VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PLAYDave & Buster's Entertainment, Inc.
$11.82$411M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPLAYBalance Sheet

Dave & Buster's Entertainment, Inc. (PLAY) Balance Sheet

17Y historyFree accessUpdated daily

The company's financial position appears increasingly fragile, evidenced by a debt-to-equity ratio that has surged to 31.60 and a current ratio of only 0.29, indicating limited liquidity buffers.

PLAY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMFeb'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Total Current Assets130.9M124.1M94.4M137.5M293.71M145.57M118.87M78.98M91.09M94.91M75.6M110.08M142.91M99.34M98.75M80.3M76.69M46.79M
Cash & Short-Term Investments19.6M16.6M6.9M37.3M181.59M25.91M11.89M24.66M21.59M18.8M20.08M25.5M70.88M38.08M36.12M33.68M34.41M16.68M
Cash Only19.6M16.6M6.9M37.3M181.59M25.91M11.89M24.66M21.59M18.8M20.08M25.5M70.88M38.08M36.12M33.68M34.41M16.68M
Short-Term Investments000000000000000000
Accounts Receivable48M54.5M29.2M44.8M47.2M64.92M70.06M8.67M12.62M19.81M5.9M4.15M9.26M2.44M1.12M05.86M0
Days Sales Outstanding8.39.4657.418.7718.1758.592.343.646.342.141.754.531.40.67-4.1-
Inventory40.2M39.9M39.8M37.2M45.42M40.32M23.81M34.48M27.32M27.56M21.86M19.53M18.46M15.35M14.85M14.84M14.23M13.78M
Days Inventory Outstanding20.8748.546.219.1751.371.82116.0153.9445.2651.1544.2543.7845.9944.8345.550.5449.9548.31
Other Current Assets000021.7M3.1M1.23M-3.09M8.86M9.69M11.93M47.96M34.05M33.8M37.29M21.15M12.58M0
Total Non-Current Assets4B3.99B3.92B3.62B3.47B2.2B2.23B2.29B1.18B1.1B977.13M893.62M807.41M762.41M714.86M705.84M687.85M436.85M
Property, Plant & Equipment3.04B3.02B2.95B2.66B2.51B1.82B1.85B1.91B805.34M726.46M606.87M523.89M436.05M388.09M337.24M323.34M304.82M294.15M
Fixed Asset Turnover0.69x0.70x0.72x0.83x0.78x0.72x0.24x0.71x1.57x1.57x1.66x1.65x1.71x1.64x1.80x1.67x1.71x1.77x
Goodwill742.6M742.6M742.6M742.5M744.48M272.6M272.6M272.64M272.63M272.57M272.63M272.69M272.59M272.43M272.28M272.29M272.63M65.86M
Intangible Assets178.2M178.2M178.2M178.2M178.2M79M79M79M79M79M79M81.24M82.64M84.03M85.44M79M79M63M
Long-Term Investments000000000000000000
Other Non-Current Assets39.4M40.5M37.5M34.2M-526K-9.96M23.89M19.68M18.4M16.31M16.19M15.8M16.13M17.86M19.91M31.21M31.41M13.85M
Total Assets4.14B4.12B4.02B3.75B3.76B2.35B2.35B2.37B1.27B1.2B1.05B1B950.32M861.76M813.61M786.14M764.54M483.64M
Asset Turnover0.51x0.51x0.53x0.59x0.52x0.56x0.19x0.57x0.99x0.95x0.95x0.86x0.79x0.74x0.75x0.69x0.68x1.08x
Asset Growth %15.84%2.51%6.96%-0.18%60.33%-0.3%-0.73%86.16%6.36%13.71%4.89%5.62%10.28%5.92%3.49%2.83%58.08%-
Total Current Liabilities451.9M434.6M433.9M435.6M438.04M311.51M271.64M290.87M244.39M207.82M177.8M156.65M125.77M113.04M92.88M86.64M81.88M80.71M
Accounts Payable141.5M125.5M134.4M118.6M84.7M62.49M36.4M65.36M60.43M54.63M55.28M42.84M35M36.09M23.88M23.97M18.69M21.41M
Days Payables Outstanding54.7152.54156.0329.2295.65111.32177.37102.25100.13101.38111.9196.0387.22105.3873.1781.6565.6275.06
Short-Term Debt7M7M7M9M8.5M3.82M015M15M15M7.5M7.5M01.5M1.5M1.5M1.5M836K
