Free cash flow margin was only 0.4% in 2026Q4 and -4.7% in 2026Q1 after a 18.4% peak in 2024Q4, indicating cash conversion depends heavily on episodic working capital releases rather than steady earnings.
Plexus Corp. (PLXS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Oct'26 | Sep'25 | Sep'24 | Sep'23 | Oct'22 | Oct'21 | Oct'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Cash from Operations | 68.2M | 249.23M | 436.5M | 165.82M | -26.24M | 142.58M | 210.37M | 115.3M | 66.83M | 171.73M | 127.74M | 76.57M | 88.43M | 207.65M | 157.5M | 161.68M | 1.96M | 170.3M | 64.18M | 38.51M | 83.08M | 81.97M | -21.35M | -19.95M | 130.46M | 96.56M | -51.39M | 15.16M | 29.75M | 20.36M |
| Operating CF Margin % | 1.37% | 6.18% | 11.02% | 3.94% | -0.69% | 4.23% | 6.2% | 3.64% | 2.33% | 6.79% | 5% | 2.88% | 3.72% | 9.32% | 6.83% | 7.25% | 0.1% | 10.53% | 3.48% | 2.49% | 5.69% | 6.67% | -2.05% | -2.47% | 14.76% | 9.09% | -6.84% | 3.08% | 7.5% | 5.27% |
| Operating CF Growth % | -72.64% | -42.9% | 163.24% | 731.94% | -118.4% | -32.23% | 82.45% | 72.52% | -61.08% | 34.44% | 66.82% | -13.41% | -57.41% | 31.84% | -2.59% | 8140.72% | -98.85% | 165.34% | 66.65% | -53.65% | 1.36% | 483.88% | -7.01% | -115.29% | 35.1% | 287.9% | -439.06% | -49.04% | 46.09% | -30.37% |
| Net Income | 202.49M | 172.88M | 111.81M | 139.09M | 138.24M | 138.91M | 117.48M | 108.62M | 13.04M | 112.06M | 76.43M | 94.33M | 87.21M | 82.26M | 62.09M | 89.26M | 89.53M | 46.33M | 84.14M | 65.72M | 100.03M | -12.42M | -31.58M | -67.98M | -4.07M | 39.15M | 40.2M | 20.31M | 19.23M | 16.4M |
| Depreciation & Amortization | 77.03M | 77.79M | 77.85M | 69.76M | 62.69M | 61.01M | 56.69M | 52.21M | 48.3M | 45.33M | 47.41M | 48.38M | 47.86M | 49.48M | 49.21M | 47.03M | 40.15M | 34.47M | 29.22M | 26.59M | 23.31M | 23.89M | 25.45M | 27.14M | 36.6M | 29.89M | 16.31M | 9.99M | 6.58M | 4.49M |
| Stock-Based Compensation | 46.38M | 30.27M | 30.31M | 21.3M | 23.34M | 24.76M | 24.28M | 21.34M | 17.98M | 17.41M | 19.34M | 13.25M | 12.97M | 11.78M | 12.54M | 11.04M | 9.54M | 9.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -19.16M | -16.3M | -7.1M | -22.44M | -10.8M | -3.39M | -3.58M | -9.76M | 20.39M | -366K | -330K | -597K | -1.65M | -1.77M | 23.76M | -3.03M | -3.19M | -1.17M | 562K | 14.15M | -18.04M | 4K | 46.95M | -27.01M | -4.35M | -1.29M | -1.92M | -1.78M | -1.07M | -481K |
| Other Non-Cash Items | 495K | -6.56M | -973K | -579K | 972K | -550K | 6.82M | 204K | -196K | 149K | 1.62M | 123K | 3.34M | 104K | -1.35M | -175K | -236K | 5.69M | 10.34M | 6.17M | 3.56M | 32.31M | 3.61M | 56.43M | 18.76M | 25M | 19.97M | 3.33M | 2.16M | 1.63M |
| Working Capital Changes | -239.03M | -8.86M | 224.6M | -41.31M | -240.68M | -78.17M | 8.69M | -57.3M | -32.68M | -2.85M | -16.73M | -78.92M | -61.3M | 65.8M | 11.26M | 17.56M | -133.83M | 75.56M | -60.05M | -73.76M | -26.28M | 38.18M | -65.78M | -8.53M | 83.52M | 3.81M | -125.94M | -16.7M | 2.83M | -1.68M |
