VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PGY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PGYPagaya Technologies Ltd.
$15.87$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPGYCash Flow

Pagaya Technologies Ltd. (PGY) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow generation has improved to a 12.6% margin in 2026Q1, though operating cash flow remains sensitive to working capital outflows of $31.0 million.

PGY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations247.38M238.62M66.52M9.58M-40M49.81M4.26M-7.95M
Operating CF Margin %-18.92%6.62%1.24%-5.84%11.17%4.64%-21.99%
Operating CF Growth %1734.69%258.72%594.58%123.94%-180.3%1070.1%153.57%-
Net Income98.19M81.39M-445.7M-196.74M-302.32M-69.52M19.92M-5.62M
Depreciation & Amortization26.22M30.08M28.75M19.13M6.29M815K290K91K
Stock-Based Compensation20.78M061.5M71.06M067.78M156K74K
Deferred Taxes00000003.71M
Other Non-Cash Items181.71M200.42M419.88M137.02M297.96M53.59M-331K1.13M
Working Capital Changes-80.25M-73.27M2.09M-20.89M-41.94M-2.86M-15.78M-3.62M
Change in Receivables-34.89M-26.28M-24M-20.74M-46.45M-27.55M-19.72M-3.78M
Change in Inventory00000000
Change in Payables1M3.42M5.68M-448K-9.84M11M427K0
Cash from Investing-298.74M-309.71M-498.64M-412.69M-159.95M-140.74M-122.76M-36.24M
Capital Expenditures-29.3M-29.9M-17.74M-20.19M-22.41M-6.62M-1.1M-666K
CapEx % of Revenue2.26%2.37%1.77%2.61%3.27%1.49%1.2%1.84%
Acquisitions-318K-159K-9.24M0105.47M-14.07M350K0
Investments--------
Other Investing-37.68M318K-5.5M1.61M000-35.57M
Cash from Financing197.62M129.6M436.69M289.1M332.45M289.62M119.5M46.54M
Debt Issued (Net)232.85M148.44M294.07M207.08M181.51M37.91M00
Equity Issued (Net)4.87M6.92M101.82M102.14M293.49M172.65M64.81M0
Dividends Paid00000000
Share Repurchases00000000
Other Financing-40.11M-25.76M40.79M-20.13M-142.55M79.07M54.69M46.54M
Net Change in Cash139.91M81.83M3.98M-114.53M134.55M198.69M1M4.88M
Free Cash Flow234.07M224.72M43.28M-10.61M-62.41M43.19M3.16M-8.61M
FCF Margin %18.05%17.82%4.31%-1.37%-9.1%9.69%3.44%-23.83%
FCF Growth %400.05%419.18%507.87%83%-244.5%1266.68%136.69%-
FCF per Share2.422.700.61-0.18-1.632.650.17-0.54
FCF Conversion (FCF/Net Income)2.38x2.93x-0.17x-0.07x0.13x-0.55x0.29x1.41x
Interest Paid0080.32M17.78M0000
Taxes Paid004.91M9.17M02.61M324K0

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowImproving
Top Statement Risk

ABS market liquidity sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Divergence Remains Persistent

As reported in recent financial filings, Pagaya's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching 1.75 in 2026Q1, which suggests that non-cash fair value adjustments continue to obscure the underlying cash-generating capacity of the company's core credit-matching platform.

The persistent gap between net income and operating cash flow indicates that GAAP earnings are heavily influenced by non-cash accounting entries related to retained interests. Investors should monitor whether this divergence narrows as the business matures, as a reliance on non-cash income to drive bottom-line results may mask underlying operational volatility.

Free Cash Flow Margin Expansion

Based on quarterly data, Pagaya has successfully transitioned to positive free cash flow, achieving a 12.6% FCF margin in 2026Q1, a marked improvement from the negative cash flow territory observed in 2024Q3, reflecting better alignment between operational scale and capital expenditure requirements.

The shift toward consistent positive free cash flow suggests that the company is beginning to capture the operating leverage inherent in its software-based infrastructure. However, the sustainability of this trajectory remains contingent on maintaining volume growth without requiring proportional increases in capital-intensive balance sheet retention.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, Pagaya experienced a significant working capital outflow of $31.0 million in 2026Q1, highlighting the inherent lumpiness of its business model where timing differences between loan origination and institutional funding can create substantial, albeit temporary, pressure on operating cash flow.

The recurring negative working capital changes suggest that the company's cash cycle is highly sensitive to the velocity of its securitization pipeline. Analysts should interpret these fluctuations as a structural feature of the originate-to-distribute model rather than a sign of operational inefficiency, though it warrants close monitoring during periods of market stress.

Capital Intensity Remains Structurally Low

As evidenced by financial statements, Pagaya maintains a disciplined capital expenditure profile with a CapEx/Revenue ratio of approximately 1.0% in 2026Q1, confirming that the company's core AI-driven infrastructure requires minimal physical asset investment to support its ongoing network volume expansion.

The low capital intensity reinforces the company's positioning as a software-first infrastructure provider rather than a traditional lender. This lean asset base allows for greater flexibility, provided that the company does not feel compelled to increase capital retention to satisfy institutional investors during periods of market volatility.

PGY — Frequently Asked Questions

Quick answers to the most common questions about buying PGY stock.

How much cash does Pagaya Technologies Ltd. (PGY) generate from operations?

Pagaya Technologies Ltd. (PGY) generated $238.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pagaya Technologies Ltd.'s free cash flow?

Pagaya Technologies Ltd. (PGY) generated $224.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pagaya Technologies Ltd.'s capital expenditure (CapEx)?

Pagaya Technologies Ltd. (PGY) spent $29.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.