Leverage has increased, with debt-to-equity rising from 0.81 in 2024Q1 to 0.97 in 2026Q2, while cash balances remain minimal at $7.1M, indicating tight liquidity.
Phillips Edison & Co. (PECO) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 5.44B | 5.29B | 5.05B | 4.87B | 4.74B | 4.67B | 4.68B | 4.83B | 5.16B | 3.53B | 2.38B | 2.23B | 2.15B | 1.72B | 325.41M |
| Asset Growth % | 17.9% | 4.76% | 3.71% | 2.75% | 1.43% | -0.21% | -3.1% | -6.49% | 46.44% | 48.14% | 6.51% | 3.91% | 24.93% | 429.03% | - |
| Real Estate & Other Assets | 295.55M | 4.98B | 43.89M | 4.65B | 4.52B | 4.37B | 4.37B | 126.25M | -209.88M | 37.41M | 37.55M | -164.19M | -166.55M | 36.35M | 9.18M |
| PP&E (Net) | 5.04B | 30.06M | 4.58B | 24.07M | 23.05M | 24.82M | 21.58M | 19.43M | 14.31M | 10.31M | 2.25B | 2.12B | 2.07B | 1.11B | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 902K | -1000K | 22K | 0 | 0 | 1000K |
| Total Current Assets | 29.96M | 193.89M | 145.59M | 125.08M | 115.07M | 200.32M | 211.67M | 101.15M | 106.79M | 97.19M | 49.95M | 47.51M | 22.45M | 470.91M | 11.41M |
| Cash & Equivalents | 7.13M | 3.54M | 4.88M | 4.87M | 5.48M | 92.58M | 104.3M | 17.82M | 16.79M | 5.72M | 8.22M | 40.68M | 15.65M | 460.25M | 1.05M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 1000K |
| Other Current Assets | 22.82M | 39.77M | 21.35M | 4.01M | -2.7M | 11.29M | 18.95M | 1.14M | 67.51M | 21.73M | 44.71M | 6.83M | 6.8M | 0 | -11.41M |
| Intangible Assets | 0 | 6.7M | 206.65M | 6.69M | 6.69M | 6.71M | 6.8M | 2.44M | 14.05M | 55.1M | 43.03M | 233.55M | 220.6M | 107.73M | 20.96M |
| Total Liabilities | 2.78B | 2.7B | 2.41B | 2.21B | 2.14B | 2.19B | 2.66B | 2.66B | 2.75B | 2.05B | 1.16B | 943.02M | 772.51M | 252M | 173.14M |
| Total Debt | 2.58B | 2.49B | 2.11B | 2.08B | 2.01B | 2B | 2.39B | 2.47B | 2.51B | 1.81B | 1.06B | 854.08M | 650.46M | 200.87M | 159.01M |
| Net Debt | 2.58B | 2.49B | 2.11B | 2.07B | 2B | 1.91B | 2.29B | 2.45B | 2.5B | 1.8B | 1.05B | 813.4M | 634.81M | -259.38M | 157.95M |
| Long-Term Debt | 2.45B | 2.28B | 2.07B | 1.79B | 1.82B | 1.89B | 2.29B | 2.35B | 2.44B | 1.81B | 879.19M | 845.96M | 358.76M | 200.87M | 140.11M |
| Short-Term Borrowings | 0 | 92M | 37.64M | 181M | 79M | 0 | 0 | 0 | 73.36M | 61.57M | 0 | 0 | 65.89M | 0 | 18.9M |
| Capital Lease Obligations | 493.81M | 118.84M | 4.75M | 108.53M | 110.38M | 108.29M | 101.91M | 112.76M | 132.66M | 0 | 43.03M | 39.78M | 0 | 0 | 0 |
| Total Current Liabilities | 190.89M | 295.38M | 195.64M | 315.82M | 210.67M | 116.66M | 191.52M | 140.01M | 126.67M | 149.78M | 56.21M | 49.16M | 49.71M | 30.74M | 18.9M |
