VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PLUSePlus inc.
$79.84$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPLUSCash Flow

ePlus inc. (PLUS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, with margins swinging from a 31.9% peak in 2025Q4 to a -15.7% trough in 2026Q1, primarily driven by significant quarterly working capital fluctuations.

PLUS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations-116.23M302.14M248.45M-15.43M-20.57M129.51M-74.17M39.41M82.77M33.02M13.38M13.85M-8.22M41.27M-21.6M-9.4M-37.02M21.21M11.82M-32.05M-38.2M41.56M20.59M35.79M12.35M10.47M18.43M-8.4M20.7M1.2M
Operating CF Margin %-4.76%14.6%11.16%-0.75%-1.13%8.26%-4.67%2.87%5.83%2.48%1.11%1.21%-0.78%4.2%-2.62%-1.09%-5.41%3.04%1.39%-4.05%-5.9%7.22%6.23%11.94%6.02%3.41%6.96%-4.33%17.48%1.39%
Operating CF Growth %-138.47%21.61%1710.69%25.02%-115.88%274.6%-288.21%-52.38%150.68%146.72%-3.36%268.39%-119.92%291.1%-129.79%74.61%-274.48%79.41%136.9%16.11%-191.91%101.82%-42.46%189.8%18%-43.2%319.35%-140.58%1625%-81.25%
Net Income124.12M107.98M115.78M119.36M105.6M74.4M69.08M63.19M55.12M50.56M44.75M45.84M35.27M34.83M23.37M23.73M12.74M12.83M16.36M17.38M-521.44K25.29M10.15M9.71M8.91M8.32M8.38M6.7M6M2.5M
Depreciation & Amortization27.61M29.6M25.93M18.59M24.3M19.99M19.16M18.64M15.83M11.73M15.98M15.57M14.76M12.17M9.37M9.97M11.39M15.18M21.85M21.84M17.16M12.78M10.49M4.51M5.64M11.25M7.36M4.7M4.6M3.5M
Stock-Based Compensation12.13M10M9.73M7.83M7.11M7.17M7.95M7.24M6.46M6.03M5.71M4.58M3.97M3.28M2.39M1.26M474K166K1.35M934K442.34M000000000
Deferred Taxes892K3.41M-2.66M2.08M-3.58M-4.2M-2.19M3.28M-44K-1.2M3.52M-1.86M-3.54M-991K1.41M3.19M-1.15M280K-2.25M4.54M-7.68M-533.92K5.29M10.23M-5.16M-1.07M-2.53M1.8M900K100K
Other Non-Cash Items1.82M1.51M713K-2.81M-4.27M-1.34M120K-11.09M-16.54M-12.73M-15.61M-18.68M-16.76M-11.44M-6.45M-6.59M-2.99M-13.55M-14.86M-13.37M-448.23M-4.44M-9.69K1.39M2.34M-2.84M-7.84M600K100K200K
Working Capital Changes-282.81M149.66M98.96M-160.47M-149.74M33.49M-168.3M-41.85M21.93M-21.36M-40.96M-31.61M-41.92M3.42M-51.68M-40.95M-57.48M6.31M-10.64M-63.36M-41.27M8.47M-5.33M9.95M618.96K-5.19M13.06M-22.2M10.9M-3.8M
Change in Receivables-165.3M30.13M-136.09M-78.68M-41.97M-47.16M-64.39M-34.31M6.58M-17.23M-11.06M-1.03M-39.37M-17.84M-50.43M-11.33M-26.82M27.36M-104K-9.92M-10.65B000000000
Change in Inventory-80.33M29.36M104.78M-88.1M-85.45M-16.8M115K-10.93M54.98M-60.02M-13.4M3.16M-7.72M8.76M-13.78M118K-55K-321K-1.48M-3.06M-193.45K-1.22M473.42K-501.31K1.9M-177.42K6.79M1.3M100K0
Change in Payables-59.31M112.08M82.91M75.27M-25.19M76.77M-8.88M12.46M258K3.85M-738K-16.81M33.09M-7.14M19.95M-37.13M36.7M-6.68M742K-2.08M-566.13M000000000
Cash from Investing159.81M-128.87M-61.96M-18.93M-1.26M-35.76M-20.34M-96.2M-57.68M-26.34M-50.18M-30.59M-28.8M-12.66M-38.22M-11.1M-5.83M-1.34M-6.99M-28.19M-32.53M-30.46M-24.07M-31.76M-33.67M-18.63M-124.88M-86.6M-21.7M-26.5M
Capital Expenditures-4.43M-6.6M-8.5M-9.38M-23.18M-11.51M-7.01M-11.63M-7.59M-9.56M-14.47M-11.77M-9.95M-15.58M-7.66M-13.4M-10.81M-4.65M-11.83M-29.82M-34.51M-26.68M-22.39M-13.18M-2.58M-6.41M-3.51M-5.2M-21.9M-24.9M
