Debt has fallen from about $380.8M in 2024Q3 to $283.8M and debt-to-equity improved to 0.18, though the current ratio eased from 1.59 to 1.43, signaling growing current liabilities.
Plexus Corp. (PLXS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | Oct'26 | Sep'25 | Sep'24 | Sep'23 | Oct'22 | Oct'21 | Oct'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Total Current Assets | 3.16B | 2.4B | 2.48B | 2.67B | 2.82B | 1.93B | 1.78B | 1.54B | 1.52B | 1.62B | 1.43B | 1.33B | 1.23B | 1.08B | 1.1B | 1.01B | 1.03B | 798.43M | 786.97M | 734.15M | 645.45M | 461.99M | 374.45M | 358.38M | 341.81M | 378.81M | 374.9M | 191.4M | 155.84M | 102.79M |
| Cash & Short-Term Investments | 281.18M | 306.76M | 345.11M | 256.23M | 274.81M | 270.17M | 385.81M | 223.76M | 297.27M | 568.86M | 432.96M | 357.11M | 346.59M | 341.87M | 297.62M | 242.11M | 188.24M | 258.38M | 165.97M | 209.11M | 194.91M | 108.73M | 44.93M | 78.69M | 116.37M | 105.37M | 5.29M | 33.13M | 29.62M | 3.65M |
| Cash Only | 281.18M | 306.76M | 345.11M | 256.23M | 274.81M | 270.17M | 385.81M | 223.76M | 297.27M | 568.86M | 432.96M | 357.11M | 346.59M | 341.87M | 297.62M | 242.11M | 188.24M | 258.38M | 165.97M | 154.11M | 164.91M | 98.73M | 40.92M | 58.99M | 63.35M | 84.59M | 5.29M | 15.91M | 24.11M | 3.65M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55M | 30M | 10M | 4M | 19.7M | 53.02M | 20.77M | 0 | 17.22M | 5.52M | 0 |
| Accounts Receivable | 938.97M | 807.23M | 742.93M | 803.84M | 876.24M | 634.97M | 596.03M | 579.13M | 394.83M | 365.51M | 416.89M | 384.68M | 324.07M | 305.35M | 323.21M | 284.02M | 311.2M | 193.22M | 253.5M | 230.83M | 209.74M | 167.34M | 148.3M | 111.13M | 95.9M | 114.06M | 140.05M | 69.32M | 61.62M | 47.65M |
| Days Sales Outstanding | 69.03 | 73.06 | 68.46 | 69.69 | 83.91 | 68.8 | 64.17 | 66.8 | 50.15 | 52.77 | 59.53 | 52.9 | 49.74 | 50.02 | 51.14 | 46.46 | 56.42 | 43.63 | 50.24 | 54.49 | 52.41 | 49.7 | 52.01 | 50.21 | 39.62 | 39.19 | 68.01 | 51.38 | 56.68 | 45.01 |
| Inventory | 1.67B | 1.23B | 1.31B | 1.56B | 1.6B | 972.31M | 763.46M | 700.94M | 794.35M | 654.64M | 564.13M | 569.37M | 525.97M | 404.02M | 457.69M | 455.84M | 492.43M | 322.35M | 340.24M | 275.85M | 224.34M | 180.1M | 173.52M | 136.51M | 94.03M | 135.41M | 216M | 79.02M | 57.32M | 47.93M |
| Days Inventory Outstanding | 136.98 | 123.78 | 133.62 | 149.42 | 168.88 | 116.53 | 90.54 | 89.06 | 110.84 | 105.16 | 88.42 | 86.06 | 89.18 | 73.19 | 80.05 | 82.51 | 99.5 | 80.49 | 75.92 | 72.82 | 62.9 | 58.53 | 66.38 | 66.01 | 42.78 | 53.12 | 122.33 | 67.7 | 60.32 | 51.09 |