| Accounts Payable | 155.3M | 180.33M | 145.38M | 116.46M | 113.19M | 97.23M | 176.94M | 124.05M | 123.04M | 102.64M | 56.21M | 49.16M | 49.71M | 29.53M | 0 |
| Deferred Revenue | 35.59M | 23.04M | 22.91M | 18.36M | 18.48M | 19.14M | 14.58M | 15.96M | 14.03M | 2.05B | -176.97M | -141M | -291.7M | 0 | 0 |
| Other Liabilities | 0 | 0 | 140.44M | 0 | 0 | 76.53M | 76.76M | 37.02M | 38.4M | 90.62M | 181.57M | 0 | 42.45M | 49.47M | 14.13M |
| Total Equity | 2.67B | 2.59B | 2.63B | 2.65B | 2.6B | 2.48B | 2.02B | 2.17B | 2.41B | 1.48B | 1.22B | 1.29B | 1.38B | 1.47B | 152.27M |
| Equity Growth % | -0.37% | -1.69% | -0.73% | 2.15% | 4.89% | 22.84% | -7.05% | -10.12% | 63.18% | 20.73% | -5.19% | -6.27% | -6.21% | 865.08% | - |
| Shareholders Equity | 2.37B | 2.29B | 2.32B | 2.31B | 2.24B | 2.15B | 1.69B | 1.81B | 2B | 1.05B | 1.2B | 1.27B | 1.36B | 1.47B | 106.66M |
| Minority Interest | 293.86M | 302.81M | 314.06M | 343.04M | 360.95M | 326.81M | 325.57M | 354.79M | 414.91M | 432.44M | 23.41M | 25.18M | 22.76M | 93K | 45.62M |
| Common Stock | 1.28M | 1.26M | 1.25M | 1.22M | 1.17M | 1.13M | 2.8M | 2.89M | 2.8M | 1.85M | 1.85M | 1.81M | 1.82M | 1.76M | 138K |
| Additional Paid-in Capital | 3.76B | 3.66B | 3.65B | 3.55B | 3.38B | 3.26B | 2.74B | 2.78B | 2.67B | 1.63B | 1.63B | 1.59B | 1.57B | 1.54B | 118.24M |
| Retained Earnings | -1.39B | -1.38B | -1.33B | -1.25B | -1.17B | -1.09B | -999.49M | -947.25M | -692.04M | -601.24M | -438.15M | -323.76M | -213.97M | -71.19M | -11.72M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.69% | 2.15% | 1.26% | 1.18% | 1.03% | 0.32% | 0.1% | -1.27% | 0.9% | -1.3% | 0.39% | 0.61% | -1.17% | -1.21% | -1.03% |
| Return on Equity (ROE) | 5.52% | 4.26% | 2.37% | 2.17% | 1.9% | 0.67% | 0.23% | -2.77% | 2.01% | -2.84% | 0.71% | 1% | -1.59% | -1.53% | -2.2% |
| Debt / Assets | 47.54% | 47.17% | 41.9% | 42.7% | 42.37% | 42.82% | 51.18% | 51.08% | 48.65% | 51.25% | 44.37% | 38.22% | 30.24% | 11.67% | 48.86% |
| Debt / Equity | 0.97x | 0.96x | 0.80x | 0.78x | 0.77x | 0.81x | 1.19x | 1.14x | 1.04x | 1.22x | 0.86x | 0.66x | 0.47x | 0.14x | 1.04x |
| Net Debt / EBITDA | 5.37x | 5.35x | 3.18x | 3.36x | 3.38x | 3.51x | 4.37x | 4.37x | 5.74x | 6.40x | 4.28x | 3.32x | 4.16x | -4.45x | 22.59x |
| Book Value per Share | 21.35 | 18.64 | 19.25 | 19.95 | 19.93 | 21.22 | 18.14 | 19.89 | 29.99 | 22.58 | 19.68 | 20.79 | 23.06 | 62.78 | 70.18 |
Quick answers to the most common questions about buying PECO stock.