CapEx % of Revenue0.18%0.32%0.38%0.45%1.27%0.73%0.44%0.85%0.53%0.72%1.2%1.03%0.94%1.59%0.93%1.55%1.58%0.67%1.39%3.77%5.33%4.63%6.77%4.4%1.26%2.09%1.33%2.68%18.5%28.89%
Acquisitions0-124.93M-54.18M-13.29M0-27.03M-15.04M-49.76M-37.72M-9.14M-16.65M-8.06M-2.85M1.92M-11.8M-1.76M0-364K000-5M00-3.27M0-1.85M000
Investments------------------------------
Other Investing164.24M2.66M721K3.74M21.92M2.79M1.71M-34.81M-12.37M-7.64M-19.06M-21.73M-15.68M-5.41M750K-146K76.84M-315K18.45M1.63M1.97M1.22M-1.68M-18.58M-27.83M-12.22M-119.52M-81.4M200K-1.6M
Cash from Financing-22.94M-37.58M-36.62M-20.95M47.18M-49.8M100.63M18.46M-16.77M7.81M54.45M12.82M64.46M-9.67M17.85M11.17M20.2M29.59M13.65M79.2M52.49M2.51M792.58K-4.53M25.01M10.78M120.47M84.3M13M30.9M
Debt Issued (Net)30.17M8.03M-29.79M-13.73M60.78M-42.3M120.82M44.84M20.58M33.29M67.03M50.03M76.46M9.98M35.9M9.54M12.49M31.61M13.65M71.33M44.03M7.8M9.03M3.91M25.42M-15.46M119.44M74.4M12.1M21.7M
Equity Issued (Net)-27.02M-43.3M-6.83M-7.22M-13.61M-6.95M-14.43M-18.75M-35.24M-30.49M-11.34M-37.69M-13.19M-1.89M-19.42M-2.65M-2.99M-4.34M0-1.01M-5.25M-5.01M-8.25M-6.44M-408.98K26.24M1.03M9.9M2M8.6M
Dividends Paid-19.66M000000000-80K-90K-108K-20.1M00000000000000-1.1M0
Share Repurchases-30.63M-46.94M-9.85M-7.22M-13.61M-6.95M-14.43M-18.75M-35.24M-30.49M-11.34M-37.69M-13.19M-1.89M-19.42M-2.65M-6.12M-4.34M0-2.9M-7.1M-5.7M-9.68M-6.94M-574.8K00000
Other Financing-6.42M-2.31M000-556K-5.76M-7.63M-2.1M5.01M-1.16M564K1.29M2.34M1.36M4.28M10.7M2.33M08.88M13.71M-282.91K7.18K-2M000000
Net Change in Cash21.39M136.35M149.93M-52.28M25.82M43.33M6.42M-38.38M8.44M14.99M18.59M-4M27.46M18.94M-41.98M-9.32M-22.71M49.37M18.74M18.98M-18.15M13.7M-2.63M-439.41K3.69M2.62M14.02M84.3M13M30.9M
Free Cash Flow-120.66M295.54M239.95M-24.8M-43.75M117.99M-81.18M27.78M75.18M23.46M-1.09M2.07M-18.18M25.69M-29.25M-22.8M-47.83M16.57M-2K-61.86M-72.71M14.88M-1.8M22.61M9.77M4.06M14.91M-13.6M-1.2M-23.7M
FCF Margin %-4.94%14.29%10.78%-1.2%-2.4%7.52%-5.11%2.02%5.3%1.76%-0.09%0.18%-1.72%2.61%-3.54%-2.64%-6.99%2.37%-0%-7.81%-11.23%2.59%-0.54%7.55%4.77%1.32%5.63%-7.01%-1.01%-27.49%
FCF Growth %-140.83%23.17%1067.33%43.31%-137.08%245.34%-392.21%-63.04%220.47%2260.04%-152.36%111.41%-170.76%187.81%-28.3%52.33%-388.7%828450%100%14.92%-588.45%926.87%-107.96%131.37%140.88%-72.79%209.65%-1033.33%94.94%-207.79%
FCF per Share-4.5811.108.98-0.93-1.634.40-3.031.022.690.84-0.040.07-0.570.81-0.89-0.68-1.410.49-0.00-1.81-2.180.39-0.050.560.230.100.41-0.50-0.05-1.12
FCF Conversion (FCF/Net Income)-0.90x2.80x2.15x-0.13x-0.19x1.74x-1.07x0.62x1.50x0.65x0.30x0.30x-0.23x1.18x-0.92x-0.40x-2.90x1.65x0.72x-1.84x73.26x1.64x2.03x3.68x1.39x1.26x2.20x-1.25x3.45x0.48x
Interest Paid02.3M3.77M4.07M1.71M1.44M2.26M1.86M602K38K84K239K105K26K-21K27K289K458K000000000000
Taxes Paid048.73M41.53M51.98M47.14M31.69M28.36M19.94M32.13M32.24M29.79M35.44M25.52M24.2M-11.99M15.22M7.96M9.55M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Volatility

