Cumulative operating cash flow of roughly $1.4B against -$261M cumulative net income appears heavily dependent on approximately $646M of working capital releases and non-cash addbacks, with D&A averaging $69M outpacing $52M quarterly capex and signaling a reinvestment shortfall.
Polaris Inc. (PII) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 470.5M | 741M | 268.2M | 925.8M | 508.6M | 293.7M | 1.02B | 655.04M | 477.11M | 579.98M | 571.78M | 440.23M | 529.27M | 492.24M | 416.12M | 302.53M | 297.62M | 193.2M | 175.75M | 210.16M | 145.62M | 161.53M | 246.83M | 155.76M | 192.77M | 188.58M | 107.67M | 124.4M | 121.4M | 102.3M | 89.1M |
| Operating CF Margin % | - | 10.36% | 3.74% | 10.36% | 5.92% | 3.95% | 14.49% | 9.66% | 7.85% | 10.68% | 12.66% | 9.33% | 11.82% | 13.03% | 12.96% | 11.39% | 14.95% | 12.34% | 9.02% | 11.81% | 8.79% | 8.64% | 13.92% | 9.7% | 12.67% | 12.47% | 7.55% | 9.42% | 10.33% | 9.76% | 7.48% |
| Operating CF Growth % | -385.94% | 176.29% | -71.03% | 82.03% | 73.17% | -71.17% | 55.5% | 37.29% | -17.74% | 1.43% | 29.88% | -16.82% | 7.52% | 18.29% | 37.55% | 1.65% | 54.05% | 9.93% | -16.37% | 44.32% | -9.85% | -34.56% | 58.46% | -19.2% | 2.22% | 75.15% | -13.45% | 2.47% | 18.67% | 14.81% | 16.62% |
| Net Income | -206.2M | -464.8M | 111.2M | 502.8M | 603.4M | 494.3M | 124.9M | 323.88M | 335.26M | 172.49M | 212.95M | 455.36M | 454.03M | 381.07M | 312.31M | 227.57M | 147.14M | 101.02M | 117.39M | 111.65M | 106.58M | 143.28M | 104.5M | 110.93M | 103.59M | 91.41M | 82.81M | 76.3M | 31M | 65.4M | 62.3M |
| Depreciation & Amortization | 263.1M | 286.5M | 286.3M | 258.9M | 232.8M | 216.4M | 260.7M | 234.51M | 211.04M | 191.11M | 167.51M | 152.14M | 127.51M | 92.1M | 70.58M | 66.39M | 66.52M | 64.59M | 66.11M | 62.09M | 71.16M | 67.94M | 59.34M | 54.78M | 57.53M | 52.55M | 47M | 39.3M | 36.2M | 33.2M | 30.6M |
| Stock-Based Compensation | 48.9M | 59.9M | 49.2M | 57.4M | 62.9M | 60.6M | 65.3M | 74.96M | 63.97M | 50.05M | 57.93M | 61.93M | 63.18M | 57.89M | 35.42M | 20.55M | 18.05M | 10.23M | 18.56M | 19.76M | 13.4M | 12.4M | 16.48M | 16.21M | 16.21M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -112.7M | -139.1M | -86.7M | -86.8M | -48.9M | 15.2M | -83.7M | -9.48M | 23.44M | 73.61M | -29.63M | -51M | -87.35M | -34.51M | -50.17M | -16.95M | -16.89M | 22.09M | -966K | -10.28M | 1.3M | 2.68M | -1.46M | -8.13M | 7.21M | -9.72M | 1.62M | 3M | 5M | 0 | 0 |
| Other Non-Cash Items | 340.7M | 446.1M | -24.2M | -42.4M | -41.5M | 54.9M | 362.6M | -27.34M | -14.36M | 1.77M | -16.65M | -22.6M | -12.52M | -4.48M | -3.72M | -4.31M | -4.33M | 5.31M | -4.9M | -7.37M | -20.47M | -31.58M | 22.29M | -11.24M | -9.2M | 2.99M | -2.53M | 9.6M | 0 | -3.1M | 4.6M |
| Working Capital Changes | 136.1M | 552.4M | -67.6M | 235.9M | -300.1M | -547.7M | 288.8M | 58.5M | -142.23M | 90.94M | 179.68M | -155.6M | -15.57M | 172K | 51.7M | 9.27M | 87.12M | -10.04M | -20.45M | 34.31M | -26.35M | -33.19M | 45.67M | -6.79M | 17.43M | 51.35M | -21.23M | 5.9M | 49.2M | 6.8M | -8.4M |