| Change in Receivables | -285.43M | -60.43M | 66.65M | 78.37M | -253.47M | -34.86M | 8.8M | -96.69M | -30.71M | 53.7M | -36.99M | -64.88M | -19.43M | 19.66M | -38.58M | 28.55M | -117.45M | 59.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -447.68M | 84.86M | 262.27M | 48.61M | -652.99M | -206.51M | -56.42M | 18.8M | -140.62M | -86.07M | -785K | -48.2M | -122.61M | 55.19M | 24.11M | 38.15M | -169.47M | 16.9M | -64.16M | -50.23M | -42.71M | -6.57M | -35.7M | -48.87M | 34.41M | 78.45M | -118.1M | -25.27M | 1.7M | 4.3M |
| Change in Payables | 417.46M | 98.64M | -30.83M | -170.69M | 176.04M | 111.78M | 65.1M | -56.72M | 93.34M | 6.89M | 5.84M | 5.28M | 90.32M | -28.49M | 34.31M | -60.7M | 122.23M | 4.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -97.39M | -95.61M | -94.95M | -93.3M | -101.56M | -56.97M | -49.85M | -89.36M | -74.62M | -37.83M | -26.52M | -34.67M | -62.57M | -107.25M | -92.18M | -71.91M | -74.39M | -57.09M | -1.09M | -68.38M | -54.26M | -27.5M | -2.39M | 13.62M | -104.43M | -107.89M | -100.34M | -29.69M | -9.26M | -10.01M |
| Capital Expenditures | -97.14M | -95.26M | -95.18M | -104.05M | -101.61M | -57.1M | -50.09M | -90.6M | -62.78M | -38.54M | -31.12M | -35.08M | -65.28M | -108.12M | -63.7M | -74.05M | -74.67M | -57.43M | -54.33M | -47.84M | -34.87M | -21.71M | -18.09M | -22.37M | -30.76M | -54.56M | -44.23M | -18.2M | -9.38M | -10.74M |
| CapEx % of Revenue | 1.96% | 2.36% | 2.4% | 2.47% | 2.67% | 1.69% | 1.48% | 2.86% | 2.18% | 1.52% | 1.22% | 1.32% | 2.74% | 4.85% | 2.76% | 3.32% | 3.71% | 3.55% | 2.95% | 3.09% | 2.39% | 1.77% | 1.74% | 2.77% | 3.48% | 5.14% | 5.88% | 3.7% | 2.36% | 2.78% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 437K | 1.18M | -12.38M | 704K | 0 | 0 | 0 | 0 | -34.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.98M | -32.6M | -73.39M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -253K | -347K | 235K | 10.74M | 51K | 126K | -200K | 61K | 538K | 704K | 4.61M | 407K | 2.72M | 873K | 3.67M | 2.15M | 280K | 342K | 239K | 4.46M | 608K | 202K | 0 | 2.67M | 561K | 48K | 52K | 213K | 114K | 724K |
| Cash from Financing | 2.95M | -196.4M | -255.59M | -92.72M | 139.29M | -203.88M | -1.46M | -97.22M | -265.46M | 1.3M | -21.29M | -26.2M | -20.96M | -57.45M | -10.81M | -36.95M | 2.26M | -16.88M | -49.65M | 16.13M | 35.49M | 4.23M | 4.21M | 961K | -48.69M | 90.64M | 141.41M | -264K | -1.91M | -8.54M |
| Debt Issued (Net) | 111.44M | -115.82M | -188.96M | -39.28M | 201.27M | -89.32M | 40.74M | 90.91M | -135.92M | 28.2M | -4.57M | -4.81M | -4.26M | -11.02M | -18.27M | 157.58M | -20.9M | -20.73M | 143.26M | -1.52M | -857K | -1.27M | -1M | -2.75M | -52.36M | -78.74M | 133.06M | -4.56M | -1.54M | -14.2M |
