Planet Fitness, Inc. (PLNT) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Planet Fitness, Inc. (PLNT) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

PLNT Income Statement

Planet Fitness, Inc. (PLNT) annual income statement — 13-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	359.98M	365.22M	337.24M	376.26M	330.35M	340.88M	276.66M	340.45M	292.25M	300.94M	248.02M	285.09M	277.55M	286.46M	222.22M	281.27M	244.39M	224.44M	186.68M	183.64M
Revenue Growth %	8.97%	7.14%	21.89%	10.52%	13.04%	13.27%	11.55%	19.42%	5.29%	5.05%	11.61%	1.36%	13.57%	27.63%	19.04%	53.16%	58.43%	63.53%	66.86%	37.28%
Cost of Goods Sold	65.37M	179.12M	165.75M	191.31M	159.38M	159.64M	126.11M	174.27M	137.03M	142.2M	113.14M	140.67M	134.49M	136.22M	102.36M	147.07M	123.43M	107.8M	84.44M	93.62M
COGS % of Revenue	18.16%	49.04%	49.15%	50.85%	48.25%	46.83%	45.58%	51.19%	46.89%	47.25%	45.62%	49.34%	48.46%	47.55%	46.06%	52.29%	50.51%	48.03%	45.24%	50.98%
Gross Profit	294.61M	186.11M	171.48M	184.95M	170.97M	181.24M	150.55M	166.18M	155.21M	158.74M	134.88M	144.41M	143.06M	150.24M	119.87M	134.2M	120.95M	116.65M	102.23M	90.02M
Gross Margin %	81.84%	50.96%	50.85%	49.15%	51.75%	53.17%	54.42%	48.81%	53.11%	52.75%	54.38%	50.66%	51.54%	52.45%	53.94%	47.71%	49.49%	51.97%	54.76%	49.02%
Gross Profit Growth %	72.32%	2.68%	13.9%	11.29%	10.15%	14.17%	11.62%	15.07%	8.49%	5.66%	12.52%	7.61%	18.28%	28.8%	17.25%	49.07%	44.3%	51.89%	56.72%	32.7%
Operating Expenses	193.12M	62.3M	72.81M	78.94M	63.9M	78.84M	71.35M	76.44M	73.96M	71.36M	69.06M	73.06M	70.71M	73.24M	67.71M	69.81M	59.02M	61.55M	53.58M	60.83M
OpEx % of Revenue	53.65%	17.06%	21.59%	20.98%	19.34%	23.13%	25.79%	22.45%	25.31%	23.71%	27.84%	25.63%	25.48%	25.57%	30.47%	24.82%	24.15%	27.43%	28.7%	33.13%
Selling, General & Admin	66.75M	34.41M	34.15M	37.29M	30.52M	35.51M	34.31M	35.69M	32.65M	31.61M	29.19M	31.23M	33.29M	32.65M	27.77M	28.68M	27.15M	28.2M	30.83M	27.29M
SG&A % of Revenue	18.54%	9.42%	10.13%	9.91%	9.24%	10.42%	12.4%	10.48%	11.17%	10.5%	11.77%	10.95%	11.99%	11.4%	12.5%	10.2%	11.11%	12.57%	16.51%	14.86%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	101.48M	123.81M	98.67M	106M	107.07M	102.4M	79.2M	89.75M	81.25M	87.38M	65.82M	71.36M	72.35M	77M	52.16M	64.39M	61.93M	55.09M	48.66M	29.19M
Operating Margin %	28.19%	33.9%	29.26%	28.17%	32.41%	30.04%	28.63%	26.36%	27.8%	29.04%	26.54%	25.03%	26.07%	26.88%	23.47%	22.89%	25.34%	24.55%	26.06%	15.9%
Operating Income Growth %	-5.22%	20.91%	24.58%	18.12%	31.77%	17.19%	20.33%	25.77%	12.3%	13.48%	26.2%	10.81%	16.82%	39.77%	7.19%	120.61%	39.03%	36.87%	65.47%	-9.27%
EBITDA	143.06M	163.96M	138.92M	145.97M	146.18M	140.83M	117.48M	129.86M	122.28M	127.2M	105.2M	110.52M	109.83M	113.77M	88.17M	97.99M	94.51M	87.26M	74.34M	45.3M
EBITDA Margin %	39.74%	44.89%	41.19%	38.8%	44.25%	41.31%	42.46%	38.14%	41.84%	42.27%	42.42%	38.77%	39.57%	39.72%	39.67%	34.84%	38.67%	38.88%	39.82%	24.67%
EBITDA Growth %	-2.14%	16.42%	18.25%	12.41%	19.54%	10.72%	11.67%	17.51%	11.34%	11.8%	19.32%	12.78%	16.21%	30.37%	18.6%	116.3%	55.45%	57.84%	65.64%	-2.84%