| Other Current Assets | 267.85M | 54.97M | 77.68M | 50.11M | 665K | 341K | 2.09M | 2.49M | 417K | 394K | 0 | 0 | 6.45M | 3.92M | 5.5M | 15.75M | 18.96M | 15.06M | 15.52M | 12.93M | 10.23M | 127K | 2.8M | 23.72M | 21.28M | 13.66M | 9.11M | 6.37M | 5.08M | 2.57M |
| Total Non-Current Assets | 771.33M | 738.32M | 676.67M | 648.95M | 577.1M | 531.01M | 510.69M | 462.59M | 415.48M | 358.73M | 332.47M | 357.72M | 378.19M | 368.66M | 311.66M | 295.95M | 264.39M | 224.24M | 205.26M | 182.36M | 156.01M | 140.05M | 171.26M | 194.67M | 242.13M | 223.72M | 140.71M | 38.24M | 28.51M | 19.03M |
| Property, Plant & Equipment | 625.51M | 618.91M | 575.47M | 561.4M | 509.84M | 467.18M | 453.54M | 384.22M | 341.31M | 314.67M | 291.23M | 317.35M | 334.93M | 325.06M | 265.19M | 247.82M | 235.71M | 197.47M | 179.12M | 159.52M | 134.44M | 123.14M | 129.59M | 131.51M | 170.83M | 145.93M | 89.5M | 35.87M | 26.52M | 18.69M |
| Fixed Asset Turnover | 7.94x | 6.52x | 6.88x | 7.50x | 7.48x | 7.21x | 7.48x | 8.24x | 8.42x | 8.03x | 8.78x | 8.36x | 7.10x | 6.85x | 8.70x | 9.00x | 8.54x | 8.19x | 10.28x | 9.69x | 10.86x | 9.98x | 8.03x | 6.14x | 5.17x | 7.28x | 8.40x | 13.73x | 14.96x | 20.68x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.28M | 8.06M | 7.4M | 0 | 0 | 0 | 64.96M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9M | 8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 34.18M | 32.27M | 0 | 70.51M | 48.88M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 30.59M | 28.05M | 27.28M | 24.96M | 28.19M | 36.44M | 35.73M | 57.81M | 55.11M | 38.77M | 36.41M | 35.71M | 39.59M | 41.09M | 42.14M | 35.67M | 16.89M | 16.46M | 16.24M | 12.47M | 9.63M | 8.34M | 7.5M | 5.97M | 5.99M | 3.65M | 2.33M | 2.37M | 1.99M | 344K |
| Total Assets | 3.93B | 3.14B | 3.15B | 3.32B | 3.39B | 2.46B | 2.29B | 2B | 1.93B | 1.98B | 1.77B | 1.69B | 1.61B | 1.45B | 1.41B | 1.3B | 1.29B | 1.02B | 992.23M | 916.52M | 801.46M | 602.04M | 545.71M | 553.05M | 583.95M | 602.52M | 515.61M | 229.64M | 184.35M | 121.82M |
| Asset Turnover | 1.26x | 1.29x | 1.26x | 1.27x | 1.12x | 1.37x | 1.48x | 1.58x | 1.49x | 1.28x | 1.45x | 1.57x | 1.48x | 1.54x | 1.63x | 1.71x | 1.56x | 1.58x | 1.86x | 1.69x | 1.82x | 2.04x | 1.91x | 1.46x | 1.51x | 1.76x | 1.46x | 2.14x | 2.15x | 3.17x |
| Asset Growth % | 25.4% | -0.53% | -5.04% | -2.12% | 37.83% | 7.51% | 14.44% | 3.53% | -2.2% | 11.91% | 4.38% | 5.14% | 11.14% | 2.57% | 8.2% | 1.1% | 26.18% | 3.07% | 8.26% | 14.36% | 33.12% | 10.32% | -1.33% | -5.29% | -3.08% | 16.86% | 124.53% | 24.56% | 51.34% | 13.45% |