Deferred Revenue (Current)398.5M104.8M128.5M151.2M139.44M108.29M91.14M90.69M77.32M44.64M38.27M32.06M25.29M21M15.7M14.31M13.65M11.8M
Other Current Liabilities82.5M40.7M33.5M37.6M220.13M66.96M58.32M26.94M40.02M19.96M20.89M25.05M22.73M14.46M15.39M13M385K180K
Current Ratio0.29x0.29x0.22x0.32x0.67x0.47x0.44x0.27x0.37x0.46x0.43x0.70x1.14x0.88x1.06x0.93x0.94x0.58x
Quick Ratio0.20x0.19x0.13x0.23x0.57x0.34x0.35x0.15x0.26x0.32x0.30x0.58x0.99x0.74x0.90x0.76x0.76x0.41x
Cash Conversion Cycle-25.54-94.58-104.83-12.64-35.58-21.33-2.78-45.98-51.23-43.89-65.51-50.51-36.7-59.14-26.99--11.56-
Total Non-Current Liabilities3.58B3.59B3.44B3.07B2.91B1.76B1.93B1.91B640.96M567.56M435.48M500.72M565.85M598.27M573.32M561.98M442.83M310.29M
Long-Term Debt1.5B1.51B1.48B1.28B1.22B431.39M596.39M632.69M378.47M351.25M256.63M329.92M429.02M484.18M469.55M457M346.42M226.41M
Capital Lease Obligations6.21B1.56B1.58B1.56B1.57B1.28B1.27B1.22B0000000000
Deferred Tax Liabilities293.3M68.6M73M89.8M66.25M12.01M13.66M19.1M14.63M10.21M14.5M35.35M27.83M23.65M24.89M30.31M24.7M11.49M
Other Non-Current Liabilities462.2M444.6M308.9M135.3M55.67M37.87M50.12M35.78M247.86M206.1M164.36M135.45M109M90.44M78.88M74.68M71.72M72.38M
Total Liabilities4.04B4.03B3.87B3.5B3.35B2.07B2.2B2.2B885.35M775.38M613.28M657.36M691.62M711.31M666.2M648.63M524.71M390.99M
Total Debt3.15B3.17B3.14B2.91B2.86B1.75B1.91B1.92B393.47M366.25M264.13M337.42M429.02M485.68M471.05M458.5M347.92M227.25M
Net Debt3.13B3.15B3.13B2.88B2.68B1.73B1.9B1.89B371.88M347.45M244.04M311.92M358.14M447.6M434.93M424.81M313.51M210.57M
Debt / Equity31.60x34.71x21.53x11.60x6.97x6.37x12.47x11.29x1.01x0.87x0.60x0.97x1.66x3.23x3.20x3.33x1.45x2.45x
Debt / EBITDA8.34x8.23x6.84x5.66x6.41x5.26x-6.83x1.41x1.36x1.11x1.79x2.96x4.14x4.40x5.19x4.83x3.01x
Net Debt / EBITDA8.29x8.19x6.83x5.59x6.01x5.18x-6.74x1.33x1.29x1.02x1.65x2.47x3.81x4.06x4.80x4.35x2.79x
Interest Coverage0.46x0.53x1.51x2.15x3.02x3.57x-6.93x7.04x12.21x18.99x21.10x8.67x1.27x1.00x0.86x0.70x0.68x0.99x
Total Equity99.6M91.2M145.8M251.2M410.54M275.46M153.23M169.65M387.84M421.65M439.45M346.34M258.7M150.45M147.41M137.51M239.83M92.65M
Equity Growth %-153.44%-37.45%-41.96%-38.81%49.04%79.77%-9.68%-56.26%-8.02%-4.05%26.89%33.88%71.95%2.06%7.2%-42.66%158.87%-
Book Value per Share2.852.633.645.708.355.593.524.989.709.9010.158.106.973.853.773.526.142.37
Total Shareholders' Equity99.6M91.2M145.8M251.2M410.54M275.46M153.23M169.65M387.84M421.65M439.45M346.34M258.7M150.45M147.41M137.51M239.83M92.65M
Common Stock600K600K600K600K624K616K605K434K432K427K425K416K402K334K1K1K2K1K
Retained Earnings614.5M608.8M657.5M599.2M472.27M335.13M226.49M433.46M353.96M248.31M144.34M66.06M6.45M-1.19M-3.36M-12.14M-5.16M-19.64M
Treasury Stock-1.15B-1.15B-1.12B-945.3M-638.98M-605.43M-595.97M-595.04M-297.13M-147.33M-14.82M0-1.19M-1.19M-1.19M-1.19M-1.5M0
Accumulated OCI-900K-1.1M-1.6M-900K-860K-3.63M-9.09M-8.37M-683K-249K-723K-970K-646K-167K252K237K195K216K
Minority Interest000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Excessive leverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Ratios Reflect Structural Fragility

