64%23.82%23.09%20.44%13.87%11.7%4.22%-10.68%8.71%-0.91%0.25%10.08%7.2%-21.72%-4.45%3.57%3.47%
FCF Growth %99.41%-15.11%-338.46%-86.82%12383.16%-98.72%5.54%6223.42%-23.45%103.12%-139.77%0.91%11.56%66.92%59.09%199.85%150.35%-180.2%853.39%-541.24%-97.4%66.11%148.6%-374.56%-253.83%81.23%-
FCF per Share-0.00-0.22-0.190.080.640.010.430.430.010.01-0.290.730.720.660.420.270.09-0.200.23-0.030.010.270.18-0.40-0.080.090.09
FCF Conversion (FCF/Net Income)-0.01x-37.58x2.39x4.70x-9.42x-0.20x-0.54x-4.54x-1.73x-7.89x0.22x2.30x1.47x1.21x0.85x4.37x12.00x0.26x-0.08x-0.47x-5.98x1.50x-10.10x1.51x1.88x-0.73x-0.21x
Interest Paid0000000000016K0007K9K19K39K48K0000000
Taxes Paid002.56M3.78M2.85M1.87M2.71M2.69M2.58M2.24M3.63M4.98M4.22M4.75M1.67M2.06M2.11M1.6M2.42M634K0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Margin pressure from OpEx

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Masks Underlying Strength

PDFS's operating cash flow swung from -$5.2M in 2025Q2 to $16.4M in 2026Q2, with OCF/NI ranging from -4.55 to 3.84, indicating significant quarterly volatility, per reported financials.

The wide fluctuation in OCF/NI suggests that net income is not a reliable predictor of cash generation on a quarterly basis. The positive OCF in 2026Q2 despite modest net income indicates strong cash collection, but the negative OCF in 2025Q2 and 2024Q1 highlights working capital swings. Investors should focus on the cumulative cash conversion over multiple quarters rather than any single period.

FCF Trajectory Remains Choppy

Free cash flow has been negative in five of the last ten quarters, with 2026Q2 FCF of $2.3M barely positive, while FCF margin averaged -4.6% over the period, based on quarterly data.

The inconsistent FCF generation reflects heavy investment in growth initiatives and working capital volatility. Despite revenue growth, FCF has not consistently turned positive, suggesting that the business model requires substantial capital to scale. The recent improvement in 2026Q2 is encouraging but not yet a trend, and investors should monitor whether FCF can sustain positive territory.

Capital Intensity Rising with Hardware Mix

CapEx as a percentage of revenue has climbed from 4.9% in 2024Q1 to 22.8% in 2026Q2, indicating a shift toward more capital-intensive operations, as per financial statements.

The rising capital intensity aligns with the company's expansion into DFI hardware and eProbe tools, which require significant upfront investment. While this may support future growth, it also pressures near-term FCF and increases the risk of overcapacity if demand softens. The elevated CapEx/Rev ratio suggests that PDFS is prioritizing long-term positioning over current cash returns.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes have been a major source of volatility, with swings from -$14.3M in 2025Q2 to +$5.0M in 2025Q4, directly impacting operating cash flow, based on reported figures.

The large negative working capital changes in several quarters indicate significant cash outflows for receivables or inventory buildup, likely tied to hardware shipments and project milestones. Conversely, positive changes in some quarters suggest efficient collections or payables management. This volatility complicates cash flow forecasting and may indicate a lack of operational stability.

Minimal Capital Returns, Focus on Reinvestment

PDFS has paid no dividends and repurchased only $244K in 2025Q3, while acquisitions totaled $641K in 2025Q4 and 2025Q2, indicating a reinvestment-focused capital allocation, per cash flow data.

The absence of dividends and minimal buybacks suggests that management is prioritizing internal investment and strategic acquisitions over returning capital to shareholders. The small acquisition amounts, likely related to Cimetrix integration, indicate a disciplined M&A approach. This strategy may be appropriate for a growth company, but investors should monitor whether it eventually translates into shareholder value.

Cumulative Earnings vs Cash: A Narrow Gap

Over the last ten quarters, cumulative net income was $12.3M while cumulative operating cash flow was $53.4M, a positive divergence of $41.1M, indicating strong cash generation relative to earnings, per financial data.

The significant excess of operating cash flow over net income suggests that non-cash charges like D&A and SBC are substantial, and that working capital is a source of cash over time. This implies that reported earnings understate the company's cash-generating ability, which is a positive signal for valuation. However, the volatility in quarterly cash flows warrants caution in extrapolating this trend.

What Could Invalidate the Base Case

Despite strong cumulative OCF, the reliance on SBC and capitalized costs may overstate cash generation, while the recent EPS miss suggests margin pressures could persist, per reported figures.

The cash flow statement obscures the true economic cost of SBC, which averaged $6.3M per quarter, exceeding net income in most periods. Additionally, the capitalization of software development costs may defer expenses, inflating current cash flow. If these adjustments are considered, the underlying cash generation may be weaker than it appears, and the recent EPS miss indicates that operating leverage remains elusive.

PDFS — Frequently Asked Questions

Quick answers to the most common questions about buying PDFS stock.

How much cash does PDF Solutions, Inc. (PDFS) generate from operations?

PDF Solutions, Inc. (PDFS) generated $24.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PDF Solutions, Inc.'s free cash flow?

PDF Solutions, Inc. (PDFS) reported negative free cash flow of $8.6M in 2025, indicating capital requirements exceeded cash from operations.

What is PDF Solutions, Inc.'s capital expenditure (CapEx)?

PDF Solutions, Inc. (PDFS) spent $32.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PDF Solutions, Inc. distribute cash to shareholders?

In 2025, PDF Solutions, Inc. (PDFS) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.