| Total Current Liabilities | 2.21B | 1.52B | 1.64B | 1.81B | 2.01B | 1.13B | 1B | 865.5M | 737.67M | 907.59M | 650.44M | 579.3M | 547.32M | 471.38M | 479.87M | 454.68M | 502.52M | 339.32M | 347.89M | 307.04M | 286.38M | 222.6M | 159.09M | 148.07M | 121.96M | 101.75M | 161.3M | 80.99M | 64.69M | 49.53M |
| Accounts Payable | 1.13B | 726.6M | 606.38M | 646.61M | 805.58M | 634.97M | 516.3M | 444.94M | 506.32M | 414M | 397.2M | 400.71M | 396.36M | 313.4M | 341.28M | 307.15M | 360.69M | 233.06M | 231.64M | 237.03M | 215.33M | 159.07M | 100.59M | 91.44M | 67.31M | 52.31M | 106.26M | 55.93M | 41.27M | 35.1M |
| Days Payables Outstanding | 92.63 | 73.13 | 61.78 | 61.85 | 84.88 | 76.1 | 61.23 | 56.54 | 70.65 | 66.5 | 62.26 | 60.57 | 67.21 | 56.77 | 59.69 | 55.6 | 72.88 | 58.19 | 51.68 | 62.57 | 60.37 | 51.69 | 38.48 | 44.22 | 30.62 | 20.52 | 60.18 | 47.92 | 43.43 | 37.41 |
| Short-Term Debt | 179.51M | 54.05M | 157.32M | 240.21M | 273.97M | 66.31M | 146.83M | 100.7M | 5.53M | 286.93M | 78.51M | 3.51M | 4.37M | 3.57M | 10.21M | 17.35M | 17.41M | 16.91M | 16.69M | 1.72M | 997K | 770K | 811K | 958K | 1.65M | 8.18M | 8.37M | 10K | 672K | 214K |
| Deferred Revenue (Current) | 690.61M | 575.85M | 709.15M | 760.35M | 779.29M | 204.99M | 159.97M | 139.84M | 90.78M | 107.84M | 84.64M | 81.36M | 56.16M | 69.3M | 36.38M | 30.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 207.94M | 53.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647K | 0 | 0 | 0 | 27.3M | 28.18M | 26.86M | 10.38M | 7.09M | 7.71M | 11.95M | 14.78M | 13.9M | 16.05M | 10.13M | 8.65M | 6.63M | 3.41M |
| Current Ratio | 1.43x | 1.58x | 1.51x | 1.47x | 1.40x | 1.71x | 1.77x | 1.78x | 2.06x | 1.78x | 2.20x | 2.30x | 2.25x | 2.29x | 2.29x | 2.22x | 2.04x | 2.35x | 2.26x | 2.39x | 2.25x | 2.08x | 2.35x | 2.42x | 2.80x | 3.72x | 2.32x | 2.36x | 2.41x | 2.08x |
| Quick Ratio | 0.67x | 0.77x | 0.71x | 0.61x | 0.60x | 0.85x | 1.01x | 0.97x | 0.98x | 1.06x | 1.34x | 1.32x | 1.29x | 1.43x | 1.34x | 1.22x | 1.06x | 1.40x | 1.28x | 1.49x | 1.47x | 1.27x | 1.26x | 1.50x | 2.03x | 2.39x | 0.99x | 1.39x | 1.52x | 1.11x |
| Cash Conversion Cycle | 113.38 | 123.71 | 140.3 | 157.25 | 167.91 | 109.22 | 93.48 | 99.33 | 90.34 | 91.43 | 85.7 | 78.39 | 71.71 | 66.44 | 71.5 | 73.37 | 83.04 | 65.92 | 74.47 | 64.73 | 54.94 | 56.54 | 79.91 | 72 | 51.77 | 71.79 | 130.16 | 71.16 | 73.57 | 58.68 |
| Total Non-Current Liabilities | 150.37M | 163.84M | 185.7M | 294.12M | 291.31M | 304.96M | 308.85M | 269.8M | 273.83M | 42.65M | 198.59M | 270.19M | 280.58M | 277.01M | 282.57M | 290.97M | 136M | 155.91M | 170.39M | 36.21M | 33.51M | 39.43M | 35.21M | 33.97M | 31.3M | 73.92M | 144.94M | 2.25M | 3.81M | 4.71M |