| Change in Receivables | -55.6M | -34.1M | 103.4M | 49M | -122.6M | -200K | -56.2M | 6.81M | 20.69M | -17.06M | 2.03M | 48.8M | -24.17M | -54.05M | 2.41M | -23.11M | 1.11M | 8.19M | -15.71M | -19.07M | 14.53M | -7.18M | -20.6M | 5.12M | 5.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -47.4M | 183.6M | 39.5M | 115.1M | -391.1M | -503.1M | -44.9M | -149.87M | -149.7M | -26.96M | 112M | -148.72M | -158.48M | -52.05M | -36.03M | -49.97M | -56.61M | 43M | -3.97M | 12.19M | -28.51M | -28.4M | -6.69M | -26.98M | -3.14M | -9.23M | -25.43M | -10.6M | 32.1M | -16.6M | -18.3M |
| Change in Payables | 79.5M | 196.7M | -141.8M | -143.8M | 71.7M | 27.1M | 326.6M | 103.77M | -984K | 39.52M | -62.69M | -46.09M | 105.78M | 51.52M | 21.37M | 27.23M | 37.58M | -40.33M | 25.94M | -10.63M | 3.61M | 762K | 33.26M | -13.09M | -13.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -233.1M | -139.5M | -270.9M | -462M | -324.6M | -303.9M | -150.7M | -239.29M | -959.49M | -151.1M | -909.26M | -289.09M | -246.78M | -406.69M | -163.05M | -141.15M | -42.12M | -29.68M | -69.73M | 20.43M | -31.05M | -121.13M | -97.25M | -66.53M | -60.33M | -52.77M | -59.23M | -67M | -60.9M | -39.4M | -51.6M |
| Capital Expenditures | -205M | -182.9M | -261.7M | -412.6M | -306.6M | -298.3M | -213.9M | -251.37M | -225.41M | -184.39M | -209.14M | -249.49M | -205.08M | -251.4M | -103.08M | -84.48M | -55.72M | -43.93M | -76.58M | -63.75M | -52.64M | -89.77M | -88.84M | -61.44M | -56.58M | -53.98M | -63.06M | -65.1M | -61.5M | -36.8M | -44.9M |
| CapEx % of Revenue | 2.68% | 2.56% | 3.65% | 4.62% | 3.57% | 4.01% | 3.04% | 3.71% | 3.71% | 3.4% | 4.63% | 5.29% | 4.58% | 6.66% | 3.21% | 3.18% | 2.8% | 2.81% | 3.93% | 3.58% | 3.18% | 4.8% | 5.01% | 3.83% | 3.72% | 3.57% | 4.42% | 4.93% | 5.23% | 3.51% | 3.77% |
| Acquisitions | 200K | 0 | 0 | -22.7M | -12.7M | -5.6M | 63.2M | 12.09M | -734.08M | 33.29M | -700.12M | -39.6M | -41.7M | -155.28M | -59.97M | -51.9M | -4.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -726K | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -30.3M | 43.4M | -9.2M | -26.7M | -5.3M | -15.5M | 53.6M | 12.1M | 25.7M | 33.29M | 23.58M | 1.59M | -13.69M | -18.18M | -59.97M | 11.95M | 9.17M | 3.01M | 0 | 84.18M | 21.58M | -31.36M | -8.41M | -5.09M | -3.03M | 1.22M | 3.83M | -1.9M | 600K | -2.6M | -6.7M |
| Cash from Financing | -267.7M | -693M | -59.2M | -431.3M | -363.2M | -107.6M | -415.4M | -411.83M | 523.42M | -427.68M | 314.49M | -120.13M | -222.57M | -409.04M | -162.52M | -227.52M | -1.81M | -50.41M | -142.17M | -186.88M | -114.68M | -159.19M | -93.87M | -87.67M | -91.78M | -97.65M | -52.26M | -52.6M | -60.2M | -67.5M | -35.2M |
| Debt Issued (Net) | -108.8M | -543.6M | 165.8M | -158.2M | 257.7M | 351.3M | -246.2M | -270.01M | 973.7M | -234.53M | 679.38M | 245.59M | -82.13M | 179.18M | -5.04M | -102.33M | 0 | 0 | 0 | -50M | 232M | 0 | -8K | -19K | -16K | -29.02M | 7.07M | 19.5M | -3.9M | -10.6M | -5.2M |
| Equity Issued (Net) | -4.2M | 1.3M | -82.7M | -178.6M | -505M | -461.6M | -50.3M | -8.4M | -348.7M | -90.46M | -245.82M | -293.62M | -50.5M | -530.03M | -85.83M | -86.72M | -27.49M | -4.56M | -107.17M | -91.37M | -298.45M | -112.23M | -55.01M | -60.99M | -66.49M | -49.21M | -39.62M | -52.41M | -37.7M | -39.9M | -13.6M |
