Cash conversion is exceptional with operating cash flow exceeding net income (OCF/NI 1.15x) and FCF margin expanding to 62.1% in 2026Q2, despite SBC of $265.2M (13.9% of revenue).
Palantir Technologies Inc. (PLTR) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash from Operations | 3.4B | 2.13B | 1.15B | 712.18M | 223.74M | 333.85M | -296.61M | -165.22M | -39.01M |
| Operating CF Margin % | - | 47.69% | 40.27% | 32.01% | 11.74% | 21.65% | -27.15% | -22.25% | -6.55% |
| Operating CF Growth % | 405.55% | 84.98% | 62.02% | 218.31% | -32.98% | 212.56% | -79.53% | -323.5% | - |
| Net Income | 3.02B | 1.63B | 467.92M | 217.38M | -371.09M | -520.38M | -1.17B | -579.65M | -580.03M |
| Depreciation & Amortization | 27.98M | 26.14M | 31.59M | 33.35M | 22.52M | 14.9M | 13.87M | 12.26M | 13.91M |
| Stock-Based Compensation | 835.52M | 684.03M | 691.64M | 475.9M | 564.8M | 778.22M | 1.27B | 241.97M | 248.5M |
| Deferred Taxes | 0 | 0 | 0 | -4.81M | -174K | 43.32M | -20.39M | -7.2M | 0 |
| Other Non-Cash Items | -171.29M | -386K | 32.82M | -15.88M | 268.9M | 109.9M | 39.33M | 26.18M | -23.97M |
| Working Capital Changes | -319.7M | -209.96M | -70.1M | 6.24M | -261.22M | -92.1M | -433.73M | 141.23M | 302.57M |
| Change in Receivables | -720.73M | -450.43M | -211.16M | -106.16M | -72.82M | -35.24M | -108.48M | -23.91M | -10.48M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 44.55M | 4.66M | -18.84M | -31.83M | -29.86M | 57.77M | -34.68M | 23.42M | 10.97M |
| Cash from Investing | -2.29B | -2.78B | -340.65M | -2.71B | -45.43M | -397.91M | -14.92M | -21.96M | -6.78M |
| Capital Expenditures | -42.02M | -33.88M | -12.63M | -15.11M | -40.03M | -12.63M | -12.24M | -13.1M | -13M |
| CapEx % of Revenue | 0.68% | 0.76% | 0.44% | 0.68% | 2.1% | 0.82% | 1.12% | 1.76% | 2.18% |
| Acquisitions | 0 | 0 | 0 | 0 | 66.71M | 0 | -2.93M | -8.87M | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.92M | -1M | -5.62M | 51.07M | 73K | -3.87M | 250K | 0 | 6.22M |
| Cash from Financing | 3.92M | -26.91M | 463.36M | 218.84M | 86M | 306.75M | 1.04B | 324.53M | 46.15M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -200M | -200.63M | 394.41M | -56.49M |
| Equity Issued (Net) | 8.25M | 54.12M | 681.2M | 218.24M | 86.09M | 507.45M | 938.75M | -11.2M | 88.77M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -38.39M | -74.98M | -64.2M | 0 | 0 | 0 | -3.78M | -11.2M | -7.71M |
| Other Financing | -4.34M | -81.03M | -217.84M | 601K | -93K | -708K | 298.33M | -58.68M | 13.87M |
| Net Change in Cash | 1.1B | -682.43M | 1.27B | -1.78B | 260.42M | 238.77M | 726.18M | 135.13M | -3.35M |
| Free Cash Flow | 3.36B | 2.1B | 1.14B | 697.07M | 183.71M | 321.22M | -308.84M | -178.31M | -52.02M |
| FCF Margin % | 54.57% | 46.94% | 39.83% | 31.33% | 9.64% | 20.83% | -28.27% | -24.01% | -8.74% |
| FCF Growth % | 96.6% | 84.06% | 63.72% | 279.44% | -42.81% | 204.01% | -73.21% | -242.8% | - |
| FCF per Share | 1.31 | 0.82 | 0.47 | 0.30 | 0.09 | 0.17 | -0.32 | -0.25 | -0.07 |
| FCF Conversion (FCF/Net Income) | 1.11x | 1.31x | 2.50x | 3.39x | -0.60x | -0.64x | 0.25x | 0.29x | 0.07x |
| Interest Paid | 0 | 0 | 0 | 0 | 5K | 0 | 11.43M | 2.71M | 2.44M |
| Taxes Paid | 0 | 0 | 16.18M | 13.52M | 2.9M | 4.13M | 14.28M | 8.58M | 17.1M |
Quick answers to the most common questions about buying PLTR stock.