| Long-Term Debt | 81.24M | 91.99M | 89.99M | 190.85M | 187.78M | 187.03M | 187.97M | 187.28M | 183.09M | 26.17M | 184M | 258.29M | 262.05M | 257.77M | 260.21M | 270.29M | 112.47M | 133.16M | 154.53M | 0 | 0 | 22.31M | 0 | 0 | 25.36M | 70.02M | 141.41M | 142K | 2.59M | 3.52M |
| Capital Lease Obligations | 23.05M | 29.42M | 32.27M | 38.55M | 33.63M | 37.97M | 36.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.08M | 25.65M | 22.31M | 23.16M | 23.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 7.51M | 6M | 8.23M | 4.35M | 6.33M | 5.68M | 6.43M | 5.3M | 0 | 0 | 0 | 9.66M | 5.19M | 2.13M | 3.27M | 0 | 0 | 0 | 0 | 1.76M | 0 | 3.62M | 0 | 0 | 0 | 0 | 1.06M | 215K | 700K | 998K |
| Other Non-Current Liabilities | 38.58M | 36.43M | 55.2M | 60.37M | 63.57M | 74.28M | 77.66M | 77.22M | 90.74M | 16.48M | 14.58M | 2.23M | 13.34M | 17.11M | 19.09M | 20.67M | 23.54M | 22.74M | 15.86M | 9.37M | 7.86M | -8.81M | 12.05M | 10.47M | 5.94M | 3.9M | 2.48M | 1.89M | 519K | 192K |
| Total Liabilities | 2.36B | 1.68B | 1.83B | 2.11B | 2.3B | 1.43B | 1.31B | 1.14B | 1.01B | 950.24M | 849.02M | 849.49M | 827.89M | 748.38M | 762.45M | 745.64M | 638.52M | 495.23M | 518.28M | 343.25M | 319.89M | 262.02M | 194.29M | 182.04M | 153.26M | 175.67M | 306.25M | 83.23M | 68.49M | 54.23M |
| Total Debt | 283.8M | 175.46M | 279.59M | 469.61M | 495.38M | 291.32M | 371.58M | 287.98M | 188.62M | 313.11M | 262.51M | 261.81M | 266.41M | 261.35M | 270.42M | 287.64M | 129.88M | 150.07M | 171.23M | 26.8M | 26.65M | 45.39M | 23.97M | 24.46M | 27.01M | 78.19M | 149.77M | 152K | 3.26M | 3.73M |
| Net Debt | 2.63M | -131.3M | -65.52M | 213.38M | 220.57M | 21.14M | -14.22M | 64.22M | -108.65M | -255.75M | -170.46M | -95.3M | -80.18M | -80.52M | -27.2M | 45.53M | -58.37M | -108.31M | 5.26M | -127.31M | -138.26M | -53.34M | -16.95M | -34.53M | -36.34M | -6.4M | 144.48M | -15.75M | -20.85M | 75K |
| Debt / Equity | 0.18x | 0.12x | 0.21x | 0.39x | 0.45x | 0.28x | 0.38x | 0.33x | 0.20x | 0.31x | 0.29x | 0.31x | 0.34x | 0.37x | 0.42x | 0.51x | 0.20x | 0.28x | 0.36x | 0.05x | 0.06x | 0.13x | 0.07x | 0.07x | 0.06x | 0.18x | 0.72x | 0.00x | 0.03x | 0.06x |
| Debt / EBITDA | 0.83x | 0.63x | 1.14x | 1.77x | 2.06x | 1.23x | 1.77x | 1.48x | 1.13x | 1.79x | 1.79x | 1.60x | 1.79x | 1.79x | 1.76x | 1.94x | 0.93x | 1.56x | 1.28x | 0.25x | 0.26x | 0.85x | 0.55x | 1.64x | 0.59x | 0.77x | 1.72x | 0.00x | 0.07x | 0.09x |
| Net Debt / EBITDA | 0.01x | -0.47x | -0.27x | 0.80x | 0.92x | 0.09x | -0.07x | 0.33x | -0.65x | -1.46x | -1.16x | -0.58x | -0.54x | -0.55x | -0.18x | 0.31x | -0.42x | -1.13x | 0.04x | -1.18x | -1.33x | -1.00x | -0.39x | -2.31x | -0.80x | -0.06x | 1.65x | -0.32x | -0.47x | 0.00x |