As of 2025, Phillips Edison & Co. (PECO) had total assets of $5.29B including $193.9M in current assets.
Phillips Edison & Co. (PECO) carries total debt of $2.49B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Phillips Edison & Co. (PECO) has total shareholders' equity (book value) of $2.29B ($18.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Phillips Edison & Co. (PECO) reported a current ratio of 0.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative gross margin anomaly
Metrics are mathematically derived from official filings.
Asset Base Expands on Acquisitions
Total assets grew from $4.9B to $5.4B over the past year, reflecting continued portfolio expansion, as reported in quarterly filings.
The sequential increase in total assets, from $4.9B in 2024Q1 to $5.4B in 2026Q2, indicates a steady pace of external growth, likely through acquisitions. This expansion is supported by a corresponding rise in total debt, which increased from $2.1B to $2.6B over the same period, suggesting that growth is partially debt-funded. The balance sheet appears to be in a growth phase, though the reliance on debt financing warrants monitoring for leverage creep.
Portfolio Quality Holds Steady
NOI remained stable around $120-130M per quarter, with a notable spike to $264.9M in 2026Q2, indicating strong property-level performance, per reported figures.
The consistency of NOI across quarters, excluding the anomalous 2026Q2 figure, suggests that the portfolio's income-generating capacity is stable. The 2026Q2 NOI of $264.9M is more than double the typical quarterly level, which may indicate a one-time gain or data error; investors should seek clarification. Occupancy and tenant quality appear to be supporting steady cash flows, but the anomaly in NOI warrants further investigation.
Leverage Creeps Higher
Debt-to-equity rose from 0.81 in 2024Q1 to 0.97 in 2026Q2, indicating increased leverage, as disclosed in the balance sheet data.
The gradual increase in D/E from 0.81 to 0.97 over the past two years suggests that PECO is taking on more debt relative to equity, likely to fund acquisitions. While the absolute level remains moderate compared to peers like WHLR (5.11), the trend is upward and could strain coverage ratios if interest rates rise. The company's cash position is minimal, so liquidity relies heavily on credit facilities, which may become more expensive in a rising rate environment.
Equity Base Stable, ROE Modest
Equity remained around $2.3B over the past year, with ROE improving to 1.6% in 2026Q2, as per the latest quarterly data.
The stability in equity suggests that PECO is retaining earnings and possibly issuing shares at a measured pace, but the low ROE (1.6% in 2026Q2) indicates that the return on equity is modest, partly due to the capital-intensive nature of the business and the impact of depreciation. The improvement from 0.5% in 2025Q2 to 1.6% in 2026Q2 is positive, but it remains below the cost of equity, which may limit the company's ability to raise capital at attractive terms.
Liquidity Tight, Cash Minimal
Cash balances averaged only $14M over the past year, with a low of $3.1M in 2026Q1, indicating a tight liquidity position, as reported in financial statements.
PECO's cash position is extremely thin relative to its $5.4B asset base, suggesting that the company operates with minimal cash on hand and relies on its revolving credit facility for short-term liquidity. This approach can be efficient but increases vulnerability to credit market disruptions. The fixed charge coverage ratio is not directly provided, but the low cash and high debt levels suggest that coverage may be adequate but not robust, warranting close monitoring.
Negative Gross Margin Red Flags
The reported negative gross margin of -1.4% in 2026Q2 is a significant anomaly that may indicate expense recovery issues, as per the latest financial snapshot.
A negative gross margin is highly unusual for a REIT and suggests that property-level expenses exceeded revenue in that quarter, possibly due to a one-time charge or a data error. If this reflects a structural problem in expense recovery, it could erode NOI and FFO over time. Investors should scrutinize the breakdown of property operating expenses and tenant recoveries to determine whether this is a transient issue or a fundamental concern.