Palantir Technologies Inc. (PLTR) generated $2.13B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Palantir Technologies Inc. (PLTR) generated $2.10B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Palantir Technologies Inc. (PLTR) spent $33.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Palantir Technologies Inc. (PLTR) spent $75.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Valuation premium vs. fundamentals
Metrics are mathematically derived from official filings.
Cash Conversion Outpaces Reported Earnings
Operating cash flow exceeded net income in every quarter, with OCF/NI reaching 1.15x in 2026Q2, per SEC filings, indicating high earnings quality and minimal accrual distortion.
The consistent OCF/NI ratio above 1.0, peaking at 5.83x in 2024Q4, suggests that reported profits are backed by actual cash generation, not aggressive accruals. The gap between net income and operating cash flow is favorable, as SBC—a non-cash expense—is added back, while working capital changes have been modest. This implies that the company's earnings are of high quality, with cash conversion efficiency that supports the sustainability of its profitability.
Free Cash Flow Margin Inflection
FCF margin expanded from 20.0% in 2024Q1 to 62.1% in 2026Q2, as reported in financial statements, reflecting a dramatic improvement in cash generation relative to revenue.
The FCF trajectory shows a clear inflection point starting in 2025Q2, with margins jumping from 34.4% to 53.0% and continuing to climb. This expansion is driven by revenue growth outpacing cash costs, and it now exceeds the peer group's FCF margins (e.g., Datadog at 29.1%). The sustained high FCF margin suggests that the business model is highly scalable, with minimal incremental capital required to support growth.
Asset-Light Model with Minimal Capital Intensity
Capital expenditures remain negligible at 0.8% of revenue in 2026Q2, per cash flow data, underscoring an asset-light model where growth requires minimal fixed investment.
CapEx has consistently stayed below 1% of revenue, indicating that the company's infrastructure is largely cloud-based and does not require significant physical asset investment. This low capital intensity is a key driver of the high FCF margins and suggests that the company can convert a large portion of revenue into free cash flow without heavy reinvestment. The minimal depreciation (e.g., $8.2M in 2026Q2) further confirms that the asset base is not a constraint on cash generation.
Working Capital Volatility Reflects Contract Timing
Working capital changes swung from -$140.1M in 2024Q2 to +$104.2M in 2024Q4, as per cash flow statements, indicating timing effects from milestone-based government contracts.
The quarterly working capital changes are highly variable, with negative changes in most periods, which typically indicates that cash collections are lagging revenue recognition. However, the positive changes in 2024Q4 and 2025Q2 suggest that collections caught up, possibly due to large contract payments. This volatility is consistent with the lumpy nature of government contracts and may obscure the underlying efficiency of the company's collections process. Investors should monitor the trend in days sales outstanding to assess whether this volatility is normalizing.
No Capital Return, Cash Pile Accumulates
No dividends were paid, and buybacks were minimal at $19.2M in 2025Q4, per cash flow data, leaving the $1.4B cash balance to grow as FCF accumulates.
The company has not initiated a dividend and has only executed token buybacks, suggesting that management is prioritizing reinvestment and balance sheet strength over shareholder returns. With FCF now exceeding $1B per quarter, the cash pile is likely expanding rapidly, which may indicate that management is preparing for strategic M&A or other capital deployment opportunities. The lack of capital return, combined with a fortress balance sheet, suggests that the company has significant financial flexibility, but investors may expect a shift in capital allocation as the cash balance grows.
SBC Dilution Offsets Cash Generation
Stock-based compensation totaled $265.2M in 2026Q2, per cash flow data, representing 13.9% of revenue, which may dilute shareholders despite strong cash flows.
While SBC is a non-cash expense that boosts operating cash flow, it has a real economic cost through dilution. The SBC-to-revenue ratio has declined from 34.0% in 2024Q4 to 13.9% in 2026Q2, indicating improvement, but the absolute amounts remain substantial. If SBC continues at this pace, it could offset the benefits of FCF generation for existing shareholders. Investors should monitor the dilution rate relative to FCF growth to assess whether the company is creating or destroying per-share value.