| Interest Coverage | 17.19x | 17.20x | 5.49x | 6.10x | 10.98x | 12.25x | 9.38x | 10.80x | 9.80x | 9.97x | 6.97x | 8.61x | 9.10x | 7.72x | 6.68x | 8.54x | 9.92x | 5.18x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.57B | 1.45B | 1.32B | 1.21B | 1.1B | 1.03B | 977.48M | 865.58M | 921.14M | 1.03B | 916.8M | 842.27M | 781.13M | 699.3M | 649.02M | 558.88M | 651.86M | 527.45M | 473.94M | 573.26M | 481.57M | 340.01M | 351.41M | 371.02M | 430.69M | 426.85M | 209.36M | 146.4M | 115.86M | 67.58M |
| Equity Growth % | 8.15% | 9.79% | 9.09% | 10.83% | 6.56% | 5.19% | 12.93% | -6.03% | -10.21% | 11.9% | 8.85% | 7.83% | 11.7% | 7.75% | 16.13% | -14.26% | 23.59% | 11.29% | -17.33% | 19.04% | 41.63% | -3.24% | -5.28% | -13.86% | 0.9% | 103.88% | 43% | 26.36% | 71.44% | 40.75% |
| Book Value per Share | 57.56 | 52.67 | 47.47 | 43.19 | 38.53 | 35.25 | 32.67 | 27.86 | 27.16 | 29.69 | 26.89 | 24.50 | 22.54 | 20.04 | 18.27 | 14.40 | 15.96 | 13.30 | 10.81 | 12.27 | 10.36 | 7.84 | 8.19 | 8.77 | 10.28 | 9.87 | 5.41 | 1.98 | 1.88 | 1.08 |
| Total Shareholders' Equity | 1.57B | 1.45B | 1.32B | 1.21B | 1.1B | 1.03B | 977.48M | 865.58M | 921.14M | 1.03B | 916.8M | 842.27M | 781.13M | 699.3M | 649.02M | 558.88M | 651.86M | 527.45M | 473.94M | 573.26M | 481.57M | 340.01M | 351.41M | 371.02M | 430.69M | 426.85M | 209.36M | 146.4M | 115.86M | 67.58M |
| Common Stock | 549K | 547K | 545K | 543K | 541K | 538K | 535K | 529K | 526K | 519K | 513K | 506K | 500K | 492K | 489K | 483K | 478K | 470K | 468K | 464K | 462K | 438K | 432K | 426K | 420K | 418K | 371K | 175K | 170K | 147K |
| Retained Earnings | 2.2B | 2B | 1.82B | 1.71B | 1.57B | 1.43B | 1.3B | 1.18B | 1.06B | 1.05B | 937.14M | 860.72M | 766.38M | 679.17M | 596.91M | 534.82M | 445.57M | 356.04M | 309.71M | 224.59M | 158.87M | 58.84M | 71.26M | 102.84M | 170.82M | 174.89M | 136.58M | 94.8M | 73.8M | 49.76M |
| Treasury Stock | -1.34B | -1.26B | -1.19B | -1.13B | -1.09B | -1.04B | -934.64M | -893.25M | -711.14M | -574.1M | -539.97M | -509.97M | -479.97M | -449.97M | -400.11M | -400.11M | -200.11M | -200.11M | -200.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -505K | 0 |
| Accumulated OCI | -4.61M | 17.81M | 10.61M | -24.33M | -36.03M | -2.98M | -5.06M | -17.78M | -11.98M | -4.98M | -11.54M | -6.47M | 18.58M | 20.24M | 16.18M | 8.13M | 6.87M | 4.68M | 10.77M | 11.61M | 9.45M | 7.32M | 11.8M | 6.54M | 2.87M | -389K | -285K | 0 | -75K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PLXS stock.