| Equity Issued (Net) | -85.42M | -65.34M | -55.69M | -53.45M | -61.56M | -118.12M | -54.33M | -190.14M | -142.52M | -40.26M | -32.58M | -32.77M | -31.57M | -50.21M | 0 | -200M | 0 | 0 | -194.51M | 2.19M | 35.98M | 5.5M | 5.21M | 3.71M | 3.67M | 169.38M | 8.35M | 4.3M | -370K | 18.77M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -338K |
| Share Repurchases | -85.42M | -65.34M | -55.69M | -40.95M | -50.39M | -108.45M | -41.39M | -182.11M | -137.03M | -34.14M | -30M | -30M | -30M | -49.86M | 0 | -200M | 0 | 0 | -200.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.16M | -3.44M | 0 |
| Other Financing | -23.07M | -15.25M | -10.94M | 8K | -418K | 3.56M | 12.13M | 2.01M | 12.97M | 13.37M | 15.86M | 11.38M | 14.87M | 3.78M | 7.46M | 5.47M | 23.16M | 3.85M | 1.6M | 15.46M | 376K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.77M |
| Net Change in Cash | -25.54M | -40.7M | 90.81M | -18.82M | 4.96M | -117.38M | 161.64M | -71.43M | -271.57M | 136.29M | 75.86M | 10.52M | 4.73M | 44.25M | 55.51M | 53.86M | -70.14M | 92.41M | 11.86M | -10.8M | 66.19M | 57.8M | -18.07M | -4.35M | -21.24M | 79.3M | -10.61M | -10.23M | 19.54M | 1.81M |
| Free Cash Flow | -28.94M | 153.97M | 341.32M | 61.77M | -127.85M | 85.48M | 160.28M | 24.7M | 4.05M | 133.2M | 96.61M | 41.5M | 23.15M | 99.53M | 93.81M | 87.63M | -72.71M | 112.87M | 9.85M | -9.32M | 48.22M | 60.26M | -39.44M | -42.33M | 99.69M | 42M | -95.62M | -3.04M | 20.37M | 9.62M |
| FCF Margin % | -0.58% | 3.82% | 8.62% | 1.47% | -3.35% | 2.54% | 4.73% | 0.78% | 0.14% | 5.27% | 3.78% | 1.56% | 0.97% | 4.47% | 4.07% | 3.93% | -3.61% | 6.98% | 0.53% | -0.6% | 3.3% | 4.9% | -3.79% | -5.24% | 11.28% | 3.95% | -12.72% | -0.62% | 5.13% | 2.49% |
| FCF Growth % | -118.79% | -54.89% | 452.54% | 148.32% | -249.57% | -46.67% | 548.91% | 509.73% | -96.96% | 37.86% | 132.83% | 79.26% | -76.74% | 6.1% | 7.05% | 220.52% | -164.42% | 1045.65% | 205.66% | -119.34% | -19.98% | 252.8% | 6.82% | -142.45% | 137.35% | 143.93% | -3046.43% | -114.92% | 111.67% | -61.66% |
| FCF per Share | -1.06 | 5.58 | 12.23 | 2.20 | -4.50 | 2.93 | 5.36 | 0.79 | 0.12 | 3.85 | 2.83 | 1.21 | 0.67 | 2.85 | 2.64 | 2.26 | -1.78 | 2.85 | 0.22 | -0.20 | 1.04 | 1.39 | -0.92 | -1.00 | 2.38 | 0.97 | -2.47 | -0.04 | 0.33 | 0.15 |
| FCF Conversion (FCF/Net Income) | 0.34x | 1.44x | 3.90x | 1.19x | -0.19x | 1.03x | 1.79x | 1.06x | 5.13x | 1.53x | 1.67x | 0.81x | 1.01x | 2.52x | 2.54x | 1.81x | 0.02x | 3.68x | 0.76x | 0.59x | 0.83x | -6.60x | 0.68x | 0.29x | -32.03x | 2.47x | -1.28x | 0.75x | 1.30x | 1.08x |
| Interest Paid | 0 | 12.34M | 29.52M | 32.78M | 15.29M | 14.12M | 14.88M | 15.7M | 12.03M | 13.81M | 14.93M | 13.48M | 12.68M | 12.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 44.78M | 46.22M | 43.57M | 16.92M | 39.93M | 31.46M | 26.28M | 18.89M | 10.16M | 11.36M | 11.16M | 8.98M | 5.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PLXS stock.