| Dividends Paid | -153.6M | -150.3M | -147.7M | -147.3M | -150M | -153.4M | -152.5M | -149.1M | -149.03M | -145.42M | -140.34M | -139.28M | -126.91M | -113.72M | -101.53M | -61.59M | -53.04M | -50.18M | -49.6M | -47.74M | -50.23M | -46.96M | -38.86M | -26.66M | -25.27M | -22.85M | -20.65M | -19.7M | -18.6M | -17M | -16.4M |
| Share Repurchases | -9.3M | -2.4M | -82.7M | -178.6M | -505M | -461.6M | -50.3M | -8.38M | -348.66M | -90.46M | -245.82M | -293.62M | -81.81M | -530.03M | -127.53M | -132.37M | -27.49M | -4.56M | -107.17M | -103.1M | -307.62M | -132.28M | -66.83M | -73.13M | -76.39M | -49.21M | -39.62M | -52.41M | -37.7M | -39.9M | -13.6M |
| Other Financing | -1.1M | -400K | 5.4M | 52.8M | 34.1M | 156.1M | 33.6M | 15.68M | 47.45M | 42.74M | 21.27M | 67.19M | 36.97M | 55.54M | 29.89M | 23.12M | 78.72M | 4.32M | 14.6M | 2.23M | 2M | 15.17M | 0 | 0 | 0 | 3.42M | 947K | 12K | 0 | 0 | 0 |
| Net Change in Cash | -115.7M | -66.7M | -79.9M | 43.2M | -189.4M | -128.4M | 461.2M | 3.16M | 31.51M | 11.02M | -28.02M | 17.75M | 45.35M | -324.77M | 91.68M | -68.59M | 253.69M | 113.11M | -36.15M | 43.72M | -109K | -118.79M | 55.71M | 1.57M | 40.66M | 38.16M | -3.81M | 4.7M | 300K | -4.6M | 2.3M |
| Free Cash Flow | 265.5M | 558.1M | 6.5M | 513.2M | 202M | -4.6M | 804.7M | 403.66M | 251.7M | 395.59M | 362.65M | 190.75M | 324.19M | 240.84M | 313.03M | 218.05M | 241.9M | 149.27M | 99.18M | 146.41M | 92.99M | 71.76M | 157.99M | 94.33M | 136.2M | 134.6M | 44.61M | 59.3M | 59.9M | 65.5M | 44.2M |
| FCF Margin % | 3.47% | 7.8% | 0.09% | 5.74% | 2.35% | -0.06% | 11.45% | 5.95% | 4.14% | 7.29% | 8.03% | 4.04% | 7.24% | 6.38% | 9.75% | 8.21% | 12.15% | 9.53% | 5.09% | 8.23% | 5.61% | 3.84% | 8.91% | 5.87% | 8.95% | 8.9% | 3.13% | 4.49% | 5.1% | 6.25% | 3.71% |
| FCF Growth % | -54.33% | 8486.15% | -98.73% | 154.06% | 4491.3% | -100.57% | 99.35% | 60.38% | -36.37% | 9.08% | 90.12% | -41.16% | 34.61% | -23.06% | 43.56% | -9.86% | 62.06% | 50.5% | -32.26% | 57.45% | 29.58% | -54.58% | 67.49% | -30.74% | 1.19% | 201.72% | -24.77% | -1% | -8.55% | 48.19% | 48.82% |
| FCF per Share | 4.54 | 9.81 | 0.11 | 8.89 | 3.36 | -0.07 | 12.85 | 6.48 | 3.94 | 6.16 | 5.57 | 2.83 | 4.75 | 3.41 | 4.41 | 3.07 | 3.52 | 2.26 | 1.48 | 2.02 | 1.12 | 0.82 | 1.78 | 1.01 | 1.39 | 1.37 | 0.45 | 0.60 | 0.57 | 0.61 | 0.40 |
| FCF Conversion (FCF/Net Income) | -1.29x | -1.59x | 2.42x | 1.84x | 0.86x | 0.59x | 8.16x | 2.02x | 1.42x | 3.36x | 2.69x | 0.97x | 1.17x | 1.30x | 1.33x | 1.33x | 2.02x | 1.91x | 1.50x | 1.88x | 1.30x | 1.18x | 1.92x | 1.40x | 1.86x | 2.06x | 1.30x | 1.63x | 3.92x | 1.56x | 1.43x |
| Interest Paid | 21.7M | 125.5M | 141.5M | 120.6M | 71.2M | 44.8M | 67M | 77M | 51M | 30.88M | 15.83M | 11.45M | 11.26M | 6.08M | 5.93M | 3.35M | 2.81M | 3.97M | 9.61M | 16.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 15M | 47.2M | 123.6M | 187.2M | 194.4M | 124.4M | 65.5M | 87.8M | 74M | 46.31M | 126.8M | 244.33M | 261.55M | 162.65M | 143.51M | 132.09M | 81.14M | 29.04M | 70.2M | 54.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PII stock.