As of 2026, Plexus Corp. (PLXS) had total assets of $3.93B including $3.16B in current assets.
Plexus Corp. (PLXS) carries total debt of $283.8M, offset by $281.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Plexus Corp. (PLXS) has total shareholders' equity (book value) of $1.57B ($57.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Plexus Corp. (PLXS) reported a current ratio of 1.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Working capital reversal volatility
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Through Equity Build
Based on Plexus's reported figures, total equity climbed from roughly $1.3B in 2024Q3 to $1.6B in 2026Q4 while the debt-to-equity ratio fell from 0.30 to 0.18, indicating the balance sheet is strengthening through retained earnings rather than new borrowing.
The rise in retained earnings from about $1.8B to $2.2B accounts for most of the equity expansion, which suggests internally generated profits are compounding the capital base. Total assets grew faster than liabilities over the period, pointing to balance sheet growth funded largely by earnings. Investors should monitor whether this pace of accumulation holds, since the trend depends on sustained profitability rather than external capital.
Leverage Reduced But Debt Still Rebuilding
As reported in financial statements, Plexus's total debt peaked near $380.8M in 2024Q3 and has since fallen to about $283.8M, lowering the debt-to-equity ratio to 0.18 from 0.30 over the period.
The reduction in debt appears deliberate rather than forced, given that cash stayed between roughly $240M and $345M throughout the ten quarters. Debt rose modestly again in 2026Q3 to $299.3M before easing, suggesting a managed rather than linear deleveraging path. The debt-to-equity ratio remains low in absolute terms, so refinancing risk looks limited on reported figures, though the reversal in 2026 warrants continued tracking.
Current Ratio Drifting Lower Despite Cash Stability
Based on Plexus's reported figures, the current ratio declined from 1.59 in 2026Q1 to 1.43 in 2026Q4 while cash held near $281M, suggesting working capital liabilities are growing faster than current assets.
A current ratio above 1.4 still indicates adequate short-term coverage, but the downward drift over recent quarters may reflect rising payables or customer advances tied to program ramps. Cash of roughly $281M provides a meaningful buffer against near-term obligations, though it is modest relative to total assets of $3.9B. Investors should monitor whether the current ratio stabilizes as the new program volume matures.
Retained Earnings Driving Equity Quality
According to recent SEC filings, Plexus's retained earnings rose from about $1.8B to $2.2B over ten quarters, forming the bulk of equity growth and suggesting earnings are being retained rather than distributed.
The composition of equity is dominated by retained earnings rather than paid-in capital, which implies a self-funded growth model with limited dilution risk. The absence of goodwill on the balance sheet means tangible equity closely tracks reported equity, improving the quality of the book value. Investors should still examine stock-based compensation and repurchase activity separately, as these are not fully visible in the balance sheet data supplied.
Rising Asset Base Masks Thin Cash Conversion
Based on reported figures, total assets expanded from $3.2B to $3.9B while free cash flow margins stayed mostly between 0% and 2%, which may indicate that balance sheet growth is absorbed by working capital rather than converted into distributable cash.
Growth in receivables and inventory tied to program ramps can inflate total assets and equity without generating matching cash, making the headline balance sheet look stronger than underlying cash generation supports. The prior cash flow findings showed that the strongest quarters relied on working capital releases that may not repeat. Investors should treat the balance sheet strength as conditional on continued working capital discipline.