Plexus Corp. (PLXS) generated $68.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Plexus Corp. (PLXS) reported negative free cash flow of $28.9M in 2026, indicating capital requirements exceeded cash from operations.
Plexus Corp. (PLXS) spent $97.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Plexus Corp. (PLXS) spent $85.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Tracks Net Income Erratically
Based on reported figures, Plexus's operating cash flow to net income ratio swung from 5.34 in 2024Q4 to negative 0.37 in 2026Q1, showing that cash conversion depends heavily on working capital timing rather than steady earnings generation. This volatility warrants monitoring.
The 2024Q4 and 2025Q4 quarters show operating cash flow far exceeding net income, which appears driven by large working capital releases rather than structurally superior earnings quality. The negative operating cash flow in 2026Q1 against positive net income of $41.2M suggests that reported profits were absorbed by receivables or inventory build, and investors should monitor whether these reversals net out over a full cycle. Conversion quality therefore appears timing-dependent rather than demonstrably durable.
Free Cash Flow Margins Remain Thin and Erratic
As reported in financial statements, Plexus's free cash flow margin ranged from negative 4.7% in 2026Q1 to 18.4% in 2024Q4, with most recent quarters clustering between 0% and 2%, indicating limited sustained cash generation outside of episodic working capital releases.
Excluding the 2024Q4 and 2025Q4 spikes, free cash flow margins hover near 1% to 2%, which is consistent with a contract manufacturer operating on a roughly 5% operating margin. The 2026Q4 free cash flow of $6.4M on a 0.4% margin suggests the most recent quarter reflects little underlying cash surplus. This pattern may indicate that headline free cash flow is a poor guide to recurring earning power for this business.
Capital Intensity Stays Modest Against Revenue
Based on Plexus's reported figures, capital expenditures ran between 1.1% and 3.3% of revenue across the ten quarters, with depreciation and amortization near $19M per quarter, suggesting capex has been roughly sustaining the existing asset base rather than expanding it materially.
Quarterly CapEx tracks close to D&A on a rolling basis, which suggests spending is largely maintenance in character, though the company does not split maintenance from growth spending in the supplied data. The 3.3% CapEx intensity in 2026Q1 and 2025Q4 coincides with the weakest cash conversion periods, possibly reflecting capacity additions tied to new program ramps. Investors should monitor whether elevated capex persists after the revenue re-acceleration noted in the income statement findings.
Working Capital Drives Quarterly Cash Swings
According to recent SEC filings, Plexus's working capital change ranged from negative $83.7M in 2026Q1 to positive $171.2M in 2024Q4, meaning working capital accounts for most of the variance in quarterly operating cash flow.
The magnitude of working capital movements relative to net income, often exceeding 100% of quarterly earnings, suggests the cash profile is governed by receivables and inventory timing tied to program milestones. Large releases in 2024Q4 and 2025Q4 may reflect collection of prior-period build rather than improved operating efficiency, which would argue against extrapolating those quarters. The 2026Q1 outflow of $83.7M appears to correspond with the EPS miss context, warranting closer review of inventory and receivable trends.
Reported Cash Strength May Reverse
Based on reported figures, the trailing cash generation in the two strongest quarters of 2024Q4 and 2025Q4 relied on working capital releases totaling roughly $239M, which may not repeat and could overstate the sustainable cash profile of the business.
Stock-based compensation of $7–10M per quarter is added back to operating cash flow, which flatters free cash flow relative to a cash-settled cost structure, and the impact of this adjustment warrants investigation. Share repurchases of roughly $20M per quarter exceed the free cash flow generated in most periods, suggesting buybacks are funded from balance sheet liquidity or prior working capital gains rather than recurring cash surplus. Investors should monitor whether the raised guidance translates into durable operating cash flow or simply another working capital cycle.