According to recent financial disclosures, PLAY's debt-to-equity ratio has surged to 34.71, reflecting a significant reliance on external financing that appears increasingly unsustainable given the company's current inability to generate consistent positive net income to service these substantial long-term obligations.

The rapid escalation in the debt-to-equity ratio suggests that the company is aggressively leveraging its balance sheet to maintain operations, which may limit future strategic flexibility. Investors should monitor whether this high leverage profile necessitates further capital raises or debt restructuring if interest coverage remains under pressure.

Tight Liquidity Buffers Limit Flexibility

Based on reported quarterly filings, the company's current ratio has remained consistently low at 0.29, indicating that current assets are insufficient to cover short-term liabilities, which may leave the firm with minimal margin for error during periods of seasonal revenue volatility.

A current ratio consistently below 0.50 suggests a structural liquidity constraint that warrants close observation by stakeholders. This tight position implies that any unexpected disruption in cash flow could force management to rely on external credit facilities, potentially increasing the cost of capital.

Asset Base Dominated by PPE

As reported in the balance sheet data, PPE accounts for approximately $3.0 billion of the company's $4.1 billion in total assets, highlighting an asset-heavy business model that requires continuous capital reinvestment to maintain the competitive appeal of its large-format entertainment venues.

The heavy concentration in property, plant, and equipment suggests that the company's ability to generate returns is tethered to its physical footprint. This capital intensity may explain the persistent difficulty in achieving free cash flow, as maintenance and expansion costs appear to consume a significant portion of operating cash.

Equity Erosion Signals Value Pressure

Financial statements indicate that equity has declined from $292.5 million in 2024Q1 to $99.6 million in 2026Q1, a trend that appears to be driven by the accumulation of net losses and potential share repurchases that have eroded the company's book value over time.

The consistent contraction in equity suggests that the company is struggling to retain earnings, which may indicate a lack of long-term value creation for shareholders. This trend warrants further investigation into whether management's capital allocation strategy is effectively supporting the underlying business or merely depleting the balance sheet.

Deferred Revenue Masks Traffic Weakness

Data from recent filings shows deferred revenue has declined from $158.7 million in 2024Q1 to $83.2 million in 2026Q1, which may suggest that the company's future performance visibility is diminishing as consumer engagement with the Power Card ecosystem potentially cools.

While deferred revenue is often viewed as a positive indicator of future activity, the downward trend here may imply that the company is struggling to sustain the same level of pre-paid customer engagement. Investors should consider whether this decline in unearned revenue is a leading indicator of broader top-line contraction.

PLAY — Frequently Asked Questions

Quick answers to the most common questions about buying PLAY stock.

What are the total assets of Dave & Buster's Entertainment, Inc. (PLAY)?

As of 2025, Dave & Buster's Entertainment, Inc. (PLAY) had total assets of $4.12B including $124.1M in current assets.

How much debt does Dave & Buster's Entertainment, Inc. (PLAY) have?

Dave & Buster's Entertainment, Inc. (PLAY) carries total debt of $3.17B, offset by $16.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dave & Buster's Entertainment, Inc.?

Dave & Buster's Entertainment, Inc. (PLAY) has total shareholders' equity (book value) of $91.2M ($2.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dave & Buster's Entertainment, Inc.'s current ratio and liquidity?

Dave & Buster's Entertainment, Inc. (PLAY) reported a current ratio of 0.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.