D&A (Non-Cash Add-back)	41.57M	40.14M	40.25M	39.97M	39.11M	38.43M	38.28M	40.12M	41.03M	39.82M	39.38M	39.16M	37.48M	36.77M	36.01M	33.59M	32.57M	32.17M	25.68M	16.11M
EBIT	106.97M	129.32M	104.07M	106.98M	113.5M	110.03M	85.3M	94.49M	86.3M	94.04M	71.93M	79.64M	76.74M	81.53M	56.2M	73.14M	68.26M	55.71M	52.96M	17.63M
Net Interest Income	-28.97M	-28.13M	-27.3M	-23.96M	-20.41M	-20.49M	-20.39M	-21.04M	-20.99M	-18.92M	-15.97M	-16.4M	-17.46M	-17.3M	-17.67M	-19.34M	-20.36M	-21.5M	-22.42M	-20.26M
Interest Income	5.17M	5.27M	5.66M	5.56M	5.94M	5.69M	5.81M	6.43M	5.61M	5.62M	5.46M	5.4M	4.25M	4.16M	3.93M	2.76M	1.56M	474K	209K	233K
Interest Expense	34.14M	33.4M	32.97M	29.52M	26.34M	26.18M	26.2M	27.47M	26.6M	24.53M	21.43M	21.8M	21.7M	21.47M	21.6M	22.1M	21.92M	21.98M	22.63M	20.49M
Other Income/Expense	-28.66M	-27.9M	-27.56M	-28.54M	-19.91M	-19.18M	-20.91M	-23.56M	-22.33M	-19.09M	-16.52M	-14.94M	-17.55M	-16.93M	-17.82M	-13.49M	-15.59M	-21.36M	-18.57M	-32.06M
Pretax Income	72.83M	95.92M	71.11M	77.46M	87.16M	83.22M	58.3M	66.18M	58.92M	68.29M	49.3M	56.42M	54.8M	60.07M	34.34M	50.91M	46.34M	33.64M	30.09M	-2.87M
Pretax Margin %	20.23%	26.26%	21.08%	20.59%	26.38%	24.41%	21.07%	19.44%	20.16%	22.69%	19.88%	19.79%	19.74%	20.97%	15.45%	18.1%	18.96%	14.99%	16.12%	-1.56%
Income Tax	19.98M	28.51M	19.31M	16.75M	27.97M	24.93M	16.22M	18.62M	16.52M	18.98M	14.32M	19.66M	13.47M	15.81M	9.57M	14.57M	15.66M	8.57M	11.71M	-9.33M
Effective Tax Rate %	27.44%	29.73%	27.16%	21.63%	32.1%	29.95%	27.82%	28.13%	28.04%	27.79%	29.06%	34.84%	24.59%	26.33%	27.86%	28.63%	33.8%	25.47%	38.92%	325.51%
Net Income	52M	67.08M	51.55M	60.39M	58.83M	58.02M	41.87M	47.08M	42.01M	48.64M	34.31M	35.34M	39.13M	41.13M	22.7M	33.68M	26.91M	22.34M	16.46M	5.74M
Net Margin %	14.45%	18.37%	15.29%	16.05%	17.81%	17.02%	15.13%	13.83%	14.37%	16.16%	13.83%	12.4%	14.1%	14.36%	10.22%	11.98%	11.01%	9.95%	8.82%	3.13%
Net Income Growth %	-11.61%	15.62%	23.14%	28.26%	40.04%	19.28%	22.03%	33.23%	7.35%	18.24%	51.11%	4.92%	45.41%	84.12%	37.91%	486.81%	54.29%	59.47%	195%	-33.95%
Net Income (Continuing)	52.85M	67.4M	51.8M	60.71M	59.18M	58.3M	42.08M	47.56M	42.4M	49.31M	34.97M	36.76M	41.32M	44.18M	24.77M	36.33M	30.68M	25.07M	18.38M	6.46M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	-1.8M	-2M	-572K	-601K	406K	413K	26K	7K	-982K	-2.17M	-2.82M	-3.34M	-7.85M	-13.99M	-7.47M	-12.55M	-44.45M	-43.64M	1.76M	2.51M
EPS (Diluted)	0.70	0.87	0.65	0.73	0.70	0.69	0.50	0.56	0.50	0.56	0.39	0.41	0.46	0.48	0.27	0.40	0.32	0.26	0.19	0.07
EPS Growth %	0%	26.09%	30%	30.36%	40%	23.21%	28.21%	36.59%	8.7%	16.67%	44.44%	2.5%	43.75%	84.62%	42.11%	471.43%	52.38%	52.94%	171.43%	-36.36%
EPS (Basic)	0.70	0.87	0.65	0.73	0.70	0.69	0.50	0.56	0.50	0.56	0.39	0.41	0.46	0.49	0.27	0.40	0.32	0.26	0.20	0.07
Diluted Shares Outstanding	74.74M	77.15M	79.79M	82.85M	83.72M	84.23M	84.4M	84.44M	84.73M	86.96M	87.22M	86.19M	84.89M	84.91M	84.79M	83.81M	84.55M	91.75M	84.64M	84.15M
Basic Shares Outstanding	74.66M	77.03M	79.58M	82.54M	83.52M	84.02M	84.17M	84.44M	84.57M	86.81M	86.91M	85.9M	84.61M	84.62M	84.44M	83.42M	84.16M	90.96M	84.17M	83.6M
Dividend Payout Ratio	-	0.11%	0.71%	0.02%	0.32%	1.69%	0.83%	3.07%	3.84%	3.11%	0.64%	1.1%	1.23%	6.39%	4.87%	5%	3.43%	5.41%	4.95%	1.39%