According to recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a high of 6.39 in 2025Q4 to a low of -2.63 in 2026Q1, indicating significant quarterly accrual and working capital noise.

The extreme variance in cash conversion suggests that reported net income is a poor proxy for short-term liquidity generation. Investors should interpret these swings as a reflection of the company's project-based billing cycles rather than a fundamental breakdown in earnings quality.

FCF Volatility Hinders Predictability

As reported in quarterly filings, free cash flow margins have demonstrated extreme instability, oscillating between a peak of 31.9% in 2025Q4 and a trough of -15.7% in 2026Q1, which highlights the inherent difficulty in forecasting cash generation for this business model.

The lack of a consistent FCF trajectory appears to be driven by the timing of large-scale hardware deployments and associated financing receivables. This volatility warrants caution, as it suggests that cash flow is highly sensitive to the timing of specific, large-contract milestones.

Working Capital Drives Cash Swings

Based on historical data, working capital changes are the primary determinant of cash flow, with quarterly fluctuations reaching as high as $121.5 million in 2025Q4 and as low as -$144.6 million in 2026Q1, reflecting the intense capital requirements of the firm's integration projects.

The massive swings in working capital suggest that ePlus acts as a significant financing intermediary for its clients, effectively absorbing the timing mismatch between vendor payments and customer collections. This dynamic implies that the company's cash position is structurally tethered to the credit cycles of its mid-market client base.

Conservative Capital Allocation Strategy

As evidenced by recent SEC filings, ePlus maintains a disciplined capital deployment profile, prioritizing share repurchases and modest dividends while accumulating a substantial cash reserve, with buybacks totaling $17.0 million in 2026Q3 despite significant negative operating cash flow in that same period.

The decision to continue share repurchases during periods of negative operating cash flow suggests a high degree of management confidence in the underlying liquidity of the business. However, the lack of aggressive reinvestment or transformative M&A may indicate a limited opportunity set for deploying the company's substantial cash pile.

PLUS — Frequently Asked Questions

Quick answers to the most common questions about buying PLUS stock.

How much cash does ePlus inc. (PLUS) generate from operations?

ePlus inc. (PLUS) generated $-116.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is ePlus inc.'s free cash flow?

ePlus inc. (PLUS) reported negative free cash flow of $120.7M in 2026, indicating capital requirements exceeded cash from operations.

What is ePlus inc.'s capital expenditure (CapEx)?

ePlus inc. (PLUS) spent $4.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ePlus inc. distribute cash to shareholders?

In 2026, ePlus inc. (PLUS) returned $19.7M to shareholders via cash dividends and spent $30.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.