Polaris Inc. (PII) generated $741.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Polaris Inc. (PII) generated $558.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Polaris Inc. (PII) spent $182.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Polaris Inc. (PII) returned $150.3M to shareholders via cash dividends and spent $2.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital releases masking weak earnings
Metrics are mathematically derived from official filings.
Non-Cash Charges Mask Cash Losses
Cumulative net income across the last ten quarters was approximately -$261M, yet cumulative operating cash flow reached roughly $1.4B, indicating the reported losses are driven overwhelmingly by non-cash impairments and restructuring rather than genuine cash burn from operations.
The gap between reported net income and operating cash flow is unusually wide, particularly in quarters like 2025Q4 when a $303.6M net loss coexisted with $178.7M of positive operating cash flow. This pattern suggests that large non-cash charges—potentially goodwill impairments or asset write-downs—are distorting the income statement while the underlying business continues to generate cash. Investors should recognize that Polaris's negative net margin of -6.51% reflects accounting losses, not operational cash destruction, which may make the trough valuation look more severe than the cash reality warrants.
FCF Volatility Masks Modest Recovery
Free cash flow margin has swung from -21.1% in 2026Q1 to 15.4% in 2026Q3, yet the pattern remains highly erratic with no discernible trend, and cumulative FCF across the ten-quarter window was approximately $849M against flat-to-declining revenue.
The recent sequential improvement in FCF margin—from -21.1% in Q1 to 15.4% in Q3—appears encouraging, but the Q1 collapse was driven by a massive $384.7M working capital build, making the subsequent release appear to be a seasonal swing rather than structural improvement. The fact that FCF margin has been positive in 8 of 10 quarters despite persistent net losses confirms that non-cash charges are the primary driver of the earnings deficit, not operational inefficiency. However, the absence of a clear upward FCF trajectory relative to revenue suggests that true cash generation capacity has not meaningfully improved despite management's cost actions.
Working Capital Swings Dominate Cash Flow
Working capital changes have swung from +$272.7M in 2026Q3 to -$384.7M in 2026Q1, with cumulative positive working capital releases of roughly $646M over ten quarters serving as the single largest contributor to operating cash flow, dwarfing underlying profitability.
The magnitude of these swings—particularly the $272.7M release in Q3 2026 and the $242.3M release in Q2 2025—suggests that Polaris's operating cash flow is disproportionately driven by inventory and receivables normalization rather than sustainable earnings. Given that revenue recognition occurs at wholesale shipment, not retail sell-through, these releases may reflect dealer inventory destocking rather than end-market demand strength. This creates a sustainability concern: if the working capital release cycle exhausts itself as dealer inventories reach normalized levels, operating cash flow could decline sharply even if revenue stabilizes, warranting close monitoring of channel inventory data.
Depreciation Outpaces Investment In Productive Assets
Depreciation and amortization has consistently exceeded capital expenditures across all ten quarters—averaging roughly $69M per quarter versus $52M in capex—resulting in a cumulative reinvestment shortfall of approximately $170M that may signal underinvestment in manufacturing capacity.
The CapEx-to-revenue ratio has compressed from 5.9% in 2024Q2 to as low as 1.8% in 2026Q1, well below what would be required to simply replace depreciating assets. While this may reflect management's deliberate response to excess capacity during a demand downturn, it also raises questions about whether Polaris is deferring maintenance or modernization investments that could impair competitiveness when volumes recover. Given the capital-intensive nature of powersports manufacturing and the company's need to maintain its dealer network's parts availability advantage, sustained underinvestment relative to D&A could become a structural vulnerability if not reversed.
Cash Flow Strength Rests On Temporary Releases
The apparent resilience of operating cash flow—$1.4B cumulative versus -$261M in reported losses—is heavily dependent on working capital releases totaling roughly $646M and non-cash charge addbacks, neither of which represent recurring earnings power or sustainable cash generation.
What the cash flow statement obscures is that Polaris's OCF/NI ratios (often exceeding 2x or turning negative when NI is positive) reflect an accounting profile dominated by restructuring and impairment charges rather than a genuinely high-conversion cash generator. The SBC line at $14-21M per quarter is modest but represents a recurring economic cost that should be treated as a cash-equivalent expense when evaluating true owner earnings. Furthermore, the minimal buyback activity—just $78M total over ten quarters against $1.4B in cumulative operating cash flow—suggests management lacks conviction in deploying cash for shareholder returns, which may reflect awareness that the cash generation profile is less durable than headline OCF figures imply.